Skip to content

Immo Devos

Active
Private limited companyfounded 2019active for 6 yearsKerkstraat 37, 2970 Schilde, BelgiumKBO/BCE: BE 0738.560.275
Summary

Immo Devos has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129,200 and a net result of €35,012. Equity is growing by about 37% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Equity
€129,200▲ 37.2%
2024 · €94,189
Total assets
€767,766▼ 1.0%
2024 · €775,275
Net result
€35,012▲ 57.4%
2024 · €22,248
Working capital
-€143,115▼ 1.8%
2024 · -€140,572
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result has risen four years in a row; 2025 is 44% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€54,372 2025 Net result€35,012 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€7,273-€31,925▲ 339%€35,500▲ 11.2%€37,124▲ 4.6%€37,800▲ 1.8%€54,372▲ 43.8%
Net result-€2,334-€19,530€21,656▲ 10.9%€23,089▲ 6.6%€22,248▼ 3.6%€35,012▲ 57.4%
Equity€7,666-€27,196▲ 255%€48,852▲ 79.6%€71,941▲ 47.3%€94,189▲ 30.9%€129,200▲ 37.2%
Total assets€897,148-€869,957▼ 3.0%€840,026▼ 3.4%€805,768▼ 4.1%€775,275▼ 3.8%€767,766▼ 1.0%
Debt€889,482-€842,761▼ 5.3%€791,174▼ 6.1%€733,827▼ 7.2%€681,086▼ 7.2%€638,565▼ 6.2%
Working capital-€131,732--€138,061▼ 4.8%-€138,767▼ 0.5%-€138,964▼ 0.1%-€140,572▼ 1.2%-€143,115▼ 1.8%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €767,766
Fixed assets €743,841 ▼ 2.4%
Current assets €23,924 ▲ 83.5%
Equity and liabilities €767,766
Equity €129,200 ▲ 37.2%
Debt €638,565 ▼ 6.2%
Debt's share of the balance-sheet total falls from 87.9% to 83.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€72,766▲
2024 · €69,255
Cash flow
€53,406▼
2024 · €53,703
Current ratio
0.14▲
2024 · 0.08
Debt to equity
4.94▼
2024 · 7.23
ROE
27.1%▲
2024 · 23.6%
ROA
4.6%▲
2024 · 2.9%
Interest coverage
11.07▲
2024 · 9.62
Debt ≤ 1 year
€167,040▲
2024 · €153,611
Debt > 1 year
€471,525▼
2024 · €527,475
Income taxes
€12,790▲
2024 · €8,356
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,372 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.4% stopped otherwise
96.5% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines
Balance sheet Code20242025
Assets
Total assets20/58€775,275€767,766▼
Fixed assets21/28€762,236€743,841▼
Tangible fixed assets22/27€762,236€743,841▼
Land and buildings22€762,236€743,841▼
Current assets29/58€13,039€23,924▲
Amounts receivable within one year40/41€6,737€13,708▲
Trade receivables40€0-
Other amounts receivable41€6,737€13,708▲
Cash at bank and in hand54/58€6,302€10,216▲
Deferred charges and accrued income490/1€0-
Equity and liabilities
Total equity and liabilities10/49€775,275€767,766▼
Equity10/15€94,189€129,200▲
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14€84,189€119,200▲
Amounts payable17/49€681,086€638,565▼
Amounts payable after more than one year17€527,475€471,525▼
Financial debts170/4€527,475€471,525▼
Amounts payable within one year42/48€153,611€167,040▲
Current portion of amounts payable after more than one year42€55,311€55,950▲
Trade debts44€0-
Suppliers440/4€0-
Taxes, remuneration and social security45€8,300€21,090▲
Taxes450/3€8,300€21,090▲
Other amounts payable47/48€90,000€90,000=
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31,455€18,395▼
Other operating charges640/8€5,659€4,733▼
Gross operating margin9900€74,914€77,500▲
Operating profit (loss)9901€37,800€54,372▲
Financial charges65/66B€7,196€6,570▼
Recurring financial charges65€7,196€6,570▼
Profit (loss) for the period before taxes9903€30,604€47,801▲
Income taxes67/77€8,356€12,790▲
Profit (loss) for the period9904€22,248€35,012▲
Profit (loss) for the period to be appropriated9905€22,248€35,012▲
Appropriation of the result
Profit (loss) to be appropriated9906€84,189€119,200▲
Profit (loss) brought forward from the previous period14P€61,941€84,189▲

