Skip to content

IMMO A. E. J.

Inactive
KBO/BCE: BE 0478.636.503

Absorbed by HAMOKO BV in March 2022. The last annual accounts are for financial year 2021.

IMMO A. E. J.Inactive

Overview

Overview

Official details

Source: KBO
Status
Absorbed by HAMOKO BV merger by absorption, March 2022
Activity
“Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de verkaveling,de ordening,de huur…” (deed in Dutch)From the articles, 6 activitiesNo NACE code in the KBO yet
Financial year end
31 December
Peppol
Not found in the Peppol Directory

Board and ownership

Board
  • HAMOKOManaging director · permanent representative Verhoeven Adrianus
  • RVMDirector · permanent representative Verhoeven Rob

Financial position

No score
Annual accounts 2021
Gross margin
€59,020
▲ 102%
Turnover
≈ €160,000
estimated
Profit
€26,434
▲ 219%
Equity
€248,945
▲ 11.9%
Total assets
€402,534
▼ 8.4%

Financials

Financials · financial year 2021, abbreviated format

Annual accounts 2021 filed on 24-06-2022 PDF all 19 filings

Turnover
≈ €160,000
Estimated: probably between €100,000 and €310,000
Total assets
€402,534▼ 8.4%
2020 · €439,442
Net result
€26,434▲ 219%
2020 · €8,296
Working capital
€252,881▲ 0.2%
2020 · €252,274
Multi-year overview
2018 to 2021, 4 financial years
Operating result
€28,639
2021
20182021
Net result
€26,434
▲ 219% 2021
20182021
Equity
€248,945
▲ 11.9% 2021
20182021
Total assets
€402,534
▼ 8.4% 2021
20182021
Debt
€153,589
▼ 29.2% 2021
20182021
Working capital
€252,881
▲ 0.2% 2021
20182021
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021
Operating result€30,761-€30,730▼ 0.1%-€231€28,639
Net result€25,368-€22,446▼ 11.5%€8,296▼ 63.0%€26,434▲ 219%
Equity€191,770-€214,216▲ 11.7%€222,512▲ 3.9%€248,945▲ 11.9%
Total assets€445,159-€412,848▼ 7.3%€439,442▲ 6.4%€402,534▼ 8.4%
Debt€253,389-€198,633▼ 21.6%€216,930▲ 9.2%€153,589▼ 29.2%
Working capital€183,184-€209,804▲ 14.5%€252,274▲ 20.2%€252,881▲ 0.2%

The operating result for 2021 is a profit of €28,639, after a loss of €231 in 2020.

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €402,534
Fixed assets €119,659 ▼ 16.8%
Current assets €282,875 ▼ 4.3%
Equity and liabilities €402,534
Equity €248,945 ▲ 11.9%
Debt €153,589 ▼ 29.2%
Debt's share of the balance-sheet total falls from 49.4% to 38.2%. Equity is higher and debt is lower.
Key figures and ratios
2021 value · change against 2020
EBITDA
€52,881▲
2020 · €24,011
Cash flow
€50,676▲
2020 · €32,538
Current ratio
9.43▲
2020 · 6.83
Debt to equity
0.62▼
2020 · 0.65
ROE
10.6%▲
2020 · 3.7%
ROA
6.6%▲
2020 · 1.9%
Interest coverage
16.96
Debt ≤ 1 year
€29,993▼
2020 · €43,267
Debt > 1 year
€123,595▼
2020 · €143,664
Income taxes
€9,622▲
2020 · -€1,786
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 47 lines
Balance sheet Code20202021
Assets
Total assets20/58€439,442€402,534▼
Fixed assets21/28€143,902€119,659▼
Tangible fixed assets22/27€143,902€119,659▼
Land and buildings22-€119,659
Current assets29/58€295,541€282,875▼
Amounts receivable after more than one year29-€257,366
Other amounts receivable291-€257,366
Amounts receivable within one year40/41€8,447€0▼
Other amounts receivable41-€0
Cash at bank and in hand54/58€7,728€14,975▲
Deferred charges and accrued income490/1-€10,535
Equity and liabilities
Total equity and liabilities10/49€439,442€402,534▼
Equity10/15€222,512€248,945▲
Contributions10/11€150,000€150,000=
Capital10-€150,000
Issued capital100-€150,000
Reserves13€72,512€98,945▲
Non-distributable reserves130/1-€15,000
Legal reserve130-€15,000
Distributable reserves133-€83,945
Amounts payable17/49€216,930€153,589▼
Amounts payable after more than one year17€143,664€123,595▼
Financial debts170/4-€123,595
Amounts payable within one year42/48€43,267€29,993▼
Current portion of amounts payable after more than one year42-€20,068
Financial debts43-€0
Credit institutions430/8-€0
Trade debts44€17,335€303▼
Suppliers440/4-€303
Taxes, remuneration and social security45-€9,622
Taxes450/3-€9,622
Accrued charges and deferred income492/3-€0
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,242€24,242=
Other operating charges640/8-€6,139
Gross operating margin9900€29,244€59,020▲
Operating profit (loss)9901-€231€28,639▲
Financial income75/76B-€10,535
Recurring financial income75€10,254€10,535▲
Financial charges65/66B-€3,118
Recurring financial charges65€3,513€3,118▼
Profit (loss) for the period before taxes9903€6,510€36,056▲
Income taxes67/77-€1,786€9,622▲
Profit (loss) for the period9904€8,296€26,434▲
Profit (loss) for the period to be appropriated9905€8,296€26,434▲
Appropriation of the result
Profit (loss) to be appropriated9906-€26,434
Transfer to equity691/2-€26,434
To other reserves6921-€26,434

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 24-06-2022.

Line2018201920202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,242€24,242€24,242€24,242=
Other operating charges640/8---€6,139-
Gross operating margin9900€59,437€59,413€29,244€59,020▲ 102%
Operating profit (loss)9901€30,761€30,730-€231€28,639-
Financial income75/76B---€10,535-
Recurring financial income75€9,633€10,903€10,254€10,535▲ 2.7%
Financial charges65/66B---€3,118-
Recurring financial charges65€4,239€3,886€3,513€3,118▼ 11.3%
Profit (loss) for the period before taxes9903€36,155€37,747€6,510€36,056▲ 454%
Income taxes67/77€10,787€15,301-€1,786€9,622-
Profit (loss) for the period9904€25,368€22,446€8,296€26,434▲ 219%
Profit (loss) for the period to be appropriated9905€25,368€22,446€8,296€26,434▲ 219%
Line2018201920202021Change
Assets
Total assets20/58€445,159€412,848€439,442€402,534▼ 8.4%
Fixed assets21/28€192,386€168,144€143,902€119,659▼ 16.8%
Tangible fixed assets22/27€192,386€168,144€143,902€119,659▼ 16.8%
Land and buildings22---€119,659-
Current assets29/58€252,773€244,704€295,541€282,875▼ 4.3%
Amounts receivable after more than one year29---€257,366-
Other amounts receivable291---€257,366-
Amounts receivable within one year40/41--€8,447€0▼ 100%
Other amounts receivable41---€0-
Cash at bank and in hand54/58€8,397€4,518€7,728€14,975▲ 93.8%
Deferred charges and accrued income490/1---€10,535-
Equity and liabilities
Total equity and liabilities10/49€445,159€412,848€439,442€402,534▼ 8.4%
Equity10/15€191,770€214,216€222,512€248,945▲ 11.9%
Contributions10/11€150,000€150,000€150,000€150,000=
Capital10---€150,000-
Issued capital100---€150,000-
Reserves13€41,770€64,216€72,512€98,945▲ 36.5%
Non-distributable reserves130/1---€15,000-
Legal reserve130---€15,000-
Distributable reserves133---€83,945-
Amounts payable17/49€253,389€198,633€216,930€153,589▼ 29.2%
Amounts payable after more than one year17€183,800€163,732€143,664€123,595▼ 14.0%
Financial debts170/4---€123,595-
Amounts payable within one year42/48€69,589€34,901€43,267€29,993▼ 30.7%
Current portion of amounts payable after more than one year42---€20,068-
Financial debts43---€0-
Credit institutions430/8---€0-
Trade debts44€15,793-€17,335€303▼ 98.3%
Suppliers440/4---€303-
Taxes, remuneration and social security45---€9,622-
Taxes450/3---€9,622-
Accrued charges and deferred income492/3---€0-
Line2018201920202021Change
Profit (loss) for the period9904€25,368€22,446€8,296€26,434▲ 219%
+ Depreciation and write-downs630€24,242€24,242€24,242€24,242=
Operating cash flow (approximation)€49,610€46,688€32,538€50,676▲ 55.7%
Investment in fixed assets (approximation)-€0€0€0-
Change in cash--€3,879€3,210€7,247▲ 126%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2021 abbreviated format 24-06-2022 2022-20092294 PDF
31-12-2020 abbreviated format 17-06-2021 2021-20800565 PDF
31-12-2019 abbreviated format 27-08-2020 2020-46200193 PDF
31-12-2018 abbreviated format 20-06-2019 2019-19900300 PDF
31-12-2017 abbreviated format 19-07-2018 2018-34900318 PDF
31-12-2016 abbreviated format 13-07-2017 2017-30200537 PDF
31-12-2015 abbreviated format 30-06-2016 2016-24200437 PDF
31-12-2014 abbreviated format 17-07-2015 2015-31700025 PDF
31-12-2013 abbreviated format 01-07-2014 2014-23700231 PDF
31-12-2012 abbreviated format 03-07-2013 2013-25200135 PDF

