IMMO D
Annual accounts 2025
micro format, filed on 03-10-2025, 28 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €66,000. Estimated: probably between €30,000 and €160,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €138,027 on 31-03-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 202415 months | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 200721 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
138,027 | 142,457 | 146,768 | 151,477 | 153,779 | 152,874 | 154,273 | 155,789 | 157,306 | 155,315 | 160,275 | 160,956 | 166,224 | 167,496 | 174,417 | 260,241 | 259,006 | 248,447 | |
20 |
- | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | 240 | 480 | 720 | 960 | |
21/28 |
136,152 | 140,867 | 146,762 | 151,477 | 152,117 | 152,756 | 154,273 | 155,789 | 157,306 | 155,315 | 155,955 | 156,594 | 151,263 | 155,932 | 160,841 | 213,901 | 220,778 | 220,235 | |
22/27 |
126,152 | 130,867 | 136,762 | 141,477 | 142,117 | 142,756 | 144,273 | 145,789 | 147,306 | 145,315 | 145,955 | 146,594 | 151,263 | 155,932 | 160,601 | 213,421 | 220,058 | 219,275 | |
22 |
126,152 | 130,867 | 136,762 | 141,477 | 142,117 | 142,756 | 143,396 | 144,036 | 144,675 | 145,315 | 145,955 | 146,594 | 151,263 | 155,932 | 160,601 | 213,421 | 220,058 | 219,275 | |
24 |
- | - | - | - | - | 0 | 877 | 1,753 | 2,630 | - | - | - | - | - | - | - | - | - | |
28 |
10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | - | - | - | - | - | - | |
29/58 |
1,875 | 1,590 | 6 | 0 | 1,662 | 118 | - | - | - | - | 4,320 | 4,361 | 14,961 | 11,564 | 13,576 | 46,340 | 38,228 | 28,212 | |
40/41 |
- | - | - | - | - | - | - | - | - | - | 4,320 | 4,320 | 4,320 | - | 2,800 | 36,150 | 28,050 | 17,850 | |
40 |
- | - | - | - | - | - | - | - | - | - | 4,320 | 4,320 | 4,320 | - | 2,800 | 36,150 | 28,050 | 17,850 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | - | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | |
54/58 |
252 | 39 | 6 | 0 | 1,662 | 118 | - | - | - | - | - | 41 | 5 | 758 | - | - | 1 | 170 | |
490/1 |
1,623 | 1,551 | - | - | - | - | - | - | - | - | - | - | 636 | 806 | 776 | 190 | 177 | 192 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
138,027 | 142,457 | 146,768 | 151,477 | 153,779 | 152,874 | 154,273 | 155,789 | 157,306 | 155,315 | 160,275 | 160,956 | 166,224 | 167,496 | 174,417 | 260,241 | 259,006 | 248,447 | |
10/15 |
58,280 | 60,319 | 61,619 | 61,440 | 58,819 | 54,720 | 52,931 | 49,901 | 47,444 | 46,092 | 47,289 | 47,542 | 58,665 | 62,282 | 62,241 | 16,415 | 26,530 | 38,730 | |
10/11 |
40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
100 |
- | - | - | - | - | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | |
13 |
4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,610 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,112 | - | - | - | |
130/1 |
- | - | 4,000 | 4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 4,000 | 4,000 | 3,610 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,153 | 1,112 | - | - | - | |
1311 |
- | - | 4,000 | 4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
4,000 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
14,280 | 16,319 | 17,619 | 17,440 | 14,819 | 10,720 | 8,931 | 6,291 | 6,291 | 4,939 | 6,136 | 6,389 | 17,512 | 21,129 | 21,129 | -23,585 | -13,470 | -1,270 | |
17/49 |
79,747 | 82,139 | 85,149 | 90,038 | 94,960 | 98,154 | 101,341 | 105,888 | 109,861 | 109,223 | 112,986 | 113,414 | 107,559 | 105,214 | 112,176 | 243,826 | 232,476 | 209,716 | |
17 |
