Skip to content

IMMO ETUIN

Active Public limited companyfounded 1992active for 34 yearsRue des Pastures 82, 7130 BincheKBO/BCE: BE 0446.505.549
IMMO ETUIN
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 21-06-2026, 40 days before the deadline
€50,792
▲ 997%
€39,710
▲ €45,924
€42,464
▲ €45,924
€33,919
▲ €37,442
87.3%
▼ 12.7 percentage points
3.61

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €140,000. Estimated: probably between €87,000 and €270,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €188,923 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 188,923148,704161,891161,481161,248150,863166,998162,067171,571177,510186,647198,087132,936127,338133,848134,198120,512116,658115,050116,647
21/28 102,192117,341120,095122,849126,123129,397134,560140,922149,967156,484166,171176,02273,37274,92183,87294,41497,968105,136106,924112,115
22/27 102,192117,341120,095122,849126,123129,397134,560140,922149,967156,484166,171176,02273,37274,92183,87294,41497,968105,136106,924112,115
22 102,013116,983119,558122,134124,709127,285131,750136,216143,181150,147157,112164,07858,54462,40168,98876,88184,77592,669100,563108,457
23 -------3739301,6292,8894,3135,7387,1628,58610,0107,6996,9216,3611,471
24 -------500999------282565---
26 1793585367151,4142,1122,8103,8334,8574,7086,1697,6309,0915,3586,2997,2414,9305,546-2,187
29/58 86,73131,36341,79738,63235,12521,46732,43721,14421,60421,02620,47622,06659,56452,41749,97639,78422,54411,5228,1264,532
40/41 10,32311,01919,30918,11913,006-9,844-----37,95131,00728,25818,044-6,5462,088-
41 10,32311,01919,30918,11913,006-9,844-----37,95131,00728,25818,044-6,5462,088-
50/53 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000---
54/58 56,4093442,4885122,1201,4672,5941,1441,6041,0264762,0661,6131,4101,7181,7402,5444,9756,0384,532
Balance sheet: equity and liabilities
10/49 188,923148,704161,891161,481161,248150,863166,998162,067171,571177,510186,647198,087132,936127,338133,848134,198120,512116,658115,050116,647
10/15 164,869148,704154,981157,951156,130149,331151,883149,451149,426147,262145,040137,476129,483121,186123,695126,045120,098114,158114,550107,610
10/11 121,500121,500121,500121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468
10 121,500121,500121,500121,468121,468---------------
100 121,500121,500121,500121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468121,468
13 22,68017,64517,64515,64713,8267,0277,0274,6274,6272,627627627227227227227227227227227
130/1 12,1507,1157,1157,0277,0277,027--------------
130 12,1507,1157,1157,0277,0277,0277,0274,6274,6272,627627627227227227227227227227227
133 10,53010,53010,5308,6216,799---------------
14 20,6899,55915,83620,83620,83620,83623,38923,35623,33123,16722,94515,3817,788-5092,0004,350-1,597-7,537-7,145-14,085
16 ----2,500-9,000-------------
160/5 ----2,500-9,000-------------
162 ----2,500-9,000-------------
17/49 24,054-6,9113,5302,6181,5336,11412,61622,14530,24841,60760,6113,4536,15310,1538,1534142,5005009,037
17 --------3,4216,6929,819---------
170/4 --------3,4216,6929,819---------
42/48 24,054-6,9113,5302,6181,5334,31412,61618,72423,55731,78860,6113,4536,15310,1538,1534142,5005009,037
42 -------3,4213,2713,1272,990---------
45 13,554-3,4113,3772,4661,3504,1624,330630755,2155,7153,3001,5002,5002,000-2,000--
450/3 13,554-3,4113,3772,4661,3504,1624,330630755,2155,7153,3001,5002,5002,000-2,000--
47/48 10,500-3,5001531531831534,86514,82320,35423,58354,8961534,6537,6536,1534145005009,037
492/3 ------1,800-------------
Income statement
70 ------------33,13931,19033,33536,49750,59127,06225,46321,494
9900 50,7924,62913,0008,66021,167-23825,35524,21918,80718,25926,64525,52422,47120,72625,21228,84742,87721,04721,68516,619
60/61 ------------13,71410,96410,4779,8998,0926,3845,0154,983
630 2,7542,7542,7543,2743,2745,1646,3629,0459,8049,6879,8519,8516,7438,95210,54210,5429,8439,37810,80612,618
635/8 ----2,5002,500-9,0009,000-------------
640/8 8,3288,0897,1536,2736,4106,0795,9935,8725,7485,7435,4755,2415,1744,9995,2465,1305,4164,5534,4734,432
9901 39,710-6,2143,0931,6138,984-2,4814,0009,3033,2552,82811,32010,43210,5546,7759,42513,17527,6187,1166,407-431
75/76B 571--1,193348-414-----2,9062,6881,88878232350854641
75 571--1,193348-414-----2,9062,6881,88878232350854641
