Skip to content

IMMO CODILE

Active
Private limited companyfounded 2017active for 9 yearsRue Joseph Wauters 78, 4280 Hannut, BelgiumKBO/BCE: BE 0676.864.416
Summary

IMMO CODILE has been active since 2017 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €28,727 and a net result of €9,263. Equity is growing by about 55% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 25 October 2026.

Equity
€28,727▲ 47.6%
2023 · €19,464
Total assets
€483,253▼ 4.1%
2023 · €504,148
Net result
€9,263▼ 12.7%
2023 · €10,605
Working capital
-€85,547▼ 5.8%
2023 · -€80,895
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result has fallen two years in a row; 2024 is 10% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€16,253 2024 Net result€9,263 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result-€17,376-€19,500€19,600▲ 0.5%€18,141▼ 7.4%€18,360▲ 1.2%€17,974▼ 2.1%€16,253▼ 9.6%
Net result-€28,620-€10,889€11,146▲ 2.4%€10,083▼ 9.5%€10,674▲ 5.9%€10,605▼ 0.7%€9,263▼ 12.7%
Equity-€33,933--€23,044▲ 32.1%-€11,898▲ 48.4%-€1,815▲ 84.7%€8,859€19,464▲ 120%€28,727▲ 47.6%
Total assets€690,585-€598,016▼ 13.4%€582,583▼ 2.6%€556,040▼ 4.6%€529,555▼ 4.8%€504,148▼ 4.8%€483,253▼ 4.1%
Debt€724,518-€621,060▼ 14.3%€594,481▼ 4.3%€557,855▼ 6.2%€520,696▼ 6.7%€484,685▼ 6.9%€454,526▼ 6.2%
Working capital-€171,663--€135,491▲ 21.1%-€119,893▲ 11.5%-€109,298▲ 8.8%-€94,768▲ 13.3%-€80,895▲ 14.6%-€85,547▼ 5.8%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €483,253
Fixed assets €474,128 ▼ 2.3%
Current assets €9,126 ▼ 51.9%
Equity and liabilities €483,253
Equity €28,727 ▲ 47.6%
Debt €454,526 ▼ 6.2%
Debt's share of the balance-sheet total falls from 96.1% to 94.1%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€45,044▼
2023 · €45,801
Cash flow
€38,054▼
2023 · €38,431
Current ratio
0.10▼
2023 · 0.19
Debt to equity
15.82▼
2023 · 24.90
ROE
32.2%▼
2023 · 54.5%
ROA
1.9%▼
2023 · 2.1%
Interest coverage
6.44▲
2023 · 6.22
Debt ≤ 1 year
€94,672▼
2023 · €99,864
Debt > 1 year
€359,854▼
2023 · €384,821
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,603 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.9% went bankrupt
1.8% stopped otherwise
96.0% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,603 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 35 lines
Balance sheet Code20232024
Assets
Total assets20/58€504,148€483,253▼
Fixed assets21/28€485,180€474,128▼
Tangible fixed assets22/27€485,180€474,128▼
Land and buildings22€476,589€449,335▼
Plant, machinery and equipment23€8,591€24,792▲
Current assets29/58€18,968€9,126▼
Amounts receivable within one year40/41-€4,327
Trade receivables40-€4,000
Other amounts receivable41-€327
Cash at bank and in hand54/58€18,968€4,799▼
Equity and liabilities
Total equity and liabilities10/49€504,148€483,253▼
Equity10/15€19,464€28,727▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14€864€10,127▲
Amounts payable17/49€484,685€454,526▼
Amounts payable after more than one year17€384,821€359,854▼
Financial debts170/4€384,821€359,854▼
Amounts payable within one year42/48€99,864€94,672▼
Current portion of amounts payable after more than one year42€24,558€24,967▲
Trade debts44€145€145=
Suppliers440/4€145€145=
Other amounts payable47/48€75,160€69,560▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,827€28,791▲
Other operating charges640/8€384€451▲
Gross operating margin9900€46,185€45,495▼
Operating profit (loss)9901€17,974€16,253▼
Financial charges65/66B€7,369€6,990▼
Recurring financial charges65€7,369€6,990▼
Profit (loss) for the period before taxes9903€10,605€9,263▼
Profit (loss) for the period9904€10,605€9,263▼
Profit (loss) for the period to be appropriated9905€10,605€9,263▼
Appropriation of the result
Profit (loss) to be appropriated9906€864€10,127▲
Profit (loss) brought forward from the previous period14P-€9,741€864▲
Profit to be distributed694/7-€0
Return on contributions (dividend)694-€0

