Skip to content

Immo C.V.C.

Active
Public limited companyfounded 1999active for 27 yearsEsplanade 8, 8900 Ieper, BelgiumKBO/BCE: BE 0466.820.121
Summary

Immo C.V.C. has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €93,112 and a net result of €12,656. Equity is growing by about 9.9% per year across the filed financial years. The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€93,112▼ 8.2%
2024 · €101,432
Total assets
€202,542▼ 10.4%
2024 · €226,034
Net result
€12,656▲ 5.7%
2024 · €11,974
Working capital
€52,927▼ 17.6%
2024 · €64,204
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 9% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€18,997 2025 Net result€12,656 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€8,668-€8,919▲ 2.9%€4,818▼ 46.0%€15,814▲ 228%€12,042▼ 23.9%€17,389▲ 44.4%€18,997▲ 9.2%
Net result€4,521-€5,056▲ 11.8%€1,260▼ 75.1%€12,674▲ 906%€9,224▼ 27.2%€11,974▲ 29.8%€12,656▲ 5.7%
Equity€61,244-€66,299▲ 8.3%€67,560▲ 1.9%€80,234▲ 18.8%€89,458▲ 11.5%€101,432▲ 13.4%€93,112▼ 8.2%
Total assets€249,489-€242,158▼ 2.9%€229,922▼ 5.1%€229,074▼ 0.4%€224,464▼ 2.0%€226,034▲ 0.7%€202,542▼ 10.4%
Debt€188,245-€175,858▼ 6.6%€162,362▼ 7.7%€148,840▼ 8.3%€135,006▼ 9.3%€124,602▼ 7.7%€109,430▼ 12.2%
Working capital€25,423-€37,964▲ 49.3%€46,379▲ 22.2%€53,257▲ 14.8%€57,194▲ 7.4%€64,204▲ 12.3%€52,927▼ 17.6%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €202,542
Fixed assets €98,750 ▼ 10.4%
Current assets €103,792 ▼ 10.4%
Equity and liabilities €202,542
Equity €93,112 ▼ 8.2%
Debt €109,430 ▼ 12.2%
Debt's share of the balance-sheet total falls from 55.1% to 54.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€30,446▲
2024 · €28,838
Cash flow
€24,104▲
2024 · €23,423
Current ratio
2.04▼
2024 · 2.24
Debt to equity
1.18▼
2024 · 1.23
ROE
13.6%▲
2024 · 11.8%
ROA
6.2%▲
2024 · 5.3%
Interest coverage
14.54▲
2024 · 11.76
Debt ≤ 1 year
€50,865▼
2024 · €51,632
Debt > 1 year
€58,037▼
2024 · €72,970
Income taxes
€5,729▲
2024 · €3,779
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,373 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,373 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€226,034€202,542▼
Fixed assets21/28€110,199€98,750▼
Tangible fixed assets22/27€107,969€96,520▼
Land and buildings22€100,214€88,765▼
Other tangible fixed assets26€7,755€7,755=
Financial fixed assets28€2,230€2,230=
Current assets29/58€115,836€103,792▼
Amounts receivable within one year40/41€79,338-
Trade receivables40€4,338-
Other amounts receivable41€75,000-
Cash at bank and in hand54/58€35,683€103,792▲
Deferred charges and accrued income490/1€815-
Equity and liabilities
Total equity and liabilities10/49€226,034€202,542▼
Equity10/15€101,432€93,112▼
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€39,432€31,112▼
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€33,232€24,912▼
Amounts payable17/49€124,602€109,430▼
Amounts payable after more than one year17€72,970€58,037▼
Financial debts170/4€72,970€58,037▼
Amounts payable within one year42/48€51,632€50,865▼
Current portion of amounts payable after more than one year42€14,567€14,933▲
Trade debts44€513-
Suppliers440/4€513-
Taxes, remuneration and social security45€3,779€1,173▼
Taxes450/3€3,779€1,173▼
Other amounts payable47/48€32,772€34,759▲
Accrued charges and deferred income492/3-€528
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,449€11,449=
Other operating charges640/8€2,901€2,970▲
Gross operating margin9900€31,740€33,416▲
Operating profit (loss)9901€17,389€18,997▲
Financial income75/76B€815€1,481▲
Recurring financial income75€815€1,481▲
Financial charges65/66B€2,451€2,094▼
Recurring financial charges65€2,451€2,094▼
Profit (loss) for the period before taxes9903€15,753€18,384▲
Income taxes67/77€3,779€5,729▲
Profit (loss) for the period9904€11,974€12,656▲
Profit (loss) for the period to be appropriated9905€11,974€12,656▲
Appropriation of the result
Profit (loss) to be appropriated9906€11,974€12,656▲
Transfer from equity791/2-€20,975
Transfer to equity691/2€11,974€12,656▲
To other reserves6921€11,974€12,656▲
Profit to be distributed694/7-€20,975
Return on contributions (dividend)694-€20,975

