Skip to content

IMMO EERA

Active
Public limited companyfounded 1987active for 39 yearsAlfred Duboisstraat 25, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0431.993.458
Summary

IMMO EERA has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.3m and a net result of -€134,655. Equity remains stable across the filed financial years (±1.3% per year). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€134,655▼ 10.6%
2024 · -€121,740
Working capital
€1.1m▼ 7.9%
2024 · €1.1m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €336,320 in 2025 against €308,024 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.3m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2.0m--€1.3m-€0.02m▲ 98.3%-€0.05m▼ 105%-€0.3m▼ 665%€0.01m-€0.3m-€0.3m▼ 9.2%
Net result€1.4m--€1.3m€0.1m€0.08m▼ 16.1%-€0.2m€0.2m-€0.1m-€0.1m▼ 10.6%
Equity€3.5m-€2.3m▼ 33.9%€2.4m▲ 4.1%€2.5m▲ 3.3%€2.3m▼ 6.9%€2.5m▲ 8.5%€2.4m▼ 4.8%€2.3m▼ 5.6%
Total assets€4.1m-€2.9m▼ 31.0%€3.6m▲ 25.5%€7.0m▲ 93.5%€9.2m▲ 31.7%€7.5m▼ 18.1%€7.4m▼ 0.9%€7.2m▼ 3.3%
Debt€0.005m-€0.01m▲ 164%€0.6m▲ 53×€3.9m▲ 508%€6.3m▲ 61.0%€4.5m▼ 28.8%€4.6m▲ 1.9%€4.5m▼ 1.7%
Working capital€4.1m-€2.9m▼ 31.2%€2.6m▼ 7.7%€2.0m▼ 25.3%€0.4m▼ 80.0%€1.2m▲ 213%€1.1m▼ 6.9%€1.1m▼ 7.9%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.2m
Fixed assets €2.5m ▼ 6.1%
Current assets €4.7m ▼ 1.9%
Equity and liabilities €7.2m
Equity €2.3m ▼ 5.6%
Provisions €396,439 ▼ 7.8%
Debt €4.5m ▼ 1.7%
Debt's share of the balance-sheet total rises from 61.7% to 62.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€319,667▼
2024 · -€291,371
Cash flow
-€118,002▼
2024 · -€105,087
Current ratio
1.29▼
2024 · 1.31
Quick ratio
0.82▼
2024 · 1.10
Debt to equity
1.97▲
2024 · 1.90
ROE
-5.9%▼
2024 · -5.0%
ROA
-1.9%▼
2024 · -1.6%
Interest coverage
-8.39▼
2024 · -5.53
Debt ≤ 1 year
€3.7m=
2024 · €3.7m
Debt > 1 year
€790,928▼
2024 · €876,116
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 830 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.5% are still going.