Show all 19 filings

Board & ownership

Directors

Directors
2 directors, 1 in day-to-day management, last change in 2021

Board 2

HAMOKO
Director · appointed in the act of 18-11-2021 · Private limited company · permanent representative: Verhoeven Adrianus · also on the board of 6 other companies · listed in the 2021 annual accounts, filed on 24-06-2022
Current
RVM
Director · appointed in the act of 18-11-2021 · Private limited company · permanent representative: Verhoeven Rob · also on the board of 2 other companies · listed in the 2021 annual accounts, filed on 24-06-2022
Current

Day-to-day management 1

HAMOKO
Managing director · appointed in the act of 18-11-2021 · Private limited company · permanent representative: Verhoeven Adrianus
Current
Permanent representatives 2
Verhoeven Adrianus
Permanent representative · appointed in the act of 18-11-2021 · for HAMOKO
Current
Verhoeven Rob
Permanent representative · appointed in the act of 18-11-2021 · for RVM
Current

Owners and capital

Shareholders

Stated in the act act of 19-04-2022 ↗

Capital transactions

Capital over time
  1. 19-04-2022 Capital stated in the deed · €150,000 · 100 shares

Mandate history

2 people, 2 in office
Show
  • Board
  • Day-to-day management
Mandates per person, with start and end dates
Name Functions and periods
HAMOKO
  • Director, appointed in the act of 18-11-2021, still in office
  • Managing director, appointed in the act of 18-11-2021, still in office
RVM
  • Director, appointed in the act of 18-11-2021, still in office
See the board, name and registered office on a given date →

Network & group

Acquisitions and mergers

1 transaction
Taken over by:HAMOKO BV
BE 0454.650.876silent merger · Gazette deed of 24-01-2023 (5 acts) · effective 28-03-2022

Connections & network

7 connected companies
Linked via shared directors
DELTA WAREHOUSING
Shared corporate director
→
HAMOFA
Shared corporate director
→
HAMOFA BRAND BUILDERS
Shared corporate director
→
Hamofa Injection Moulding BV
Shared corporate director
→
Show 3 more companies with a shared director
Hamofa Logistics Solutions
Shared corporate director
→
HAMOFA METAL MACHINING
Shared corporate director
→
M.V.R.
Shared corporate director
→

Timeline

Acts, filings and financial milestones

2023
24-01
Gazette deed Merger: absorbed by Hamoko
Accounting effect · Real estate · Share cancellation24 points ▸
  • General meeting, 25-10-2022
  • Other provision, “fusievoorstel opgesteld, bestuursorganen van de betrokken vennootschappen” (deed in Dutch)
  • Other provision, “algemene vergaderingen van de over te nemen vennootschappen en van de overnemende vennootschap, vermelding fusievoorstel in gezamenlijke agenda” (deed in Dutch)
  • Other provision, “kosteloos afschrift, terinzagelegging stukken op zetel” (deed in Dutch)
  • Other provision, “afstand van termijnen en toezending stukken, aandeelhouders van de over te nemen vennootschappen en van de overnemende vennootschap” (deed in Dutch)
  • Other provision, “voorstel verzaking opstellen tussentijdse cijfers, niet meer dan drie maanden voor datum fusievoorstel vastgesteld” (deed in Dutch)
  • Other provision, “geen opmerkingen op fusievoorstel, aandeelhouders van de over te nemen vennootschappen en van de overnemende vennootschap” (deed in Dutch)
  • Other provision, “kosteloos afschrift mogelijkheid, Eerste besluit: Kennisname en bespreking van stukken en verslagen” (deed in Dutch)
  • Other provision, “voor zoveel als nodig, Tweede besluit: Verzaking aan opstellen tussentijdse cijfers” (deed in Dutch)
  • Merger, “geruisloze fusie, fusie door overneming” (deed in Dutch), mentioned 3 times in the deed
  • Accounting effect, 01-01-2022
  • Other provision, “geen bevoorrechte aandelen of effecten met bijzondere rechten in de overgenomen vennootschap” (deed in Dutch)
  • The act holds 12 more points.

Open the act in the Belgian Official Gazette

2022
24-06
NBB filing Annual accounts 2021 filedPDF
abbreviated format · 37 days before the deadline
19-04
Gazette deed Merger proposal: to be absorbed by HAMOKO BV
Permanent representatives: Adrianus Verhoeven and Rob Verhoeven · Capital · Shareholding28 points ▸
  • Merger, “fusie door overneming, bestuursorganen in gemeen overleg” (deed in Dutch)
  • Merger, “fusie door overneming, gehele vermogen gaat over op Hamoko BV” (deed in Dutch), mentioned 2 times in the deed
  • Capital, €41,000
  • Director in office, Adrianus Verhoeven (director)
  • Capital, €18,592.01
  • Director in office, HAMOKO BV (director), mentioned 2 times in the deed
  • Permanent representative, Adrianus Verhoeven, mentioned 3 times in the deed
  • HAMOKO BV holds all the shares, mentioned 3 times in the deed
  • Capital, €150,000
  • Director in office, RVM BV (director)
  • Permanent representative, Rob Verhoeven
  • Director in office, HAMOKO BV (managing director)
  • The act holds 16 more points.

Open the act in the Belgian Official Gazette

2021
31-12
Financial Highest result from 2018 to 2021net €26,434 ▲219%
The net result of €26,434 is the highest of those years.
18-11
Gazette deed 3 directors appointed
Appointments: Hamoko BV (director) and RVM BV (director) · Permanent representatives: Verhoeven Adrianus and Verhoeven Rob9 points ▸
  • General meeting, 07-10-2021
  • Other provision, “ontslag huidige bestuurders, ontslag” (deed in Dutch)
  • Other provision, “uitoefening van het mandaat, kwijting bestuurders” (deed in Dutch)
  • Director appointment, Hamoko BV (director)
  • Permanent representative, Verhoeven Adrianus
  • Director appointment, RVM BV (director)
  • Permanent representative, Verhoeven Rob
  • Board meeting, “benoeming Hamoko BV als gedelegeerd bestuurder, Raad van Bestuur” (deed in Dutch)
  • Director appointment, Hamoko BV (managing director)

Open the act in the Belgian Official Gazette

17-06
NBB filing Annual accounts 2020 filedPDF
abbreviated format · 44 days before the deadline
2020
31-12
Financial Weakest financial yearnet €8,296 ▼63%
The net result drops to €8,296, the lowest from 2018 to 2021.
27-08
NBB filing Annual accounts 2019 filedPDF
abbreviated format · 27 days late
2019
31-12
Financial Equity above €200,000equity €214,216 ▲11.7%
With a profit in every financial year since 2018, equity grows to €214,216.
20-06
NBB filing Annual accounts 2018 filedPDF
abbreviated format · 41 days before the deadline
2018
19-07
NBB filing Annual accounts 2017 filedPDF
abbreviated format · 12 days before the deadline
2017
13-07
NBB filing Annual accounts 2016 filedPDF
abbreviated format · 18 days before the deadline
Show earlier events
2016
30-06
NBB filing Annual accounts 2015 filedPDF
abbreviated format · 31 days before the deadline
2015
17-07
NBB filing Annual accounts 2014 filedPDF
abbreviated format · 14 days before the deadline
2014
01-07
NBB filing Annual accounts 2013 filedPDF
abbreviated format · 30 days before the deadline
2013
03-07
NBB filing Annual accounts 2012 filedPDF
abbreviated format · 28 days before the deadline
2002
31-10
Gazette deed IncorporationPDF
15 publications in the Belgian Official Gazette, the last on 24-01-2023
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.

Sources:Publications in the Belgian Official GazetteFilings with the National Bank

History

IMMO A. E. J. has filed 19 sets of annual accounts, the latest for financial year 2021.1 In 2022 the company was absorbed by merger into HAMOKO BV.2

  1. 1National Bank, annual accounts 2021
  2. 2Belgian Official Gazette, 24-01-2023

Company details

Inactive

Absorbed by HAMOKO BV in March 2022

IMMO A. E. J. is no longer in the KBO register. HAMOKO BV took it over in a merger by absorption, published in the Belgian Official Gazette on 24 January 2023.

Status
Inactive
Reason
Merger by absorption"silent merger", Belgian Official Gazette, 24 January 2023 · act
Absorbed by
HAMOKO BV · 0454.650.876
Last annual accounts
financial year to 31 December 2021
Last registered office
Ondernemersstraat 13, 3930 Hamont-Achelas published on 24 January 2023
Legal form
Public limited company
First annual accounts
financial year 2003
Official KBO record

Purpose according to the articles of association

PurposeThe purpose describes the activities the company may carry out under its articles.
“Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de…”
6 activities
  1. Onderneming van onroerende goederen,welke ondermeer omvat:de verwerving,de vervreemding,het beheer,de uitbating,de valorisatie,de verkaveling,de ordening,de huur en verhuur,het doen bouwen en verbouwen,de procuratie
  2. Tussenhandelaar,de makelaardij evenals welkdanige onroerende verhandeling in de meest ruime zin van het woord met inbegrip van onroerende leasing
  3. De participatie,onder welke vorm het ook zij,in de oprichting,ontwikkeling,omvorming en controle van alle ondernemingen,Belgische of buitenlandse,commerciële,financiële,industriële of andere;de verwerving van eenderwelke titels of rechten door middel van participatie,inbreng,onderschrijving,koop,aankoopoptie,verhandeling of op iedere andere wijze
  4. Zich borgstellen en onroerende goederen in pand geven of hypothekeren voor verbintenissen door derden aangegaan
  5. Al haar andere goederen,met inbegrip van het handelsfonds,in pand geven en aval verlenen in het voordeel van derden
  6. Het verlenen aan de ondernemingen waarin zij deelneemt,al dan niet bezoldigd,van alle bijstand,hetzij technisch,commercieel,administratief of op het vlak van algemeen of financieel beheer,met inbegrip van de borgstelling,avalgeving en hypotheekgeving van onroerende goederen

Articles of association, deed of 19-04-2022 (in Dutch)