Immo DHS
Annual accounts 2025
micro format, filed on 06-02-2026, 175 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €360,000. Estimated: probably between €240,000 and €570,000.
Balance sheet
balance sheet total €1.6m on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
1.6m | 1.7m | 1.7m | 897,025 | 376,445 | |
21/28 |
1.6m | 1.7m | 1.7m | 884,603 | 365,000 | |
22/27 |
1.6m | 1.7m | 1.7m | 884,603 | 365,000 | |
22 |
1.6m | 1.6m | 1.6m | 884,603 | 365,000 | |
23 |
22,224 | 30,633 | 35,932 | - | - | |
24 |
3,908 | 5,328 | 6,747 | - | - | |
29/58 |
8,592 | 4,876 | 10,137 | 12,422 | 11,445 | |
40/41 |
- | 0 | 3,867 | - | - | |
40 |
- | 0 | 3,867 | - | - | |
54/58 |
8,592 | 4,776 | 5,561 | 11,005 | 11,445 | |
490/1 |
0 | 100 | 709 | 1,417 | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
1.6m | 1.7m | 1.7m | 897,025 | 376,445 | |
10/15 |
-116,535 | -138,868 | -155,423 | -91,223 | -45,489 | |
10/11 |
45,000 | 45,000 | 45,000 | 45,000 | 45,000 | |
14 |
-161,535 | -183,868 | -200,423 | -136,223 | -90,489 | |
17/49 |
1.7m | 1.8m | 1.8m | 988,249 | 421,933 | |
17 |
1.5m | 1.6m | 1.7m | 920,720 | 384,995 | |
170/4 |
1.5m | 1.6m | 1.7m | 920,720 | 384,995 | |
42/48 |
203,804 | 189,920 | 163,773 | 67,529 | 36,938 | |
42 |
91,792 | 90,368 | 79,965 | 15,561 | - | |
44 |
278 | 0 | 36 | 30 | - | |
440/4 |
278 | 0 | 36 | 30 | - | |
45 |
388 | 383 | 383 | - | - | |
450/3 |
388 | 383 | 383 | - | - | |
47/48 |
111,346 | 99,168 | 83,389 | 51,938 | 36,938 | |
| Income statement | ||||||
9900 |
145,885 | 133,199 | -28,730 | -36,946 | -47,970 | |
630 |
87,952 | 83,562 | 15,134 | 0 | 36,500 | |
640/8 |
3,168 | 327 | 390 | 218 | 1,156 | |
9901 |
54,764 | 49,309 | -44,254 | -37,165 | -85,626 | |
65/66B |
32,432 | 32,755 | 19,945 | 8,570 | 4,863 | |
65 |
32,432 | 32,755 | 19,945 | 8,570 | 4,863 | |
9903 |
22,332 | 16,555 | -64,199 | -45,735 | -90,489 | |
9904 |
22,332 | 16,555 | -64,199 | -45,735 | -90,489 | |
9905 |
22,332 | 16,555 | -64,199 | -45,735 | -90,489 | |
| Appropriation of the result | ||||||
9906 |
-161,535 | -183,868 | -200,423 | -136,223 | -90,489 | |
14P |
-183,868 | -200,423 | -136,223 | -90,489 | - | |
| Document | ||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 06-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 06-02-2026 | 2026-00034603 | |
| 31-12-2024 | micro format | 26-03-2025 | 2025-00055091 | |
| 31-12-2023 | micro format | 02-05-2024 | 2024-00080321 | |
| 31-12-2022 | micro format | 30-03-2023 | 2023-00049149 | |
| 31-12-2021 | micro format | 12-07-2022 | 2022-20182824 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 142,716 | 132,871 | -29,120 | -37,165 | -49,126 | ||
| 110,285 | 100,117 | -49,066 | -45,735 | -53,989 | ||
| 28,661 | 82,963 | 805,329 | 519,603 | 401,500 | ||
| 3,816 | -785 | -5,444 | -440 | - | ||
| -195,212 | -185,044 | -153,636 | -55,107 | -25,493 | ||
| -7.2% | -8.3% | -9.2% | -10.2% | -12.1% | ||
| 0.04 | 0.03 | 0.06 | 0.18 | 0.31 | ||
| 1.4% | 1.0% | -3.8% | -5.1% | -24.0% | ||
| 4.40 | 4.06 | -1.46 | -4.34 | -10.10 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €28,661 | €82,963 | €805,329 | €519,603 | €401,500 |
| Intangible fixed assets | - | - | - | - | €0 |
| Financial fixed assets | €0 | - | - | - | €0 |
| €87,952 | €83,562 | €15,134 | €0 | €36,500 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Immo DHS
The operating result for 2025 is 11% higher than in 2024 and the highest since 2021. It is the second rise in a row, after the fall in 2023.
Equity is negative. Debt (€1.7m) exceeds the balance-sheet total (€1.6m).