  • Medium-sized
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
2.9% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 830 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€7.4m€7.2m▼
Fixed assets21/28€2.6m€2.5m▼
Tangible fixed assets22/27€2.6m€2.5m▼
Land and buildings22€0.9m€0.9m▼
Plant, machinery and equipment23€1.7m€1.5m▼
Furniture and vehicles24€0.02m-
Current assets29/58€4.8m€4.7m▼
Stocks and contracts in progress3€0.8m€1.7m▲
Stocks30/36€0.8m€1.7m▲
Amounts receivable within one year40/41€3.8m€2.4m▼
Trade receivables40€0.03m-
Other amounts receivable41€3.7m€2.4m▼
Cash at bank and in hand54/58€0.3m€0.6m▲
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€7.4m€7.2m▼
Equity10/15€2.4m€2.3m▼
Contributions10/11€0.2m€0.2m=
Capital10€0.2m€0.2m=
Issued capital100€0.6m€0.6m=
Uncalled capital101€0.4m€0.4m=
Reserves13€2.0m€1.9m▼
Non-distributable reserves130/1€0.06m€0.06m=
Legal reserve130€0.06m€0.06m=
Tax-exempt reserves132€1.3m€1.2m▼
Distributable reserves133€0.7m€0.7m=
Profit (loss) carried forward14€0.2m€0.2m▼
Provisions and deferred taxes16€0.4m€0.4m▼
Deferred taxes168€0.4m€0.4m▼
Amounts payable17/49€4.6m€4.5m▼
Amounts payable after more than one year17€0.9m€0.8m▼
Financial debts170/4€0.9m€0.8m▼
Amounts payable within one year42/48€3.7m€3.7m=
Trade debts44€0.001m€0.002m▲
Suppliers440/4€0.001m€0.002m▲
Advances received on contracts in progress46€0.4m€1.4m▲
Other amounts payable47/48€3.3m€2.3m▼
Accrued charges and deferred income492/3€0.03m€0.04m▲
Income statement Code20242025
Non-recurring operating income76A€0.003m-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m=
Other operating charges640/8€0.003m€0.003m▼
Gross operating margin9900-€0.3m-€0.3m▼
Operating profit (loss)9901-€0.3m-€0.3m▼
Financial income75/76B€0.2m€0.2m▼
Recurring financial income75€0.2m€0.2m▼
Financial charges65/66B€0.05m€0.04m▼
Recurring financial charges65€0.05m€0.04m▼
Profit (loss) for the period before taxes9903-€0.1m-€0.2m▼
Transfer from deferred taxes780€0.03m€0.03m▲
Profit (loss) for the period9904-€0.1m-€0.1m▼
Transfer from tax-exempt reserves789€0.08m€0.1m▲
Profit (loss) for the period to be appropriated9905-€0.04m-€0.03m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.2m€0.2m▼
Profit (loss) brought forward from the previous period14P€0.2m€0.2m▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€0.003m--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.001m€0.001m€0.001m€0.02m€0.03m€0.02m€0.02m€0.02m=
Other operating charges640/8---€0.001m€0.001m€0.003m€0.003m€0.003m▼ 8.9%
Gross operating margin9900€2.0m-€0.01m-€0.02m-€0.03m-€0.3m€0.03m-€0.3m-€0.3m▼ 9.9%
Operating profit (loss)9901€2.0m-€1.3m-€0.02m-€0.05m-€0.3m€0.01m-€0.3m-€0.3m▼ 9.2%
Financial income75/76B---€0.1m€0.2m€0.2m€0.2m€0.2m▼ 2.3%
Recurring financial income75€0.05m€0.04m€0.1m€0.1m€0.2m€0.2m€0.2m€0.2m▼ 2.3%
Financial charges65/66B---€0.01m€0.03m€0.04m€0.05m€0.04m▼ 27.7%
Recurring financial charges65€133€43€67€0.01m€0.03m€0.04m€0.05m€0.04m▼ 27.7%
Profit (loss) for the period before taxes9903€2.0m-€1.3m€0.1m€0.08m-€0.2m€0.2m-€0.1m-€0.2m▼ 12.4%
Transfer from deferred taxes780---€0.004m€0.02m€0.03m€0.03m€0.03m▲ 20.2%
Profit (loss) for the period9904€1.4m-€1.3m€0.1m€0.08m-€0.2m€0.2m-€0.1m-€0.1m▼ 10.6%
Transfer from tax-exempt reserves789---€0.01m€0.06m€0.09m€0.08m€0.1m▲ 20.2%
Profit (loss) for the period to be appropriated9905-€0.04m-€1.3m€0.1m€0.09m-€0.1m€0.3m-€0.04m-€0.03m▲ 10.4%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€4.1m€2.9m€3.6m€7.0m€9.2m€7.5m€7.4m€7.2m▼ 3.3%
