IMMO-BOURBON (0887.224.455): annual accounts and directors

IMMO-BOURBON

Brussels ·KBO/BCE: BE 0887.224.455

75-100	Excellent	under 0.55%
60-74	Healthy	0.55% to 1.5%
45-59	Fair	1.5% to 4.2%
25-44	Weak	4.2% to 15.0%
0-24	Critical	over 15.0%

Group	Expected	Actual
1	0.2%	0.2%
2	0.3%	0.5%
3	0.5%	0.6%
4	0.7%	0.8%
5	0.9%	0.9%
6	1.3%	1.5%
7	1.6%	1.8%
8	1.8%	1.8%
9	3.0%	3.1%
10	5.6%	6.2%

Company
IMMO-BOURBON Brussels	€359,864	€35,015	16.4%	-
Belgium Consulting Agency Forest	€342,610	€33,006	84.9%	-
TenP Antwerp	€374,696	€32,583	6.7%	-
AV-VASTGOED Bilzen-Hoeselt	€316,180	€35,000	56.0%	-
FOXIMO BREDENE Bredene	€317,703	€38,463	70.1%	-
BRAAMBES Oostkamp	€339,023	€42,820	48.7%	-
IMMO DIERCKX Kasterlee	€419,205	€33,876	8.6%	-

