Skip to content

IMMO ALGAB

Active
Private limited companyfounded 2019active for 7 yearsAvenue de la Corderie(H) 20, 7301 Boussu, BelgiumKBO/BCE: BE 0723.981.571

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 23-06-2026 at the NBB all 7 filings

Turnover
≈ €230,000
Estimated: probably between €150,000 and €390,000
EBIT margin
Not included in this filing
Net result
€33,965
2025 · -€10,506
Working capital
€26,101▼ 67.4%
2025 · €80,053
Trend over the years

2022 to 2026, 5 financial years 2020 to 2026, 7 financial years

The operating result for 2026 is a profit of €41,015, after a loss of €10,192 in 2025. It is the highest result since 2022.

Operating result€41,015 2026 Net result€33,965 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2020202120222023202420252026
Operating result-€1,596-€14,320€7,399▼ 48.3%€14,617▲ 97.6%€13,745▼ 6.0%-€10,192€41,015
Net result-€2,287-€12,351€5,405▼ 56.2%€10,848▲ 101%€9,952▼ 8.3%-€10,506€33,965
Equity€234,896€240,300▲ 2.3%€251,148▲ 4.5%€261,100▲ 4.0%€250,594▼ 4.0%€234,559▼ 6.4%
Total assets€377,271-€334,442▼ 11.4%€278,445▼ 16.7%€278,090▼ 0.1%€277,121▼ 0.3%€319,551▲ 15.3%€295,166▼ 7.6%
Debt€154,726-€99,546▼ 35.7%€38,145▼ 61.7%€26,942▼ 29.4%€16,021▼ 40.5%€68,957▲ 330%€60,608▼ 12.1%
Working capital-€28,477--€23,912▲ 16.0%-€7,076▲ 70.4%€12,242€28,806▲ 135%€80,053▲ 178%€26,101▼ 67.4%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €295,166
Fixed assets €218,215 ▼ 8.0%
Current assets €76,951 ▼ 6.6%
Equity and liabilities €295,166
Equity €234,559 ▼ 6.4%
Debt €60,608 ▼ 12.1%
Debt's share of the balance-sheet total falls from 21.6% to 20.5%. Equity and debt are lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€62,807▲
2025 · €13,089
Cash flow
€55,756▲
2025 · €12,775
Current ratio
1.51▼
2025 · 35.24
Debt to equity
0.26▼
2025 · 0.28
ROE
14.5%▲
2025 · -4.2%
ROA
11.5%▲
2025 · -3.3%
Interest coverage
80.46▲
2025 · 41.74
Debt ≤ 1 year
€50,850▲
2025 · €2,338
Debt > 1 year
€7,325▼
2025 · €66,619
Income taxes
€6,270
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Debts secured on the company's own assets-€23,596---

Source: notes to the 2022 to 2026 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets€7,894€9,159€9,808€28,148€2,846
Depreciation and write-downs of the year€31,337€29,845€27,800€23,281€21,791

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 38 lines
Balance sheet Code20252026
Assets
Total assets20/58€319,551€295,166▼
Fixed assets21/28€237,161€218,215▼
Tangible fixed assets22/27€237,161€218,215▼
Land and buildings22€237,161€218,215▼
Current assets29/58€82,391€76,951▼
Cash at bank and in hand54/58€80,141€74,559▼
Deferred charges and accrued income490/1€2,250€2,392▲
Equity and liabilities
Total equity and liabilities10/49€319,551€295,166▼
Equity10/15€250,594€234,559▼
Contributions10/11€57,977€57,977=
Revaluation surpluses12€84,680€84,680=
Reserves13€107,937€91,902▼
Distributable reserves133€107,937€91,902▼
Amounts payable17/49€68,957€60,608▼
Amounts payable after more than one year17€66,619€7,325▼
Other amounts payable178/9€66,619€7,325▼
Amounts payable within one year42/48€2,338€50,850▲
Trade debts44€711-
Suppliers440/4€711-
Taxes, remuneration and social security45-€850
Taxes450/3-€850
Other amounts payable47/48€1,627€50,000▲
Accrued charges and deferred income492/3-€2,433
Income statement Code20252026
Non-recurring operating income76A-€197
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€23,281€21,791▼
Other operating charges640/8€20,088€12,161▼
Gross operating margin9900€33,177€74,967▲
Operating profit (loss)9901-€10,192€41,015▲
Financial charges65/66B€314€781▲
Recurring financial charges65€314€781▲
Profit (loss) for the period before taxes9903-€10,506€40,235▲
Income taxes67/77-€6,270
Profit (loss) for the period9904-€10,506€33,965▲
Profit (loss) for the period to be appropriated9905-€10,506€33,965▲
Appropriation of the result
Profit (loss) to be appropriated9906-€10,506€33,965▲
Transfer from equity791/2€10,506€16,035▲
Profit to be distributed694/7-€50,000
Return on contributions (dividend)694-€50,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 23-06-2026.

