IMMO A. E. J.
InactiveOverview
Overview
Official details
Source: KBO- Status
- Absorbed by HAMOKO BV merger by absorption, March 2022
- Activity
- “Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de verkaveling,de ordening,de huur…” (deed in Dutch)From the articles, 6 activitiesNo NACE code in the KBO yet
- Financial year end
- 31 December
- Peppol
- Not found in the Peppol Directory
Board and ownership
Financial position
- Gross margin
- €59,020
- ▲ 102%
- Turnover
- ≈ €160,000
- estimated
- Profit
- €26,434
- ▲ 219%
- Equity
- €248,945
- ▲ 11.9%
- Total assets
- €402,534
- ▼ 8.4%
Financials
Financials · financial year 2021, abbreviated format
Annual accounts 2021 filed on 24-06-2022 PDF all 19 filings
Every figure per financial year
The operating result for 2021 is a profit of €28,639, after a loss of €231 in 2020.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24,242 | €24,242 | €24,242 | €24,242 | = |
| Other operating charges640/8 | - | - | - | €6,139 | - |
| Gross operating margin9900 | €59,437 | €59,413 | €29,244 | €59,020 | ▲ 102% |
| Operating profit (loss)9901 | €30,761 | €30,730 | -€231 | €28,639 | - |
| Financial income75/76B | - | - | - | €10,535 | - |
| Recurring financial income75 | €9,633 | €10,903 | €10,254 | €10,535 | ▲ 2.7% |
| Financial charges65/66B | - | - | - | €3,118 | - |
| Recurring financial charges65 | €4,239 | €3,886 | €3,513 | €3,118 | ▼ 11.3% |
| Profit (loss) for the period before taxes9903 | €36,155 | €37,747 | €6,510 | €36,056 | ▲ 454% |
| Income taxes67/77 | €10,787 | €15,301 | -€1,786 | €9,622 | - |
| Profit (loss) for the period9904 | €25,368 | €22,446 | €8,296 | €26,434 | ▲ 219% |
| Profit (loss) for the period to be appropriated9905 | €25,368 | €22,446 | €8,296 | €26,434 | ▲ 219% |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €445,159 | €412,848 | €439,442 | €402,534 | ▼ 8.4% |
| Fixed assets21/28 | €192,386 | €168,144 | €143,902 | €119,659 | ▼ 16.8% |
| Tangible fixed assets22/27 | €192,386 | €168,144 | €143,902 | €119,659 | ▼ 16.8% |
| Land and buildings22 | - | - | - | €119,659 | - |
| Current assets29/58 | €252,773 | €244,704 | €295,541 | €282,875 | ▼ 4.3% |
| Amounts receivable after more than one year29 | - | - | - | €257,366 | - |
| Other amounts receivable291 | - | - | - | €257,366 | - |
| Amounts receivable within one year40/41 | - | - | €8,447 | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | - | €0 | - |
| Cash at bank and in hand54/58 | €8,397 | €4,518 | €7,728 | €14,975 | ▲ 93.8% |
| Deferred charges and accrued income490/1 | - | - | - | €10,535 | - |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €445,159 | €412,848 | €439,442 | €402,534 | ▼ 8.4% |
| Equity10/15 | €191,770 | €214,216 | €222,512 | €248,945 | ▲ 11.9% |
| Contributions10/11 | €150,000 | €150,000 | €150,000 | €150,000 | = |
| Capital10 | - | - | - | €150,000 | - |
| Issued capital100 | - | - | - | €150,000 | - |
| Reserves13 | €41,770 | €64,216 | €72,512 | €98,945 | ▲ 36.5% |
| Non-distributable reserves130/1 | - | - | - | €15,000 | - |
| Legal reserve130 | - | - | - | €15,000 | - |
| Distributable reserves133 | - | - | - | €83,945 | - |
| Amounts payable17/49 | €253,389 | €198,633 | €216,930 | €153,589 | ▼ 29.2% |
| Amounts payable after more than one year17 | €183,800 | €163,732 | €143,664 | €123,595 | ▼ 14.0% |
| Financial debts170/4 | - | - | - | €123,595 | - |
| Amounts payable within one year42/48 | €69,589 | €34,901 | €43,267 | €29,993 | ▼ 30.7% |
| Current portion of amounts payable after more than one year42 | - | - | - | €20,068 | - |
| Financial debts43 | - | - | - | €0 | - |
