IMMO DVR
Annual accounts 2025
full format, filed on 21-04-2026, 101 days before the deadline€127,875
▲ 21.8%
€79,925
▲ 39.2%
€114,206
▲ 24.5%
€86,655
▲ 31.0%
64.8%
▲ 4.0 percentage points
0.65
▼ 0.18
The turnover shown is an estimate from the gross margin.
Turnover ≈ €270,000. Estimated: probably between €170,000 and €620,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €747,278 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
64.8%
Higher than 71% of 5,810 companies in 2025.
0.65
Higher than 31% of 5,561 companies in 2025.
7.0%
Higher than 82% of 5,784 companies in 2025.
IMMO DVR
Middle half of the sector
80% of the sector
Full accounts in real estate (NACE 68)
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
747,278 | 778,642 | 772,606 | 781,525 | 812,229 | 843,540 | 873,664 | 901,602 | 929,901 | 962,310 | 984,990 | 1.0m | 1.0m | 1.1m | 298,013 | 306,176 | 319,250 | 324,904 | 336,399 | |
21/28 |
673,145 | 707,426 | 741,708 | 775,989 | 805,716 | 836,425 | 867,042 | 894,143 | 917,908 | 939,338 | 967,565 | 996,693 | 1.0m | 1.0m | 291,150 | 298,876 | 307,985 | 317,093 | 326,202 | |
22/27 |
673,145 | 707,426 | 741,708 | 775,989 | 805,716 | 836,425 | 867,042 | 894,143 | 917,908 | 939,338 | 967,565 | 996,693 | 1.0m | 1.0m | 291,150 | 298,876 | 307,985 | 317,093 | 326,202 | |
22 |
673,145 | 707,426 | 741,708 | 775,989 | 805,716 | 836,425 | 867,042 | 894,143 | 917,908 | 939,338 | 967,565 | 996,693 | 1.0m | 1.0m | 291,150 | 298,876 | 307,985 | 317,093 | 326,202 | |
29/58 |
74,132 | 71,216 | 30,898 | 5,536 | 6,514 | 7,115 | 6,622 | 7,459 | 11,993 | 22,972 | 17,425 | 14,654 | 16,163 | 29,366 | 6,863 | 7,300 | 11,265 | 7,811 | 10,198 | |
40/41 |
41,002 | 56,618 | 23,324 | 1,493 | 2,214 | 526 | 779 | 1,395 | 105 | 1,210 | 1,210 | 8 | 140 | 13,571 | - | - | - | - | - | |
40 |
0 | 25,730 | - | - | - | - | - | - | - | 1,210 | 1,210 | - | - | 4,505 | - | - | - | - | - | |
41 |
41,002 | 30,889 | 23,324 | 1,493 | 2,214 | 526 | 779 | 1,395 | 105 | - | - | 8 | 140 | 9,066 | - | - | - | - | - | |
54/58 |
33,130 | 14,598 | 7,575 | 4,043 | 4,299 | 6,589 | 5,843 | 6,064 | 11,888 | 21,762 | 16,215 | 14,646 | 16,023 | 15,795 | 6,863 | 7,300 | 11,265 | 7,811 | 10,198 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
747,278 | 778,642 | 772,606 | 781,525 | 812,229 | 843,540 | 873,664 | 901,602 | 929,901 | 962,310 | 984,990 | 1.0m | 1.0m | 1.1m | 298,013 | 306,176 | 319,250 | 324,904 | 336,399 | |
10/15 |
484,326 | 473,841 | 450,025 | 421,987 | 411,492 | 404,689 | 394,771 | 386,244 | 377,091 | 370,361 | 356,910 | 346,017 | 336,810 | 332,322 | 22,847 | 19,313 | 25,396 | 22,756 | 23,399 | |
10/11 |
349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
100 |
- | - | - | - | - | - | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 349,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
13 |
114,865 | 104,380 | 80,563 | 52,525 | 42,031 | 35,228 | 25,311 | 16,784 | 16,326 | 12,950 | 5,906 | - | - | - | - | - | - | - | - | |
130/1 |
- | - | 0 | 1,551 | 1,551 | 1,551 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,551 | 1,084 | 626 | 450 | 106 | - | - | - | - | - | - | - | - | |