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Goods, raw materials, services and sundry goods60/61---€31,253----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,902€26,711€27,824€27,996€28,010€27,827€28,791▲ 3.5%
Other operating charges640/8---€689€348€384€451▲ 17.3%
Gross operating margin9900€11,948€46,635€47,826€46,826€46,717€46,185€45,495▼ 1.5%
Operating profit (loss)9901-€17,376€19,500€19,600€18,141€18,360€17,974€16,253▼ 9.6%
Financial charges65/66B---€8,058€7,686€7,369€6,990▼ 5.1%
Recurring financial charges65€11,244€8,611€8,454€8,058€7,686€7,369€6,990▼ 5.1%
Profit (loss) for the period before taxes9903-€28,620€10,889€11,146€10,083€10,674€10,605€9,263▼ 12.7%
Profit (loss) for the period9904-€28,620€10,889€11,146€10,083€10,674€10,605€9,263▼ 12.7%
Profit (loss) for the period to be appropriated9905-€28,620€10,889€11,146€10,083€10,674€10,605€9,263▼ 12.7%
Line2018201920202021202220232024Change
Assets
Total assets20/58€690,585€598,016€582,583€556,040€529,555€504,148€483,253▼ 4.1%
Fixed assets21/28€641,385€593,114€565,291€541,018€513,007€485,180€474,128▼ 2.3%
Tangible fixed assets22/27€641,385€593,114€565,291€541,018€513,007€485,180€474,128▼ 2.3%
Land and buildings22---€531,097€503,843€476,589€449,335▼ 5.7%
Plant, machinery and equipment23---€9,738€9,164€8,591€24,792▲ 189%
Furniture and vehicles24---€183€0---
Current assets29/58€49,200€4,902€17,292€15,022€16,548€18,968€9,126▼ 51.9%
Amounts receivable within one year40/41------€4,327-
Trade receivables40------€4,000-
Other amounts receivable41------€327-
Cash at bank and in hand54/58€49,200€4,902€17,292€15,022€16,548€18,968€4,799▼ 74.7%
Equity and liabilities
Total equity and liabilities10/49€690,585€598,016€582,583€556,040€529,555€504,148€483,253▼ 4.1%
Equity10/15-€33,933-€23,044-€11,898-€1,815€8,859€19,464€28,727▲ 47.6%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€52,533-€41,644-€30,498-€20,415-€9,741€864€10,127▲ 12×
Amounts payable17/49€724,518€621,060€594,481€557,855€520,696€484,685€454,526▼ 6.2%
Amounts payable after more than one year17€503,655€480,667€457,296€433,535€409,379€384,821€359,854▼ 6.5%
Financial debts170/4---€433,535€409,379€384,821€359,854▼ 6.5%
Amounts payable within one year42/48€220,863€140,393€137,185€124,320€111,316€99,864€94,672▼ 5.2%
Current portion of amounts payable after more than one year42---€23,760€24,156€24,558€24,967▲ 1.7%
Trade debts44€85,701€3,461---€145€145=
Suppliers440/4-----€145€145=
Other amounts payable47/48---€100,560€87,160€75,160€69,560▼ 7.5%
Line2018201920202021202220232024Change
Profit (loss) for the period9904-€28,620€10,889€11,146€10,083€10,674€10,605€9,263▼ 12.7%
+ Depreciation and write-downs630€28,902€26,711€27,824€27,996€28,010€27,827€28,791▲ 3.5%
Operating cash flow (approximation)€282€37,600€38,970€38,079€38,684€38,431€38,054▼ 1.0%
Investment in fixed assets (approximation)-€21,560-€1-€3,723€1€0-€17,739-
Change in cash--€44,298€12,390-€2,270€1,526€2,420-€14,169-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2024 micro format 04-06-2025 2025-00121868
31-12-2023 micro format 31-07-2024 2024-00328849
31-12-2022 micro format 03-07-2023 2023-00188740
31-12-2021 micro format 24-08-2022 2022-20311660
31-12-2020 micro format 14-09-2021 2021-67200378
31-12-2019 micro format 25-08-2020 2020-47100400
31-12-2018 micro format 31-07-2019 2019-41400297
31-12-2017 micro format 28-08-2018 2018-52200285

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.