| Credit institutions430/8 | - | - | - | €0 | - |
| Trade debts44 | €15,793 | - | €17,335 | €303 | ▼ 98.3% |
| Suppliers440/4 | - | - | - | €303 | - |
| Taxes, remuneration and social security45 | - | - | - | €9,622 | - |
| Taxes450/3 | - | - | - | €9,622 | - |
| Accrued charges and deferred income492/3 | - | - | - | €0 | - |
| Line | 2018 | 2019 | 2020 | 2021 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €25,368 | €22,446 | €8,296 | €26,434 | ▲ 219% |
| + Depreciation and write-downs630 | €24,242 | €24,242 | €24,242 | €24,242 | = |
| Operating cash flow (approximation) | €49,610 | €46,688 | €32,538 | €50,676 | ▲ 55.7% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | - |
| Change in cash | - | -€3,879 | €3,210 | €7,247 | ▲ 126% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Latest 10 of 19 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 24-06-2022 | 2022-20092294 | |
| 31-12-2020 | abbreviated format | 17-06-2021 | 2021-20800565 | |
| 31-12-2019 | abbreviated format | 27-08-2020 | 2020-46200193 | |
| 31-12-2018 | abbreviated format | 20-06-2019 | 2019-19900300 | |
| 31-12-2017 | abbreviated format | 19-07-2018 | 2018-34900318 | |
| 31-12-2016 | abbreviated format | 13-07-2017 | 2017-30200537 | |
| 31-12-2015 | abbreviated format | 30-06-2016 | 2016-24200437 | |
| 31-12-2014 | abbreviated format | 17-07-2015 | 2015-31700025 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-23700231 | |
| 31-12-2012 | abbreviated format | 03-07-2013 | 2013-25200135 |
Board & ownership
Directors
Board 2
Day-to-day management 1
Permanent representatives 2
Owners and capital
Shareholders
- HAMOKO BV (BE 0454.650.876) all shares
Capital transactions
- 19-04-2022 Capital stated in the deed · €150,000 · 100 shares
Mandate history
- Board
- Day-to-day management
| Name | Functions and periods |
|---|---|
| HAMOKO |
|
| RVM |
|
Network & group
Acquisitions and mergers
1 transactionConnections & network
7 connected companiesShow 3 more companies with a shared director
Timeline
Acts, filings and financial milestones
24-01
Gazette deed
Merger: absorbed by HamokoAccounting effect · Real estate · Share cancellation24 points ▸
- General meeting, 25-10-2022
- Other provision, “fusievoorstel opgesteld, bestuursorganen van de betrokken vennootschappen” (deed in Dutch)
- Other provision, “algemene vergaderingen van de over te nemen vennootschappen en van de overnemende vennootschap, vermelding fusievoorstel in gezamenlijke agenda” (deed in Dutch)
- Other provision, “kosteloos afschrift, terinzagelegging stukken op zetel” (deed in Dutch)
- Other provision, “afstand van termijnen en toezending stukken, aandeelhouders van de over te nemen vennootschappen en van de overnemende vennootschap” (deed in Dutch)
- Other provision, “voorstel verzaking opstellen tussentijdse cijfers, niet meer dan drie maanden voor datum fusievoorstel vastgesteld” (deed in Dutch)
- Other provision, “geen opmerkingen op fusievoorstel, aandeelhouders van de over te nemen vennootschappen en van de overnemende vennootschap” (deed in Dutch)
- Other provision, “kosteloos afschrift mogelijkheid, Eerste besluit: Kennisname en bespreking van stukken en verslagen” (deed in Dutch)
- Other provision, “voor zoveel als nodig, Tweede besluit: Verzaking aan opstellen tussentijdse cijfers” (deed in Dutch)
- Merger, “geruisloze fusie, fusie door overneming” (deed in Dutch), mentioned 3 times in the deed
- Accounting effect, 01-01-2022
- Other provision, “geen bevoorrechte aandelen of effecten met bijzondere rechten in de overgenomen vennootschap” (deed in Dutch)
- The act holds 12 more points.