1311 |
- | - | 0 | 1,551 | 1,551 | 1,551 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
3,200 | 3,200 | 3,200 | 3,200 | 0 | 15,700 | 15,700 | 15,700 | 15,700 | 12,500 | 5,800 | - | - | - | - | - | - | - | - | |
133 |
111,665 | 101,180 | 77,363 | 47,774 | 40,480 | 17,977 | 8,060 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
20,461 | 20,461 | 20,461 | 20,461 | 20,461 | 20,461 | 20,460 | 20,460 | 11,765 | 8,411 | 2,004 | -2,983 | -12,190 | -16,678 | -27,153 | -30,687 | -24,604 | -27,244 | -26,601 | |
16 |
- | - | - | - | 0 | 3,330 | 3,330 | 3,330 | 4,000 | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | 0 | 3,330 | 3,330 | 3,330 | 4,000 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | 0 | 3,330 | 3,330 | 3,330 | 4,000 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
262,951 | 304,802 | 322,582 | 359,538 | 400,737 | 435,521 | 475,563 | 512,028 | 548,810 | 591,949 | 628,080 | 665,330 | 705,174 | 723,999 | 275,167 | 286,864 | 293,854 | 302,147 | 313,000 | |
17 |
149,446 | 195,033 | 238,832 | 280,912 | 321,341 | 360,186 | 397,508 | 433,368 | 467,824 | 500,931 | 532,744 | 563,312 | 592,686 | 620,910 | 246,508 | 258,859 | 270,676 | 281,983 | 292,802 | |
170/4 |
149,446 | 195,033 | 238,832 | 280,912 | 321,341 | 360,186 | 397,508 | 433,368 | 467,824 | 500,931 | 532,744 | 563,312 | 592,686 | 620,910 | 246,508 | 258,859 | 270,676 | 281,983 | 292,802 | |
42/48 |
113,506 | 85,768 | 56,750 | 48,626 | 46,396 | 39,336 | 39,055 | 36,660 | 35,986 | 43,018 | 44,336 | 48,018 | 55,488 | 100,589 | 26,158 | 25,505 | 20,679 | 17,665 | 17,698 | |
42 |
46,863 | 45,078 | 43,350 | 41,687 | 38,844 | 37,322 | 35,860 | 34,456 | 33,108 | 31,812 | 30,569 | 29,374 | 28,225 | 27,122 | 12,350 | 11,817 | 11,307 | 10,819 | 10,352 | |
44 |
0 | 13,463 | 4,700 | 5,535 | 4,415 | 0 | 2,018 | - | - | 1,001 | 3,500 | 9,340 | 20,637 | 72,555 | 5,451 | 7,688 | 4,871 | 2,346 | 2,846 | |
440/4 |
0 | 13,463 | 4,700 | 5,535 | 4,415 | 0 | 2,018 | - | - | 1,001 | 3,500 | 9,340 | 20,637 | 72,555 | 5,451 | 7,688 | 4,871 | 2,346 | 2,846 | |
45 |
27,621 | 19,570 | 8,700 | 1,404 | 3,137 | 2,013 | 1,021 | 2,204 | 2,878 | 700 | 263 | - | - | 350 | - | - | - | - | - | |
450/3 |
27,621 | 19,570 | 8,700 | 1,404 | 3,137 | 2,013 | 1,021 | 2,204 | 2,878 | 700 | 263 | - | - | 350 | - | - | - | - | - | |
47/48 |
39,021 | 7,657 | - | - | - | 0 | 156 | - | - | 9,505 | 10,004 | 9,304 | 6,626 | 562 | 8,357 | 6,000 | 4,500 | 4,500 | 4,500 | |
492/3 |
0 | 24,000 | 27,000 | 30,000 | 33,000 | 36,000 | 39,000 | 42,000 | 45,000 | 48,000 | 51,000 | 54,000 | 57,000 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | |
9900 |
127,875 | 104,948 | 88,195 | 69,802 | 65,749 | 69,778 | 70,178 | 69,859 | 70,554 | 71,471 | 70,222 | 69,916 | 66,340 | 66,138 | 26,451 | 18,858 | 27,494 | 26,871 | 26,231 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,413 | 3,129 | 3,769 | |
630 |
34,281 | 34,281 | 34,281 | 33,871 | 30,710 | 30,617 | 30,617 | 30,265 | 29,615 | 28,227 | 29,128 | 29,128 | 29,126 | 33,864 | 7,726 | 9,109 | 9,109 | 9,109 | 38,738 | |