Line2020202120222023202420252026Change
Non-recurring operating income76A------€197-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,864€33,245€31,337€29,845€27,800€23,281€21,791▼ 6.4%
Other operating charges640/8€347-€8,069€8,256€9,049€20,088€12,161▼ 39.5%
Gross operating margin9900€32,615€55,545€46,805€52,718€50,594€33,177€74,967▲ 126%
Operating profit (loss)9901-€1,596€14,320€7,399€14,617€13,745-€10,192€41,015-
Financial charges65/66B€691-€851€654€456€314€781▲ 149%
Recurring financial charges65€691€1,049€851€654€456€314€781▲ 149%
Profit (loss) for the period before taxes9903-€2,287€13,270€6,548€13,963€13,289-€10,506€40,235-
Income taxes67/77-€920€1,144€3,115€3,337-€6,270-
Profit (loss) for the period9904-€2,287€12,351€5,405€10,848€9,952-€10,506€33,965-
Profit (loss) for the period to be appropriated9905-€2,287€12,351€5,405€10,848€9,952-€10,506€33,965-
Line2020202120222023202420252026Change
Assets
Total assets20/58€377,271€334,442€278,445€278,090€277,121€319,551€295,166▼ 7.6%
Fixed assets21/28€298,444€294,416€270,973€250,287€232,294€237,161€218,215▼ 8.0%
Tangible fixed assets22/27€298,444€294,416€270,973€250,287€232,294€237,161€218,215▼ 8.0%
Land and buildings22€298,444-€270,973€250,287€232,294€237,161€218,215▼ 8.0%
Current assets29/58€78,827€40,026€7,472€27,803€44,828€82,391€76,951▼ 6.6%
Amounts receivable within one year40/41€75,446€129€390€51€15---
Trade receivables40€1,155-------
Other amounts receivable41€74,291-€390€51€15---
Cash at bank and in hand54/58€3,381€39,897€6,228€19,025€36,936€80,141€74,559▼ 7.0%
Deferred charges and accrued income490/1--€855€8,727€7,877€2,250€2,392▲ 6.3%
Equity and liabilities
Total equity and liabilities10/49€377,271€334,442€278,445€278,090€277,121€319,551€295,166▼ 7.6%
Equity10/15-€234,896€240,300€251,148€261,100€250,594€234,559▼ 6.4%
Contributions10/11€57,977-€57,977€57,977€57,977€57,977€57,977=
Revaluation surpluses12€84,680-€84,680€84,680€84,680€84,680€84,680=
Reserves13€79,888€92,239€97,643€108,491€118,443€107,937€91,902▼ 14.9%
Non-distributable reserves130/1€5,178-€5,178€5,178€0---
Reserves not available under the articles1311--€5,178€5,178€0---
Other1319€5,178-------
Distributable reserves133€74,710-€92,466€103,313€118,443€107,937€91,902▼ 14.9%
Amounts payable17/49€154,726€99,546€38,145€26,942€16,021€68,957€60,608▼ 12.1%
Amounts payable after more than one year17€47,422€35,609€23,596€11,380€0€66,619€7,325▼ 89.0%
Financial debts170/4€47,422-€23,596€11,380€0---
Other amounts payable178/9-----€66,619€7,325▼ 89.0%
Amounts payable within one year42/48€107,304€63,937€14,549€15,562€16,021€2,338€50,850▲ 22×
Current portion of amounts payable after more than one year42€11,615-€12,013€12,216€11,380---
Trade debts44€95,689€381€472€230€1,304€711--
Suppliers440/4€95,689-€472€230€1,304€711--
Taxes, remuneration and social security45--€2,063€3,115€3,337-€850-
Taxes450/3--€2,063€3,115€3,337-€850-
Other amounts payable47/48--€0--€1,627€50,000▲ 31×
Accrued charges and deferred income492/3------€2,433-
Line2020202120222023202420252026Change
Profit (loss) for the period9904-€2,287€12,351€5,405€10,848€9,952-€10,506€33,965-
+ Depreciation and write-downs630€33,864€33,245€31,337€29,845€27,800€23,281€21,791▼ 6.4%
Operating cash flow (approximation)€31,577€45,595€36,742€40,692€37,752€12,775€55,756▲ 336%
Investment in fixed assets (approximation)--€29,217-€7,894-€9,159-€9,808-€28,148-€2,846▲ 89.9%
Change in cash-€36,516-€33,669€12,797€17,911€43,205-€5,581-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 26,972 companies had the same profile as IMMO ALGAB has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of IMMO ALGAB itself is lower: 0.3% within 12 months. It rests on far more data about IMMO ALGAB than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for IMMO ALGAB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-03-2026 micro format 23-06-2026 2026-00186783 PDF
31-03-2025 micro format 08-09-2025 2025-00484960 PDF
31-03-2024 micro format 23-10-2024 2024-00513779 PDF
31-03-2023 full format 24-10-2023 2023-00492477 PDF
31-03-2022 full format 04-10-2022 2022-20452972 PDF
31-03-2021 full format 28-10-2021 2021-74600275 PDF
31-03-2020 full format 20-11-2020 2020-71500255 PDF

Next steps