- | - | - | 3,734 | 12,456 | 21,525 | 28,926 | 36,698 | 44,176 | 51,372 | 58,297 | 64,960 | 48,502 | 61,718 | 74,365 | 190,847 | 198,081 | 188,004 | |
170/4 |
- | - | - | 3,734 | 12,456 | 21,525 | 28,926 | 36,698 | 44,176 | 51,372 | 58,297 | 64,960 | 48,502 | 61,718 | 74,365 | 190,847 | 198,081 | 188,004 | |
42/48 |
79,747 | 82,139 | 85,149 | 86,303 | 82,504 | 76,629 | 72,415 | 69,190 | 65,685 | 57,851 | 54,689 | 48,454 | 59,057 | 43,496 | 36,843 | 52,978 | 34,395 | 21,712 | |
42 |
- | - | 3,734 | 8,722 | 9,069 | 9,325 | 8,270 | 8,406 | 9,277 | 6,925 | 6,663 | 6,412 | 14,215 | 12,647 | 12,102 | 7,822 | 7,702 | 2,981 | |
43 |
- | - | - | - | - | 0 | 2,528 | 2,500 | 2,500 | 2,454 | 1,193 | - | 13 | - | - | 1,808 | 2,923 | - | |
430/8 |
- | - | - | - | - | 0 | 2,528 | 2,500 | 2,500 | 2,454 | 1,193 | - | 13 | - | - | 1,808 | 2,923 | - | |
44 |
2,496 | 1,824 | 625 | 2,724 | 4,044 | 1,033 | 2,013 | 1,677 | 21,334 | 16,268 | 10,034 | 9,887 | 10,546 | 9,435 | 7,528 | 9,919 | 7,821 | 10,170 | |
440/4 |
2,496 | 1,824 | 625 | 2,724 | 4,044 | 1,033 | 2,013 | 1,677 | 21,334 | 16,268 | 10,034 | 9,887 | 10,546 | 9,435 | 7,528 | 9,919 | 7,821 | 10,170 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 3,057 | 3,057 | 3,057 | 3,057 | 3,057 | 3,057 | |
45 |
1,422 | 1,153 | 696 | 613 | - | - | - | - | - | - | - | - | 11,908 | 11,908 | 11,908 | - | - | - | |
450/3 |
1,422 | 1,153 | 696 | 613 | - | - | - | - | - | - | - | - | 11,908 | 11,908 | 11,908 | - | - | - | |
47/48 |
75,829 | 79,161 | 80,094 | 74,244 | 69,391 | 66,272 | 59,604 | 56,608 | 32,574 | 32,204 | 36,799 | 32,155 | 19,319 | 6,449 | 2,248 | 30,372 | 12,892 | 5,505 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 968 | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10,200 | - | |
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 66,848 | - | - | - | |
9900 |
8,907 | 10,129 | 8,866 | 7,616 | 10,439 | 6,215 | 8,218 | 7,883 | 6,234 | 3,858 | 6,354 | 2,507 | 6,287 | 10,907 | 6,442 | 6,883 | 9,129 | 17,429 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,071 | - | |
630 |
4,715 | 5,894 | 4,715 | 640 | 640 | 1,516 | 1,516 | 1,516 | 1,516 | 640 | 640 | 4,669 | 4,669 | 4,909 | 4,909 | 6,877 | 6,877 | 5,966 | |
640/8 |
1,229 | 1,216 | 1,068 | 1,393 | 1,387 | 1,335 | 1,371 | 1,383 | 828 | 888 | 2,180 | 3,027 | 1,228 | 1,543 | 780 | 872 | 835 | 1,621 | |
9901 |
2,962 | 3,019 | 3,082 | 5,583 | 8,412 | 3,363 | 5,331 | 4,983 | 3,889 | 2,331 | 3,534 | -5,189 | 390 | 4,455 | 754 | -867 | 1,417 | 9,842 | |
75/76B |
- | - | - | - | - | - | - | - | - | - | - | 161 | 134 | 111 | 136 | 518 | 361 | 201 | |
75 |
- | - | - | - | - | - | - | - | - | - | - | 161 | 134 | 111 | 136 | 518 | 361 | 201 | |
65/66B |
5,001 | 4,320 | 2,903 | 2,962 | 1,443 | 1,575 | 2,301 | 2,526 | 2,537 | 3,568 | 3,787 | 6,056 | 4,141 | 4,524 | 10,004 | 9,767 | 13,979 | 11,282 | |
65 |
5,001 | 4,320 | 2,903 | 2,962 | 1,443 | 1,575 | 2,301 | 2,526 | 2,537 | 3,568 | 3,787 | 6,056 | 4,141 | 4,524 | 10,004 | 9,767 | 13,979 | 11,282 | |
9903 |
-2,039 | -1,300 | 179 | 2,621 | 6,969 | 1,789 | 3,030 | 2,457 | 1,352 | -1,237 | -253 | -11,083 | -3,617 | 41 | 57,734 | -10,115 | -12,201 | -1,239 | |
67/77 |
- | - | - | 0 | 2,870 | - | - | - | - | -40 | - | 40 | - | - | 11,908 | - | - | 30 | |
9904 |
-2,039 | -1,300 | 179 | 2,621 | 4,099 | 1,789 | 3,030 | 2,457 | 1,352 | -1,197 | -253 | -11,123 | -3,617 | 41 | 45,826 | -10,115 | -12,201 | -1,270 | |
9905 |
-2,039 | -1,300 | 179 | 2,621 | 4,099 | 1,789 | 3,030 | 2,457 | 1,352 | -1,197 | -253 | -11,123 | -3,617 | 41 | 45,826 | -10,115 | -12,201 | -1,270 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