635/8 |
- | - | - | 0 | -3,330 | - | 0 | -670 | 4,000 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
13,669 | 13,252 | 434 | 8,389 | 8,211 | 8,156 | 8,053 | 7,908 | 7,687 | 7,555 | 7,518 | 7,395 | 6,876 | 2,940 | 2,851 | 3,412 | 2,757 | 5,039 | 729 | |
9901 |
79,925 | 57,415 | 53,479 | 27,541 | 30,159 | 31,005 | 31,508 | 32,356 | 29,252 | 35,689 | 33,576 | 33,393 | 30,338 | 29,334 | 15,874 | 6,337 | 15,628 | 12,724 | -13,236 | |
75/76B |
93 | 75 | - | - | - | - | - | - | - | - | 163 | 10 | 27 | 9 | 7 | 15 | 13 | 16 | 7 | |
75 |
93 | 75 | - | - | - | - | - | - | - | - | 163 | 10 | 27 | 9 | 7 | 15 | 13 | 16 | 7 | |
65/66B |
8,411 | 10,146 | 11,742 | 13,255 | 14,737 | 16,199 | 17,703 | 19,051 | 20,344 | 21,538 | 22,843 | 24,196 | 25,877 | 18,866 | 12,346 | 12,433 | 13,000 | 13,382 | 13,370 | |
65 |
8,411 | 10,146 | 11,742 | 13,255 | 14,737 | 16,199 | 17,703 | 19,051 | 20,344 | 21,538 | 22,843 | 24,196 | 25,877 | 18,866 | 12,346 | 12,433 | 13,000 | 13,382 | 13,370 | |
9903 |
71,607 | 47,344 | 41,737 | 14,287 | 15,421 | 14,805 | 13,805 | 13,305 | 8,908 | 14,151 | 10,896 | 9,207 | 4,488 | 10,477 | 3,535 | -6,081 | 2,641 | -641 | -26,600 | |
67/77 |
19,233 | 15,468 | 13,699 | 4,486 | 8,619 | 4,887 | 5,278 | 4,152 | 2,178 | 700 | 3 | - | - | 2 | 1 | 2 | 2 | 2 | 1 | |
9904 |
52,374 | 31,876 | 28,038 | 9,800 | 6,803 | 9,918 | 8,527 | 9,153 | 6,730 | 13,451 | 10,893 | 9,207 | 4,488 | 10,475 | 3,534 | -6,083 | 2,639 | -643 | -26,601 | |
789 |
- | - | - | 0 | 15,700 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | 3,200 | 6,700 | 5,800 | - | - | - | - | - | - | - | - | |
9905 |
52,374 | 31,876 | 28,038 | 9,800 | 22,503 | 9,918 | 8,527 | 9,153 | 3,530 | 6,751 | 5,093 | 9,207 | 4,488 | 10,475 | 3,534 | -6,083 | 2,639 | -643 | -26,601 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
72,835 | 52,338 | 48,499 | 30,262 | 42,964 | 30,378 | 28,987 | 20,918 | 11,941 | 8,755 | 2,110 | -2,983 | -12,190 | -16,678 | -27,153 | -30,687 | -24,604 | -27,244 | -26,601 | |
14P |
20,461 | 20,461 | 20,461 | 20,461 | 20,461 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
41,889 | 8,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
52,374 | 31,876 | 28,038 | 9,800 | 22,503 | 9,917 | 8,527 | 458 | 176 | 344 | 106 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 467 | 458 | 176 | 344 | 106 | - | - | - | - | - | - | - | - | |
6921 |
52,374 | 31,876 | 28,038 | 9,800 | 22,503 | 9,917 | 8,060 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
41,889 | 8,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
41,889 | 8,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 21-04-2026 | 2026-00093440 | |
| 31-12-2024 | full format | 24-07-2025 | 2025-00319625 | |
| 31-12-2023 | full format | 28-06-2024 | 2024-00197254 | |
| 31-12-2022 | full format | 18-07-2023 | 2023-00257022 | |
| 31-12-2021 | full format | 26-07-2022 | 2022-20284479 | |
| 31-12-2020 | full format | 08-07-2021 | 2021-33200004 | |
| 31-12-2019 | full format | 25-08-2020 | 2020-45200153 | |
| 31-12-2018 | full format | 19-08-2019 | 2019-48500338 | |