65/66B 5763657386721703284665817182430259999996
65 5763657386721703284665817182430259999996
9903 40,224-6,2773,0292,7339,246-2,5534,2448,9752,7902,24810,60210,40813,4319,43811,30313,94827,9327,6156,943-485
67/77 9,059-9999112,447-1,8122,349626263,0382,4155,1335,9483,6531-883-
9904 31,165-6,2772,0301,8216,799-2,5532,4326,6252,1642,2227,5647,9938,2983,4907,65013,94727,9407,6076,940-485
9905 31,165-6,2772,0301,8216,799-2,5532,4326,6252,1642,2227,5647,9938,2983,4907,65013,94727,9407,6076,940-485
Appropriation of the result
9906 40,7249,55922,86622,65727,63520,83625,78929,95625,33125,16722,94515,7817,7885,49112,00012,35020,403463-7,145-14,085
14P 9,55915,83620,83620,83620,836---------------
691/2 5,035-2,0301,8216,799-2,400-2,0002,000-400--------
6920 5,035-120---2,400-2,0002,000-400--------
6921 --1,9091,8216,799---------------
694/7 15,000-5,000----6,600-----6,00010,0008,00022,0008,000--
694 15,000-5,000-----------------
695 -------6,600-----6,00010,0008,00022,0008,000--
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 21-06-2026 2026-00179639 PDF
31-12-2024 micro format 26-06-2025 2025-00180350 PDF
31-12-2023 micro format 18-06-2024 2024-00137578 PDF
31-12-2022 micro format 23-06-2023 2023-00151407 PDF
31-12-2021 micro format 24-06-2022 2022-20097280 PDF
31-12-2020 micro format 30-07-2021 2021-44500226 PDF
31-12-2019 micro format 14-08-2020 2020-41400533 PDF
31-12-2018 micro format 22-07-2019 2019-36200145 PDF
31-12-2017 micro format 14-08-2018 2018-45500555 PDF
31-12-2016 micro format 30-08-2017 2017-54300283 PDF
31-12-2015 full format 16-08-2016 2016-42900441 PDF
31-12-2014 full format 27-08-2015 2015-49300591 PDF
31-12-2013 full format 14-08-2014 2014-43000060 PDF
31-12-2012 full format 29-08-2013 2013-51700086 PDF
31-12-2011 full format 13-08-2012 2012-40600238 PDF
31-12-2010 full format 30-08-2011 2011-52500534 PDF
31-12-2009 full format 27-08-2010 2010-45800108 PDF
31-12-2008 full format 25-08-2009 2009-63200076 PDF
31-12-2007 full format 26-08-2008 2008-63900177 PDF
31-12-2006 full format 22-08-2007 2007-59300146 PDF
31-12-2005 full format 21-08-2006 2006-64703889 PDF
31-12-2004 full format 29-07-2005 2005-60205122 PDF
31-12-2003 full format 11-10-2004 2004-72601419 PDF
31-12-2002 full format 23-09-2003 2003-68304580 PDF
31-12-2001 full format 18-09-2002 2002-56701158 PDF
31-12-2000 full format 19-09-2001 2001-57102082 PDF
31-12-1999 full format 05-09-2000 2000-54603540 PDF
31-12-1998 full format 06-09-1999 1999-44402670 PDF
31-12-1997 full format 13-08-1998 1998-40205324 PDF
31-12-1996 full format 05-08-1997 1997-36300544 PDF
31-12-1995 full format 17-07-1996 1996-34700153 PDF
31-12-1994 full format 14-07-1995 1995-39503449 PDF
31-12-1993 full format 15-09-1994 1994-40000148 PDF
31-12-1992 full format 06-09-1993 1993-34403930 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
42,464-3,4605,8484,88612,2582,68310,36218,34813,05912,51621,17120,28217,29715,72719,96623,71737,46116,49417,21312,187
33,919-3,5234,7845,09510,0732,6118,79515,67011,96811,90917,41517,84315,04012,44218,19224,48937,78316,98517,74612,132
-12,39500000003,28700112,5005,194006,9872,6757,5905,6151,635
56,064-2,1431,975-1,607653-1,1271,449-459577550-1,589453203-308-22-804-2,431-1,0631,506-
62,677-34,88635,10232,50719,93428,1238,5292,879-2,530-11,312-38,54656,11146,26539,82331,63122,1309,0227,626-4,505
------------31.8%21.7%28.3%36.1%54.6%26.3%25.2%-2.0%
87.3%100.0%95.7%97.8%96.8%99.0%90.9%92.2%87.1%83.0%77.7%69.4%97.4%95.2%92.4%93.9%99.7%97.9%99.6%92.3%
3.61-6.0510.9413.4114.017.521.681.150.890.640.3617.258.524.924.8854.454.6116.250.50
0.15-0.040.020.020.010.040.080.150.210.290.440.030.050.080.060.000.020.000.08
18.9%-4.2%1.3%1.2%4.4%-1.7%1.6%4.4%1.4%1.5%5.2%5.8%6.4%2.9%6.2%11.1%23.3%6.7%6.1%-0.5%
16.5%-4.2%1.3%1.1%4.2%-1.7%1.5%4.1%1.3%1.3%4.1%4.0%6.2%2.7%5.7%10.4%23.2%6.5%6.0%-0.4%
over 100-55.0090.5967.35over 100---------------
------------418 days363 days309 days180 days-88 days30 days-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on IMMO ETUIN

The operating result for 2025 is a profit of €39,710, after a loss of €6,214 in 2024. It is the highest result since 2006.

Debt's share of the balance-sheet total is 12.7%.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure