Skip to content

Immo-DEMAN

Active
Private limited companyfounded 2024active for 2 yearsRue des Trappistes (FPH) 5, 6596 Momignies, BelgiumKBO/BCE: BE 1013.155.595

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-03-2026 at the NBB

Equity
-€2,501
Total assets
€281,520
Net result
-€12,501
Working capital
-€251,446

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €281,520
Fixed assets €280,234
Current assets €1,286
Equity and liabilities
Equity-€2,501
Debt€284,021
Equity is negative. Debt (€284,021) exceeds the balance-sheet total (€281,520).
Key figures and ratios
2025 value
EBITDA
-€3,430
Cash flow
-€3,744
Solvency
-0.9%
Current ratio
0.01
ROA
-4.4%
Interest coverage
-10.92
Debt
€284,021
Debt ≤ 1 year
€252,732
Debt > 1 year
€31,280
A ratio outside any meaningful range has been withheld (balance sheet total €281,520, equity -€2,501).

Investments

fixed assets acquired
Item31-08-2025
Tangible fixed assets€288,991
Depreciation and write-downs of the year€8,757

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 29 lines
Balance sheet Code2025
Assets
Total assets20/58€281,520
Fixed assets21/28€280,234
Tangible fixed assets22/27€280,234
Land and buildings22€280,234
Current assets29/58€1,286
Cash at bank and in hand54/58€1,286
Equity and liabilities
Total equity and liabilities10/49€281,520
Equity10/15-€2,501
Contributions10/11€10,000
Profit (loss) carried forward14-€12,501
Amounts payable17/49€284,021
Amounts payable after more than one year17€31,280
Financial debts170/4€31,280
Amounts payable within one year42/48€252,732
Current portion of amounts payable after more than one year42€8,223
Trade debts44€165,991
Suppliers440/4€165,991
Other amounts payable47/48€78,518
Accrued charges and deferred income492/3€9
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,757
Other operating charges640/8€50
Gross operating margin9900-€3,380
Operating profit (loss)9901-€12,187
Financial charges65/66B€314
Recurring financial charges65€314
Profit (loss) for the period before taxes9903-€12,501
Profit (loss) for the period9904-€12,501
Profit (loss) for the period to be appropriated9905-€12,501
Appropriation of the result
Profit (loss) to be appropriated9906-€12,501

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-03-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,757
Other operating charges640/8€50
Gross operating margin9900-€3,380
Operating profit (loss)9901-€12,187
Financial charges65/66B€314
Recurring financial charges65€314
Profit (loss) for the period before taxes9903-€12,501
Profit (loss) for the period9904-€12,501
Profit (loss) for the period to be appropriated9905-€12,501
Line2025
Assets
Total assets20/58€281,520
Fixed assets21/28€280,234
Tangible fixed assets22/27€280,234
Land and buildings22€280,234
Current assets29/58€1,286
Cash at bank and in hand54/58€1,286
Equity and liabilities
Total equity and liabilities10/49€281,520
Equity10/15-€2,501
Contributions10/11€10,000
Profit (loss) carried forward14-€12,501
Amounts payable17/49€284,021
Amounts payable after more than one year17€31,280
Financial debts170/4€31,280
Amounts payable within one year42/48€252,732
Current portion of amounts payable after more than one year42€8,223
Trade debts44€165,991
Suppliers440/4€165,991
Other amounts payable47/48€78,518
Accrued charges and deferred income492/3€9
Line2025
Profit (loss) for the period9904-€12,501
+ Depreciation and write-downs630€8,757
Operating cash flow (approximation)-€3,744

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 1,555 companies had the same profile as Immo-DEMAN has now. Two years later, 91.6% were still going and 4.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a small loss
91.6% was still going
3.6% stopped otherwise
4.6% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Immo-DEMAN itself: 0.9% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,555 companies, not a prediction for Immo-DEMAN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-08-2025 micro format 31-03-2026 2026-00072692 PDF

Next steps