| 31-12-2017 | full format | 03-08-2018 | 2018-43600479 | |
| 31-12-2016 | full format | 13-07-2017 | 2017-31100119 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-50500424 | |
| 31-12-2014 | full format | 25-08-2015 | 2015-49100240 | |
| 31-12-2013 | full format | 27-08-2014 | 2014-49000208 | |
| 31-12-2012 | full format | 28-08-2013 | 2013-49600220 | |
| 31-12-2011 | full format | 09-07-2012 | 2012-27500351 | |
| 31-12-2010 | full format | 24-08-2011 | 2011-43400509 | |
| 31-12-2009 | full format | 27-08-2010 | 2010-48300136 | |
| 31-12-2008 | full format | 26-08-2009 | 2009-65600217 | |
| 31-12-2007 | full format | 28-08-2008 | 2008-68200235 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 114,206 | 91,696 | 87,760 | 61,412 | 60,868 | 61,621 | 62,125 | 62,621 | 58,867 | 63,916 | 62,704 | 62,521 | 59,464 | 63,198 | 23,600 | 15,446 | 24,737 | 21,832 | 25,502 | ||
| 86,655 | 66,158 | 62,319 | 43,671 | 37,512 | 40,535 | 39,144 | 39,418 | 36,345 | 41,678 | 40,021 | 38,335 | 33,614 | 44,339 | 11,260 | 3,025 | 11,748 | 8,466 | 12,138 | ||
| 0 | 0 | 0 | 4,144 | 235,000 | 0 | 3,516 | 6,500 | 8,185 | 0 | 0 | 0 | 27,992 | 769,669 | 0 | 0 | 0 | 0 | 363,390 | ||
| 18,533 | 7,023 | 3,532 | -256 | -2,290 | 745 | -221 | -5,824 | -9,874 | 5,547 | 1,569 | -1,377 | 228 | 8,932 | -437 | -3,965 | 3,455 | -2,387 | - | ||
| -39,373 | -14,552 | -25,851 | -43,091 | -39,883 | -32,220 | -32,433 | -29,201 | -23,993 | -20,046 | -26,911 | -33,364 | -39,325 | -71,223 | -19,295 | -18,205 | -9,413 | -9,854 | -7,501 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.1% | 42.4% | -44.1% | ||
| 64.8% | 60.9% | 58.2% | 54.0% | 50.7% | 48.0% | 45.2% | 42.8% | 40.6% | 38.5% | 36.2% | 34.2% | 32.3% | 31.5% | 7.7% | 6.3% | 8.0% | 7.0% | 7.0% | ||
| 0.65 | 0.83 | 0.54 | 0.11 | 0.14 | 0.18 | 0.17 | 0.20 | 0.33 | 0.53 | 0.39 | 0.31 | 0.29 | 0.29 | 0.26 | 0.29 | 0.54 | 0.44 | 0.58 | ||
| 0.54 | 0.64 | 0.72 | 0.85 | 0.97 | 1.08 | 1.20 | 1.33 | 1.46 | 1.60 | 1.76 | 1.92 | 2.09 | 2.18 | 12.04 | 14.85 | 11.57 | 13.28 | 13.38 | ||
| 10.8% | 6.7% | 6.2% | 2.3% | 1.7% | 2.5% | 2.2% | 2.4% | 1.8% | 3.6% | 3.1% | 2.7% | 1.3% | 3.2% | 15.5% | -31.5% | 10.4% | -2.8% | -113.7% | ||
| 7.0% | 4.1% | 3.6% | 1.3% | 0.8% | 1.2% | 1.0% | 1.0% | 0.7% | 1.4% | 1.1% | 0.9% | 0.4% | 1.0% | 1.2% | -2.0% | 0.8% | -0.2% | -7.9% | ||
| 13.58 | 9.04 | 7.47 | 4.63 | 4.13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 403 days | 274 days | 276 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €196,309 | €240,111 | €282,182 | €322,598 | €360,186 |
| Mortgages, amount registered | €786,500 | €786,500 | €786,500 | €786,500 | €786,500 |
| Carrying value of the mortgaged assets | €615,986 | €645,602 | €675,217 | €604,832 | €634,447 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €4,144 | €235,000 |
| €34,281 | €34,281 | €34,281 | €33,871 | €30,710 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on IMMO DVR
The operating result for 2025 is 39% higher than in 2024 and the highest since 2007. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 39.1% to 35.2%. Equity is higher and debt is lower.