19-04
Gazette deed
Merger proposal: to be absorbed by HAMOKO BVPermanent representatives: Adrianus Verhoeven and Rob Verhoeven · Capital · Shareholding28 points ▸
- Merger, “fusie door overneming, bestuursorganen in gemeen overleg” (deed in Dutch)
- Merger, “fusie door overneming, gehele vermogen gaat over op Hamoko BV” (deed in Dutch), mentioned 2 times in the deed
- Capital, €41,000
- Director in office, Adrianus Verhoeven (director)
- Capital, €18,592.01
- Director in office, HAMOKO BV (director), mentioned 2 times in the deed
- Permanent representative, Adrianus Verhoeven, mentioned 3 times in the deed
- HAMOKO BV holds all the shares, mentioned 3 times in the deed
- Capital, €150,000
- Director in office, RVM BV (director)
- Permanent representative, Rob Verhoeven
- Director in office, HAMOKO BV (managing director)
- The act holds 16 more points.
18-11
Gazette deed
3 directors appointedAppointments: Hamoko BV (director) and RVM BV (director) · Permanent representatives: Verhoeven Adrianus and Verhoeven Rob9 points ▸
- General meeting, 07-10-2021
- Other provision, “ontslag huidige bestuurders, ontslag” (deed in Dutch)
- Other provision, “uitoefening van het mandaat, kwijting bestuurders” (deed in Dutch)
- Director appointment, Hamoko BV (director)
- Permanent representative, Verhoeven Adrianus
- Director appointment, RVM BV (director)
- Permanent representative, Verhoeven Rob
- Board meeting, “benoeming Hamoko BV als gedelegeerd bestuurder, Raad van Bestuur” (deed in Dutch)
- Director appointment, Hamoko BV (managing director)
Show earlier events
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Absorbed by HAMOKO BV in March 2022
IMMO A. E. J. is no longer in the KBO register. HAMOKO BV took it over in a merger by absorption, published in the Belgian Official Gazette on 24 January 2023.
- Status
- Inactive
- Reason
- Merger by absorption"silent merger", Belgian Official Gazette, 24 January 2023 · act
- Absorbed by
- HAMOKO BV · 0454.650.876
- Last annual accounts
- financial year to 31 December 2021
- Last registered office
- Ondernemersstraat 13, 3930 Hamont-Achelas published on 24 January 2023
- Legal form
- Public limited company
- First annual accounts
- financial year 2003
Purpose according to the articles of association
- PurposeThe purpose describes the activities the company may carry out under its articles.
- “Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de…”
6 activities
- Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de verkaveling,de ordening,de huur en verhuur,het doen bouwen en verbouwen,de procuratie
- Tussenhandelaar,de makelaardij evenals welkdanige onroerende verhandeling in de meest ruime zin van het woord met inbegrip van onroerende leasing
- De participatie,onder welke vorm het ook zij,in de oprichting,ontwikkeling,omvorming en controle van alle ondernemingen,Belgische of buitenlandse,commerciële,financiële,industriële of andere;de verwerving van eenderwelke titels of rechten door middel van participatie,inbreng,onderschrijving,koop,aankoopoptie,verhandeling of op iedere andere wijze
- Zich borgstellen en onroerende goederen in pand geven of hypothekeren voor verbintenissen door derden aangegaan
- Al haar andere goederen,met inbegrip van het handelsfonds,in pand geven en aval verlenen in het voordeel van derden
- Het verlenen aan de ondernemingen waarin zij deelneemt,al dan niet bezoldigd,van alle bijstand,hetzij technisch,commercieel,administratief of op het vlak van algemeen of financieel beheer,met inbegrip van de borgstelling,avalgeving en hypotheekgeving van onroerende goederen
Articles of association, deed of 19-04-2022 (in Dutch)