Skip to content

IMMO DVM

Active
Private limited companyfounded 2009active for 17 yearsChemin des Baraques 44, 1410 Waterloo, BelgiumKBO/BCE: BE 0809.005.338
Summary

IMMO DVM has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€309,773) and a net result of €177,641. Equity is shrinking by about 3.9% per year across the filed financial years. Its solvency ranks better than 5% of 38,745 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, micro format

Equity
-€309,773▲ 36.4%
2024 · -€487,414
Total assets
€293,462▼ 6.2%
2024 · €313,022
Net result
€177,641
2024 · -€33,400
Working capital
-€521,636▲ 23.0%
2024 · -€677,183
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 1,069% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€199,854 2025 Net result€177,641 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€12,345--€9,128▲ 26.1%€11,128€6,803▼ 38.9%€1,337▼ 80.4%€8,711▲ 552%€17,100▲ 96.3%€199,854▲ 1,069%
Net result-€28,212--€23,634▲ 16.2%-€1,878below the sector's middle half▲ 92.1%-€4,939below the sector's middle half▼ 163%-€27,612below the sector's middle half▼ 459%-€32,602below the sector's middle half▼ 18.1%-€33,400below the sector's middle half▼ 2.4%€177,641above the sector's middle half
Equity-€363,349--€386,983▼ 6.5%-€388,861below the sector's middle half▼ 0.5%-€393,801below the sector's middle half▼ 1.3%-€421,413below the sector's middle half▼ 7.0%-€454,014below the sector's middle half▼ 7.7%-€487,414below the sector's middle half▼ 7.4%-€309,773below the sector's middle half▲ 36.4%
Total assets€436,075-€417,930▼ 4.2%€397,006within the sector's middle half▼ 5.0%€380,322within the sector's middle half▼ 4.2%€356,905within the sector's middle half▼ 6.2%€329,556within the sector's middle half▼ 7.7%€313,022within the sector's middle half▼ 5.0%€293,462within the sector's middle half▼ 6.2%
Debt€799,424-€804,914▲ 0.7%€785,867▼ 2.4%€774,123▼ 1.5%€778,317▲ 0.5%€783,570▲ 0.7%€800,436▲ 2.2%€603,235▼ 24.6%
Working capital-€502,051--€533,096▼ 6.2%-€539,464below the sector's middle half▼ 1.2%-€549,385below the sector's middle half▼ 1.8%-€584,213below the sector's middle half▼ 6.3%-€625,360below the sector's middle half▼ 7.0%-€677,183below the sector's middle half▼ 8.3%-€521,636below the sector's middle half▲ 23.0%
Solvency-83.3%--92.6%▼ 9.3pp-97.9%below the sector's middle half▼ 5.4pp-103.5%below the sector's middle half▼ 5.6pp-118.1%below the sector's middle half▼ 14.5pp-137.8%below the sector's middle half▼ 19.7pp-155.7%below the sector's middle half▼ 17.9pp-105.6%below the sector's middle half▲ 50.2pp
Current ratio0.02-0.03▲ 0.010.03below the sector's middle half=0.04below the sector's middle half▲ 0.010.04below the sector's middle half=0.03below the sector's middle half▼ 0.010.02below the sector's middle half▼ 0.010.01below the sector's middle half▼ 0.01
Return on assets (ROA)-6.5%--5.7%▲ 0.8pp-0.5%below the sector's middle half▲ 5.2pp-1.3%below the sector's middle half▼ 0.8pp-7.7%below the sector's middle half▼ 6.4pp-9.9%below the sector's middle half▼ 2.2pp-10.7%below the sector's middle half▼ 0.8pp60.5%above the sector's middle half▲ 71.2pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €293,462
Fixed assets €287,300 ▼ 4.1%
Current assets €6,162 ▼ 54.2%
Equity and liabilities
Equity-€309,773
Debt€603,235
Equity is negative: debt (€603,235) exceeds the balance-sheet total (€293,462).
Key figures and ratios
2025 value · change against 2024
EBITDA
€212,109▲
2024 · €30,849
Cash flow
€189,896▲
2024 · -€19,651
Interest coverage
9.55▲
2024 · 0.61
Debt ≤ 1 year
€527,798▼
2024 · €690,650
Debt > 1 year
€75,437▼
2024 · €109,137
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,632 companies that looked in July 2024 the way this one looks now, 2.9% went bankrupt within 24 months and 91.9% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,632 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€313,022€293,462▼
Fixed assets21/28€299,555€287,300▼
Tangible fixed assets22/27€299,555€287,300▼
Land and buildings22€299,555€287,300▼
Current assets29/58€13,467€6,162▼
Amounts receivable within one year40/41€149-
Trade receivables40€149-
Cash at bank and in hand54/58€13,238€6,078▼
Deferred charges and accrued income490/1€80€84▲
Equity and liabilities
Total equity and liabilities10/49€313,022€293,462▼
Equity10/15-€487,414-€309,773▲
Contributions10/11€6,300€6,300=
Profit (loss) carried forward14-€493,714-€316,073▲
Amounts payable17/49€800,436€603,235▼
Amounts payable after more than one year17€109,137€75,437▼
Financial debts170/4€109,137€75,437▼
Amounts payable within one year42/48€690,650€527,798▼
Current portion of amounts payable after more than one year42€34,785€33,699▼