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	359,864	379,724	400,777	427,476	505,709	517,116	550,655	612,559	605,335	621,614	673,561	720,522	764,578	725,239	772,406	785,633	822,404	873,214	920,980
`21/28`	350,639	376,548	395,094	420,945	454,903	476,246	509,557	542,868	576,180	614,579	661,686	708,792	750,616	706,856	745,003	778,128	815,751	853,375	840,118
`22/27`	350,639	376,548	395,094	420,945	454,903	476,246	509,557	542,868	576,180	614,579	661,686	708,792	750,616	706,856	745,003	778,128	815,751	853,375	840,118
`22`	350,639	376,548	395,094	420,945	454,903	476,246	509,557	542,868	576,180	614,579	661,686	708,792	750,616	706,856	745,003	778,128	815,751	853,375	840,118
`29/58`	9,225	3,176	5,683	6,532	50,806	40,871	41,098	69,690	29,155	7,035	11,875	11,730	13,962	18,383	27,403	7,505	6,653	19,839	80,862
`40/41`	8,683	2,683	5,683	5,683	10,010	10,010	7,148	10,602	9,585	6,553	7,260	9,292	13,232	10,174	26,482	1,816	4,939	10,400	4,377
`40`	6,000	0	3,000	3,000	7,327	7,327	4,465	7,919	6,834	3,802	4,864	4,384	8,620	6,755	23,613	-	3,600	10,000	-
`41`	2,683	2,683	2,683	2,683	2,683	2,683	2,683	2,683	2,751	2,751	2,396	4,908	4,612	3,419	2,869	1,816	1,339	400	4,377
`50/53`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	75,500
`54/58`	542	493	0	303	945	720	3,810	3,967	322	442	4,565	2,361	730	8,209	921	5,689	1,714	9,439	985
`490/1`	-	-	0	546	39,851	30,141	30,141	55,121	19,248	40	50	77	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	359,864	379,724	400,777	427,476	505,709	517,116	550,655	612,559	605,335	621,614	673,561	720,522	764,578	725,239	772,406	785,633	822,404	873,214	920,980
`10/15`	58,950	57,167	55,825	47,878	112,786	102,307	102,440	106,774	102,625	114,621	124,166	121,423	114,706	140,470	148,627	132,574	127,813	146,625	211,250
`10/11`	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000
`100`	-	-	-	-	-	-	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000	300,000
`14`	-241,050	-242,833	-244,175	-252,122	-187,214	-197,693	-197,560	-193,226	-197,375	-185,379	-175,834	-178,577	-185,294	-159,530	-151,373	-167,426	-172,187	-153,375	-88,750
`17/49`	300,913	322,556	344,952	379,599	392,924	414,809	448,215	505,785	502,710	506,993	549,395	599,099	649,872	584,769	623,779	653,059	694,591	726,589	709,730
`17`	14,505	49,509	84,513	119,517	154,521	197,925	232,929	274,933	300,020	326,624	361,628	396,632	431,636	466,640	501,644	536,648	571,652	606,656	641,660
`170/4`	14,505	49,509	84,513	119,517	154,521	189,525	224,529	259,533	291,620	326,624	361,628	396,632	431,636	466,640	501,644	536,648	571,652	606,656	641,660
`178/9`	-	-	-	-	0	8,400	8,400	15,400	8,400	-	-	-	-	-	-	-	-	-	-
`42/48`	278,421	269,286	251,686	252,097	236,140	210,190	211,086	226,652	202,584	180,269	182,715	195,509	195,840	118,129	119,602	116,411	122,939	119,927	67,268
`42`	35,004	35,004	35,004	35,004	35,004	35,004	35,004	35,004	37,221	35,297	35,004	35,004	35,852	35,004	37,027	35,004	35,004	35,004	35,004
`43`	-	0	3,069	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,468
`430/8`	-	0	3,069	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1,468
`44`	13,965	13,831	2,103	26,583	19,350	19,400	20,296	31,861	16,281	11,691	3,280	4,073	3,847	10,983	10,554	10,489	11,321	23,029	23,902
`440/4`	13,965	13,831	2,103	26,583	19,350	19,400	20,296	31,861	16,281	11,691	3,280	4,073	3,847	10,983	10,554	10,489	11,321	23,029	23,902
`45`	-	-	-	-	-	-	-	-	-	-	-	-	120	120	-	24	-	-	-
`450/3`	-	-	-	-	-	-	-	-	-	-	-	-	120	120	-	24	-	-	-
`47/48`	229,451	220,451	211,509	190,509	181,786	155,786	155,786	159,786	149,081	133,281	144,431	156,431	156,022	72,022	72,022	70,894	76,615	61,894	6,894
`492/3`	7,988	3,761	8,754	7,985	2,262	6,694	4,200	4,200	106	100	5,051	6,958	22,396	-	2,533	-	-	6	802
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	-	53	107	-	-	-	-	-
`9900`	35,015	38,679	50,445	20,285	49,548	39,538	38,595	43,319	32,957	44,535	59,301	61,103	22,573	38,061	67,869	52,783	31,434	12,319	-19,207
`630`	25,909	26,233	31,851	33,958	32,811	33,311	33,311	33,311	38,400	47,107	47,107	46,823	40,828	38,148	38,124	37,624	37,624	37,624	43,845
`640/8`	4,928	5,572	4,680	48,913	4,278	4,103	3,305	2,944	3,415	3,345	6,131	3,334	3,285	2,798	3,222	3,238	2,714	7,293	2,517
`66A`	-	-	-	-	-	0	3,802	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	4,179	6,874	13,915	-62,586	12,458	2,124	-1,823	7,064	-8,857	-5,917	6,064	10,946	-21,541	-2,885	26,523	11,921	-8,904	-32,599	-65,569
`75/76B`	281	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	1,260	3,673
`75`	281	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	1,260	3,673
`65/66B`	2,677	5,531	5,968	2,322	1,980	2,256	2,512	2,915	3,139	3,628	3,321	4,228	4,276	5,379	10,541	7,160	9,908	33,286	26,854
`65`	2,677	5,531	5,968	2,322	1,980	2,256	2,512	2,915	3,139	3,628	3,321	4,228	4,276	5,379	10,541	7,160	9,908	33,286	26,854
`9903`	1,783	1,342	7,947	-64,908	10,478	-132	-4,334	4,149	-11,996	-9,545	2,743	6,718	-25,764	-8,157	15,982	4,761	-18,812	-64,625	-88,750
`9904`	1,783	1,342	7,947	-64,908	10,478	-132	-4,334	4,149	-11,996	-9,545	2,743	6,718	-25,764	-8,157	15,982	4,761	-18,812	-64,625	-88,750
`9905`	1,783	1,342	7,947	-64,908	10,478	-132	-4,334	4,149	-11,996	-9,545	2,743	6,718	-25,764	-8,157	15,982	4,761	-18,812	-64,625	-88,750
Appropriation of the result
`9906`	-241,050	-242,833	-244,175	-252,122	-187,214	-197,693	-197,560	-193,226	-197,375	-185,379	-175,834	-178,577	-185,294	-159,530	-151,373	-167,426	-172,187	-153,375	-88,750
`14P`	-242,833	-244,175	-252,122	-187,214	-197,693	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00474649	PDF
31-12-2024	micro format	23-06-2025	2025-00170759	PDF
31-12-2023	micro format	22-08-2024	2024-00364046	PDF
31-12-2022	micro format	31-08-2023	2023-00414090	PDF
31-12-2021	micro format	30-08-2022	2022-20405081	PDF
31-12-2020	micro format	31-08-2021	2021-62200432	PDF
31-12-2019	micro format	24-08-2020	2020-47100166	PDF
31-12-2018	micro format	25-07-2019	2019-39100062	PDF
31-12-2017	micro format	09-08-2018	2018-44700345	PDF
31-12-2016	micro format	01-08-2017	2017-40800436	PDF
31-12-2015	abbreviated format	26-07-2016	2016-35700551	PDF
31-12-2014	full format	31-08-2015	2015-55500279	PDF
31-12-2013	full format	27-08-2014	2014-49100283	PDF
31-12-2012	abbreviated format	27-08-2013	2013-49300088	PDF
31-12-2011	abbreviated format	28-08-2012	2012-51900475	PDF
31-12-2010	abbreviated format	29-08-2011	2011-46700121	PDF
31-12-2009	abbreviated format	04-08-2010	2010-39100535	PDF
31-12-2008	full format	16-07-2009	2009-41200031	PDF
31-12-2007	full format	12-08-2008	2008-56400116	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
30,088	33,106	45,766	-28,628	45,269	35,435	31,489	40,375	29,542	41,189	53,170	57,769	19,287	35,263	64,647	49,545	28,720	5,025	-21,724
27,692	27,575	39,798	-30,949	43,290	33,179	28,977	37,461	26,403	37,561	49,849	53,541	15,064	29,990	54,106	42,385	18,812	-27,001	-44,905
0	7,686	6,000	0	11,469	0	0	0	0	0	0	5,000	84,588	0	5,000	1	0	50,882	883,963
49	493	-303	-642	225	-3,090	-158	3,645	-120	-4,123	2,205	1,631	-7,480	7,288	-4,768	3,975	-7,725	8,454	-
-269,196	-266,110	-246,003	-245,565	-185,334	-169,319	-169,988	-156,962	-173,429	-173,235	-170,841	-183,779	-181,878	-99,746	-92,199	-108,906	-116,287	-100,088	13,595
16.4%	15.1%	13.9%	11.2%	22.3%	19.8%	18.6%	17.4%	17.0%	18.4%	18.4%	16.9%	15.0%	19.4%	19.2%	16.9%	15.5%	16.8%	22.9%
0.03	0.01	0.02	0.03	0.22	0.19	0.19	0.31	0.14	0.04	0.06	0.06	0.07	0.16	0.23	0.06	0.05	0.17	1.20
5.10	5.64	6.18	7.93	3.48	4.05	4.38	4.74	4.90	4.42	4.42	4.93	5.67	4.16	4.20	4.93	5.43	4.96	3.36
3.0%	2.3%	14.2%	-135.6%	9.3%	-0.1%	-4.2%	3.9%	-11.7%	-8.3%	2.2%	5.5%	-22.5%	-5.8%	10.8%	3.6%	-14.7%	-44.1%	-42.0%
0.5%	0.4%	2.0%	-15.2%	2.1%	0.0%	-0.8%	0.7%	-2.0%	-1.5%	0.4%	0.9%	-3.4%	-1.1%	2.1%	0.6%	-2.3%	-7.4%	-9.6%
11.24	5.99	7.67	-12.33	22.86	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Mortgages, amount registered	€100,000	€100,000	€100,000	€100,000	€100,000
Carrying value of the mortgaged assets	€350,639	€376,548	€395,094	€420,945	€454,903