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€59,556€31,221€31,542€31,542€31,455€18,395▼ 41.5%
Other operating charges640/8-€4,364€4,981€5,465€5,659€4,733▼ 16.4%
Gross operating margin9900€72,828€67,510€72,023€74,131€74,914€77,500▲ 3.5%
Operating profit (loss)9901€7,273€31,925€35,500€37,124€37,800€54,372▲ 43.8%
Financial charges65/66B-€8,995€8,426€7,821€7,196€6,570▼ 8.7%
Recurring financial charges65€9,608€8,995€8,426€7,821€7,196€6,570▼ 8.7%
Profit (loss) for the period before taxes9903-€2,334€22,930€27,074€29,304€30,604€47,801▲ 56.2%
Income taxes67/77-€3,400€5,417€6,215€8,356€12,790▲ 53.1%
Profit (loss) for the period9904-€2,334€19,530€21,656€23,089€22,248€35,012▲ 57.4%
Profit (loss) for the period to be appropriated9905-€2,334€19,530€21,656€23,089€22,248€35,012▲ 57.4%
Line202020212022202320242025Change
Assets
Total assets20/58€897,148€869,957€840,026€805,768€775,275€767,766▼ 1.0%
Fixed assets21/28€884,351€856,774€825,233€793,691€762,236€743,841▼ 2.4%
Tangible fixed assets22/27€884,351€856,774€825,233€793,691€762,236€743,841▼ 2.4%
Land and buildings22-€856,774€825,233€793,691€762,236€743,841▼ 2.4%
Current assets29/58€12,796€13,182€14,793€12,077€13,039€23,924▲ 83.5%
Amounts receivable within one year40/41€2,196€3,012€115€3,051€6,737€13,708▲ 103%
Trade receivables40-€3,012€0€197€0--
Other amounts receivable41--€115€2,854€6,737€13,708▲ 103%
Cash at bank and in hand54/58€10,601€10,170€7,681€1,950€6,302€10,216▲ 62.1%
Deferred charges and accrued income490/1--€6,997€7,076€0--
Equity and liabilities
Total equity and liabilities10/49€897,148€869,957€840,026€805,768€775,275€767,766▼ 1.0%
Equity10/15€7,666€27,196€48,852€71,941€94,189€129,200▲ 37.2%
Contributions10/11-€10,000€10,000€10,000€10,000€10,000=
Profit (loss) carried forward14-€2,334€17,196€38,852€61,941€84,189€119,200▲ 41.6%
Amounts payable17/49€889,482€842,761€791,174€733,827€681,086€638,565▼ 6.2%
Amounts payable after more than one year17€744,954€691,518€637,464€582,786€527,475€471,525▼ 10.6%
Financial debts170/4-€691,518€637,464€582,786€527,475€471,525▼ 10.6%
Amounts payable within one year42/48€144,528€151,243€153,560€151,041€153,611€167,040▲ 8.7%
Current portion of amounts payable after more than one year42-€53,436€54,054€54,678€55,311€55,950▲ 1.2%
Trade debts44-€3,644€689€163€0--
Suppliers440/4-€3,644€689€163€0--
Taxes, remuneration and social security45-€3,400€8,817€6,200€8,300€21,090▲ 154%
Taxes450/3-€3,400€8,817€6,200€8,300€21,090▲ 154%
Other amounts payable47/48-€90,763€90,000€90,000€90,000€90,000=
Accrued charges and deferred income492/3--€149€0---
Line202020212022202320242025Change
Profit (loss) for the period9904-€2,334€19,530€21,656€23,089€22,248€35,012▲ 57.4%
+ Depreciation and write-downs630€59,556€31,221€31,542€31,542€31,455€18,395▼ 41.5%
Operating cash flow (approximation)€57,222€50,751€53,198€54,631€53,703€53,406▼ 0.6%
Investment in fixed assets (approximation)--€3,644€0€0€0€0-
Change in cash--€430-€2,490-€5,731€4,352€3,914▼ 10.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 06-07-2026 2026-00254721
31-12-2024 abbreviated format 07-07-2025 2025-00236489
31-12-2023 abbreviated format 26-06-2024 2024-00162782
31-12-2022 abbreviated format 28-06-2023 2023-00167417
31-12-2021 abbreviated format 21-06-2022 2022-20076598
31-12-2020 abbreviated format 26-07-2021 2021-39900406

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.