Trade debts44€576€213▼
Suppliers440/4€576€213▼
Other amounts payable47/48€655,288€493,885▼
Accrued charges and deferred income492/3€650-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,749€12,255▼
Other operating charges640/8€2,814€2,903▲
Gross operating margin9900€33,663€215,012▲
Operating profit (loss)9901€17,100€199,854▲
Financial charges65/66B€50,500€22,213▼
Recurring financial charges65€50,500€22,213▼
Profit (loss) for the period before taxes9903-€33,400€177,641▲
Profit (loss) for the period9904-€33,400€177,641▲
Profit (loss) for the period to be appropriated9905-€33,400€177,641▲
Appropriation of the result
Profit (loss) to be appropriated9906-€493,714-€316,073▲
Profit (loss) brought forward from the previous period14P-€460,314-€493,714▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,175€22,231€22,231€22,230€22,230€22,167€13,749€12,255▼ 10.9%
Other operating charges640/8---€2,425€2,475€2,716€2,814€2,903▲ 3.1%
Gross operating margin9900€13,170€15,483€35,769€31,459€26,043€33,594€33,663€215,012▲ 539%
Operating profit (loss)9901-€12,345-€9,128€11,128€6,803€1,337€8,711€17,100€199,854▲ 1,069%
Financial charges65/66B---€11,743€28,949€41,313€50,500€22,213▼ 56.0%
Recurring financial charges65€15,868€14,506€13,006€11,743€28,949€41,313€50,500€22,213▼ 56.0%
Profit (loss) for the period before taxes9903-€28,212-€23,634-€1,878-€4,939-€27,612-€32,602-€33,400€177,641-
Profit (loss) for the period9904-€28,212-€23,634-€1,878-€4,939-€27,612-€32,602-€33,400€177,641-
Profit (loss) for the period to be appropriated9905-€28,212-€23,634-€1,878-€4,939-€27,612-€32,602-€33,400€177,641-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€436,075€417,930€397,006€380,322€356,905€329,556€313,022€293,462▼ 6.2%
Fixed assets21/28€424,393€402,162€379,932€357,701€335,471€313,304€299,555€287,300▼ 4.1%
Tangible fixed assets22/27€424,393€402,162€379,932€357,701€335,471€313,304€299,555€287,300▼ 4.1%
Land and buildings22---€357,701€335,471€313,304€299,555€287,300▼ 4.1%
Current assets29/58€11,682€15,768€17,075€22,621€21,434€16,252€13,467€6,162▼ 54.2%
Amounts receivable within one year40/41€1,378€3,364-€1,848€1,000€2,175€149--
Trade receivables40---€1,848€1,000€2,175€149--
Cash at bank and in hand54/58€10,241€12,338€17,007€20,773€20,434€14,077€13,238€6,078▼ 54.1%
Deferred charges and accrued income490/1------€80€84▲ 6.1%
Equity and liabilities
Total equity and liabilities10/49€436,075€417,930€397,006€380,322€356,905€329,556€313,022€293,462▼ 6.2%
Equity10/15-€363,349-€386,983-€388,861-€393,801-€421,413-€454,014-€487,414-€309,773▲ 36.4%
Contributions10/11€6,300€6,300-€6,300€6,300€6,300€6,300€6,300=
Profit (loss) carried forward14-€369,649-€393,283-€395,161-€400,101-€427,713-€460,314-€493,714-€316,073▲ 36.0%
Amounts payable17/49€799,424€804,914€785,867€774,123€778,317€783,570€800,436€603,235▼ 24.6%
Amounts payable after more than one year17€285,690€256,049€229,329€201,339€172,020€141,308€109,137€75,437▼ 30.9%
Financial debts170/4---€201,339€172,020€141,308€109,137€75,437▼ 30.9%
Amounts payable within one year42/48€513,734€548,864€556,538€572,006€605,648€641,612€690,650€527,798▼ 23.6%
Current portion of amounts payable after more than one year42---€30,264€31,702€33,208€34,785€33,699▼ 3.1%
Trade debts44€234€34€2,363€1,787€3,949€699€576€213▼ 63.0%
Suppliers440/4---€1,787€3,949€699€576€213▼ 63.0%
Taxes, remuneration and social security45----€2,517€2,190---
Taxes450/3----€2,517€2,190---
Other amounts payable47/48---€539,955€567,480€605,516€655,288€493,885▼ 24.6%
Accrued charges and deferred income492/3---€778€650€650€650--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€28,212-€23,634-€1,878-€4,939-€27,612-€32,602-€33,400€177,641-
+ Depreciation and write-downs630€23,175€22,231€22,231€22,230€22,230€22,167€13,749€12,255▼ 10.9%
Operating cash flow (approximation)-€5,038-€1,404€20,353€17,291-€5,382-€10,435-€19,651€189,896-
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash-€2,097€4,669€3,766-€339-€6,358-€838-€7,160▼ 754%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 25-06-2026 2026-00226561
31-12-2024 micro format 02-07-2025 2025-00251537
31-12-2023 micro format 02-08-2024 2024-00329173
31-12-2022 micro format 23-08-2023 2023-00363062
31-12-2021 micro format 30-08-2022 2022-20387550
31-12-2020 micro format 30-08-2021 2021-60000070
31-12-2019 micro format 08-10-2020 2020-59900320
31-12-2018 micro format 07-08-2019 2019-44600303
31-12-2017 micro format 31-08-2018 2018-59800500
31-12-2016 micro format 31-08-2017 2017-56000217

Show all 17 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 82,195 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,849. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.