14,280 | 16,319 | 17,619 | 17,440 | 14,819 | 10,720 | 9,321 | 8,748 | 6,291 | 4,939 | 6,136 | 6,389 | 17,512 | 21,170 | 22,241 | -23,585 | -13,470 | -1,270 | |
14P |
16,319 | 17,619 | 17,440 | 14,819 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 0 | 390 | 2,457 | - | - | - | - | - | 41 | 1,112 | - | - | - | |
6920 |
- | - | - | - | - | 0 | 390 | 2,457 | - | - | - | - | - | 41 | 1,112 | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 03-10-2025 | 2025-00529032 | |
| 31-03-2024 | micro format | 30-09-2024 | 2024-00481905 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00372023 | |
| 31-12-2021 | micro format | 13-07-2022 | 2022-20179235 | |
| 31-12-2020 | micro format | 30-06-2021 | 2021-28500174 | |
| 31-12-2019 | micro format | 02-07-2020 | 2020-25600524 | |
| 31-12-2018 | micro format | 30-08-2019 | 2019-62900148 | |
| 31-12-2017 | abbreviated format | 27-06-2018 | 2018-24900553 | |
| 31-12-2016 | abbreviated format | 30-10-2017 | 2017-68500580 | |
| 31-12-2015 | abbreviated format | 28-06-2016 | 2016-25100588 | |
| 31-12-2014 | abbreviated format | 25-06-2015 | 2015-25000394 | |
| 31-12-2013 | abbreviated format | 13-02-2015 | 2015-04200481 | |
| 31-12-2012 | full format | 30-08-2013 | 2013-56500287 | |
| 31-12-2011 | full format | 21-12-2012 | 2012-68200199 | |
| 31-12-2010 | full format | 04-12-2012 | 2012-65600228 | |
| 31-12-2009 | full format | 28-03-2011 | 2011-07400274 | |
| 31-12-2008 | full format | 26-02-2010 | 2010-05900211 | |
| 31-12-2007 | full format | 09-10-2008 | 2008-78200348 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 202415 months | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 200721 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,677 | 8,914 | 7,798 | 6,223 | 9,052 | 4,880 | 6,847 | 6,499 | 5,405 | 2,971 | 4,174 | -520 | 5,059 | 9,364 | 5,662 | 6,010 | 8,294 | 15,808 | ||
| 2,676 | 4,594 | 4,895 | 3,261 | 4,739 | 3,305 | 4,546 | 3,973 | 2,869 | -557 | 387 | -6,454 | 1,052 | 4,950 | 50,734 | -3,238 | -5,323 | 4,696 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,507 | 0 | 0 | 10,000 | 0 | 0 | -48,152 | 0 | 7,420 | 225,001 | ||
| 213 | 33 | 6 | -1,662 | 1,544 | - | - | - | - | - | - | 36 | -753 | - | - | - | -169 | - | ||
| -77,872 | -80,549 | -85,143 | -86,303 | -80,841 | -76,511 | - | - | - | - | -50,369 | -44,093 | -44,096 | -31,932 | -23,267 | -6,639 | 3,833 | 6,499 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13.9% | - | ||
| 42.2% | 42.3% | 42.0% | 40.6% | 38.2% | 35.8% | 34.3% | 32.0% | 30.2% | 29.7% | 29.5% | 29.5% | 35.3% | 37.2% | 35.7% | 6.3% | 10.2% | 15.6% | ||
| 0.02 | 0.02 | 0.00 | 0.00 | 0.02 | 0.00 | - | - | - | - | 0.08 | 0.09 | 0.25 | 0.27 | 0.37 | 0.87 | 1.11 | 1.30 | ||
| 1.37 | 1.36 | 1.38 | 1.47 | 1.61 | 1.79 | 1.91 | 2.12 | 2.32 | 2.37 | 2.39 | 2.39 | 1.83 | 1.69 | 1.80 | 14.85 | 8.76 | 5.41 | ||
| -3.5% | -2.2% | 0.3% | 4.3% | 7.0% | 3.3% | 5.7% | 4.9% | 2.8% | -2.6% | -0.5% | -23.4% | -6.2% | 0.1% | 73.6% | -61.6% | -46.0% | -3.3% | ||
| -1.5% | -0.9% | 0.1% | 1.7% | 2.7% | 1.2% | 2.0% | 1.6% | 0.9% | -0.8% | -0.2% | -6.9% | -2.2% | 0.0% | 26.3% | -3.9% | -4.7% | -0.5% | ||
| 1.54 | 2.06 | 2.69 | 2.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1004 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2665 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IMMO D
The operating result for 2025 is 2% lower than in 2024 and the lowest since 2015.
Debt's share of the balance-sheet total rises from 57.7% to 57.8%. Equity and debt are lower.