Formation expenses20€0.003m€0.002m€0.001m------
Fixed assets21/28--€0.3m€1.7m€3.3m€2.8m€2.6m€2.5m▼ 6.1%
Tangible fixed assets22/27--€0.3m€1.7m€3.3m€2.8m€2.6m€2.5m▼ 6.1%
Land and buildings22---€1.6m€1.3m€1.0m€0.9m€0.9m▼ 0.2%
Plant, machinery and equipment23----€1.9m€1.8m€1.7m€1.5m▼ 8.4%
Furniture and vehicles24---€0.02m€0.02m€0.02m€0.02m--
Current assets29/58€4.1m€2.9m€3.3m€5.3m€5.9m€4.8m€4.8m€4.7m▼ 1.9%
Stocks and contracts in progress3--€0.4m€0.9m€2.0m€0.6m€0.8m€1.7m▲ 117%
Stocks30/36---€0.9m€2.0m€0.6m€0.8m€1.7m▲ 117%
Amounts receivable within one year40/41€2.4m€2.8m€2.4m€3.1m€3.2m€3.6m€3.8m€2.4m▼ 36.4%
Trade receivables40-----€0.06m€0.03m--
Other amounts receivable41---€3.1m€3.2m€3.5m€3.7m€2.4m▼ 35.9%
Cash at bank and in hand54/58€1.7m€0.06m€0.5m€1.3m€0.7m€0.6m€0.3m€0.6m▲ 130%
Deferred charges and accrued income490/1---€0.01m€0.02m€0.005m€0.001m€0.001m▼ 16.8%
Equity and liabilities
Total equity and liabilities10/49€4.1m€2.9m€3.6m€7.0m€9.2m€7.5m€7.4m€7.2m▼ 3.3%
Equity10/15€3.5m€2.3m€2.4m€2.5m€2.3m€2.5m€2.4m€2.3m▼ 5.6%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Capital10---€0.2m€0.2m€0.2m€0.2m€0.2m=
Issued capital100---€0.6m€0.6m€0.6m€0.6m€0.6m=
Uncalled capital101---€0.4m€0.4m€0.4m€0.4m€0.4m=
Reserves13€2.1m€2.2m€2.2m€2.3m€2.2m€2.1m€2.0m€1.9m▼ 4.9%
Non-distributable reserves130/1---€0.06m€0.06m€0.06m€0.06m€0.06m=
Legal reserve130---€0.06m€0.06m€0.06m€0.06m€0.06m=
Tax-exempt reserves132---€1.5m€1.5m€1.4m€1.3m€1.2m▼ 7.8%
Distributable reserves133---€0.7m€0.7m€0.7m€0.7m€0.7m=
Profit (loss) carried forward14€1.2m-€0.06m€0.03m€0.07m-€0.04m€0.2m€0.2m€0.2m▼ 16.6%
Provisions and deferred taxes16€0.6m€0.5m€0.5m€0.5m€0.5m€0.5m€0.4m€0.4m▼ 7.8%
Deferred taxes168---€0.5m€0.5m€0.5m€0.4m€0.4m▼ 7.8%
Amounts payable17/49€0.005m€0.01m€0.6m€3.9m€6.3m€4.5m€4.6m€4.5m▼ 1.7%
Amounts payable after more than one year17---€0.6m€0.8m€0.9m€0.9m€0.8m▼ 9.7%
Financial debts170/4---€0.6m€0.8m€0.9m€0.9m€0.8m▼ 9.7%
Amounts payable within one year42/48€0.005m€0.01m€0.6m€3.3m€5.5m€3.5m€3.7m€3.7m=
Trade debts44€0.005m€0.001m€0.002m€0.003m€0.004m€0.002m€0.001m€0.002m▲ 152%
Suppliers440/4---€0.003m€0.004m€0.002m€0.001m€0.002m▲ 152%
Advances received on contracts in progress46---€0.9m€2.7m€0.1m€0.4m€1.4m▲ 253%
Other amounts payable47/48---€2.5m€2.8m€3.4m€3.3m€2.3m▼ 30.2%
Accrued charges and deferred income492/3---€0.02m€0.05m€0.05m€0.03m€0.04m▲ 14.4%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1.4m-€1.3m€0.1m€0.08m-€0.2m€0.2m-€0.1m-€0.1m▼ 10.6%
+ Depreciation and write-downs630€0.001m€0.001m€0.001m€0.02m€0.03m€0.02m€0.02m€0.02m=
Operating cash flow (approximation)€1.4m-€1.3m€0.1m€0.1m-€0.1m€0.2m-€0.1m-€0.1m▼ 12.3%
Investment in fixed assets (approximation)----€1.3m-€1.7m€0.5m€0.1m€0.1m▲ 14.4%
Change in cash--€1.7m€0.4m€0.9m-€0.7m-€0.08m-€0.3m€0.4m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 15-07-2026 2026-00294366
31-12-2024 abbreviated format 25-06-2025 2025-00174014
31-12-2023 abbreviated format 27-09-2024 2024-00474516
31-12-2022 abbreviated format 06-10-2023 2023-00473645
31-12-2021 abbreviated format 12-01-2023 2023-20556972
31-12-2020 abbreviated format 03-06-2021 2021-17200403
31-12-2019 abbreviated format 31-08-2020 2020-47700114
31-12-2018 abbreviated format 20-08-2019 2019-48200026
31-12-2017 abbreviated format 29-05-2018 2018-14600339
31-12-2016 abbreviated format 03-05-2017 2017-11200367

Show all 38 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.