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€7,686	€6,000	-	€11,469
	€25,909	€26,233	€31,851	€33,958	€32,811

RENAISSANCE FLANDRE establishment since 22-03-2021 · founded in 2021	total assets €14.6m (2025) 0765.463.622
RENAISSANCE BRUXELLES establishment since 22-03-2021 · founded in 2021	total assets €7.9m (2025) 0765.463.226
P.V.H. Company registered office since 01-12-1983 · founded in 1983	total assets €6.3m (2025) 0425.505.643
AFILO registered office since 29-03-2000 · founded in 2000	2.6 FTE (2025) 0471.549.563
EE-85 registered office since 04-12-2019 · founded in 2019	total assets €430,144 (2025) 0738.743.486
Afilo Studio srl registered office since 16-07-2012 · founded in 2012	total assets €410,377 (2025) 0847.424.167
WOOPIUS registered office since 09-08-2017 · founded in 2017 · negative equity (2025)	total assets €11,160 (2025) 0679.703.150
A.C.P. AV E. DURAY 66 1000 BRUXELLES registered office since 01-01-2008	founded in 1979 0850.269.633
Ersoch, Thomas (sole trader) establishment since 30-05-2001	founded in 1998 0785.179.267

Establishment	Since	Unit number
Emile Duraylaan 66 registered office 1000 Brussels
IMMO BOURBON Emile Duraylaan 66, 1050 Ixelles	14-02-2008	2.170.255.234

Overview

Lifetime

Key points

Equity

Debts

Filings

Checked score

Score breakdown

Comparable companies, two years later

Credit verdict

Signals

Board and ownership

Recent changes

Comparable companies

Official details

Annual accounts 2025

Insights on IMMO-BOURBON

Financials

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency16.4%

Current ratio0.03

Return on assets0.5%

Filed annual accounts

Filings

Key figures and ratios

Securities and guarantees

Investments

Insights on IMMO-BOURBON

Board & ownership

Board

Mandates through the years

Control

Capital

Articles of association

Capital transactions

Network & group

No group

At the same address

Timeline

Timeline

History

Company details

Identity

Activities

Registered office and establishments

Buildings and parcels at the address

Location

Parcels

in euro

in euro

16.4%

0.03

0.5%