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,676€20,676€20,676€11,449€11,449€11,449€11,449=
Other operating charges640/8---€2,549€2,601€2,901€2,970▲ 2.4%
Gross operating margin9900€30,572€31,993€28,077€29,812€26,092€31,740€33,416▲ 5.3%
Operating profit (loss)9901€8,668€8,919€4,818€15,814€12,042€17,389€18,997▲ 9.2%
Financial income75/76B-----€815€1,481▲ 81.7%
Recurring financial income75€4----€815€1,481▲ 81.7%
Financial charges65/66B---€3,139€2,790€2,451€2,094▼ 14.6%
Recurring financial charges65€4,151€3,863€3,558€3,139€2,790€2,451€2,094▼ 14.6%
Profit (loss) for the period before taxes9903€4,521€5,056€1,260€12,674€9,252€15,753€18,384▲ 16.7%
Income taxes67/77----€28€3,779€5,729▲ 51.6%
Profit (loss) for the period9904€4,521€5,056€1,260€12,674€9,224€11,974€12,656▲ 5.7%
Profit (loss) for the period to be appropriated9905€4,521€5,056€1,260€12,674€9,224€11,974€12,656▲ 5.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€249,489€242,158€229,922€229,074€224,464€226,034€202,542▼ 10.4%
Fixed assets21/28€178,143€157,466€136,790€128,724€119,801€110,199€98,750▼ 10.4%
Tangible fixed assets22/27€175,913€155,236€134,560€126,494€117,571€107,969€96,520▼ 10.6%
Land and buildings22---€123,111€111,662€100,214€88,765▼ 11.4%
Other tangible fixed assets26---€3,383€5,909€7,755€7,755=
Financial fixed assets28€2,230€2,230€2,230€2,230€2,230€2,230€2,230=
Current assets29/58€71,347€84,691€93,131€100,350€104,663€115,836€103,792▼ 10.4%
Amounts receivable within one year40/41----€4,838€79,338--
Trade receivables40----€4,106€4,338--
Other amounts receivable41----€732€75,000--
Cash at bank and in hand54/58€71,347€84,614€93,131€100,350€99,825€35,683€103,792▲ 191%
Deferred charges and accrued income490/1-----€815--
Equity and liabilities
Total equity and liabilities10/49€249,489€242,158€229,922€229,074€224,464€226,034€202,542▼ 10.4%
Equity10/15€61,244€66,299€67,560€80,234€89,458€101,432€93,112▼ 8.2%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000=
Reserves13€27,175€27,175€27,175€27,175€27,458€39,432€31,112▼ 21.1%
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200=
Distributable reserves133---€20,975€21,258€33,232€24,912▼ 25.0%
Profit (loss) carried forward14-€27,931-€22,876-€21,616-€8,941----
Amounts payable17/49€188,245€175,858€162,362€148,840€135,006€124,602€109,430▼ 12.2%
Amounts payable after more than one year17€142,322€129,131€115,609€101,747€87,537€72,970€58,037▼ 20.5%
Financial debts170/4---€101,747€87,537€72,970€58,037▼ 20.5%
Amounts payable within one year42/48€45,923€46,727€46,753€47,093€47,469€51,632€50,865▼ 1.5%
Current portion of amounts payable after more than one year42---€13,862€14,210€14,567€14,933▲ 2.5%
Trade debts44€284€764€459€459€459€513--
Suppliers440/4---€459€459€513--
Taxes, remuneration and social security45----€28€3,779€1,173▼ 69.0%
Taxes450/3----€28€3,779€1,173▼ 69.0%
Other amounts payable47/48---€32,772€32,772€32,772€34,759▲ 6.1%
Accrued charges and deferred income492/3------€528-
Line2019202020212022202320242025Change
Profit (loss) for the period9904€4,521€5,056€1,260€12,674€9,224€11,974€12,656▲ 5.7%
+ Depreciation and write-downs630€20,676€20,676€20,676€11,449€11,449€11,449€11,449=
Operating cash flow (approximation)€25,197€25,732€21,936€24,123€20,673€23,423€24,104▲ 2.9%
Investment in fixed assets (approximation)-€0€0-€3,383-€2,526-€1,846€0-
Change in cash-€13,267€8,517€7,218-€524-€64,143€68,110-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference
31-07-2025 micro format 21-01-2026 2026-00011875
31-07-2024 micro format 16-12-2024 2024-00618002
31-07-2023 micro format 23-11-2023 2023-00515967
31-07-2022 micro format 15-11-2022 2022-20521036
31-07-2021 micro format 18-10-2021 2021-72100329
31-07-2020 micro format 13-11-2020 2020-70400586
31-07-2019 micro format 18-11-2019 2019-73800210
31-07-2018 micro format 19-11-2018 2018-72400304
31-07-2017 micro format 02-02-2018 2018-04100479
31-07-2016 abbreviated format 28-11-2016 2016-68600036

Show all 25 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.