Skip to content

IMMO A DRIE

Active
Private limited companyfounded 2012active for 14 yearsRuggeveldstraat 49, 2110 Wijnegem, BelgiumKBO/BCE: BE 0845.092.506
Summary

The computed 12-month bankruptcy probability of IMMO A DRIE is 4.1% (elevated). The 2024 annual accounts show equity of €42,968 and a net result of -€9,672. Equity remains stable across the filed financial years (±2% per year). The company has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 30 October 2026.

Equity
€42,968▼ 18.4%
2023 · €52,640
Total assets
€101,397▼ 6.9%
2023 · €108,877
Net result
-€9,672▲ 12.7%
2023 · -€11,085
Working capital
-€6,071
2023 · €2,133
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 6 financial years

The operating result stays negative: a loss of €8,203 in 2024 against €9,158 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€8,203 2024 Net result-€9,672 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820202021202220232024
Operating result€7,966-€13,875-€10,281▼ 25.9%€4,156▼ 59.6%-€9,158-€8,203▲ 10.4%
Net result€6,284-€9,723-€6,466▼ 33.5%€1,094▼ 83.1%-€11,085-€9,672▲ 12.7%
Equity€35,345-€56,165-€62,631▲ 11.5%€63,725▲ 1.7%€52,640▼ 17.4%€42,968▼ 18.4%
Total assets€128,137-€131,514-€130,882▼ 0.5%€124,625▼ 4.8%€108,877▼ 12.6%€101,397▼ 6.9%
Debt€92,791-€75,349-€68,251▼ 9.4%€60,900▼ 10.8%€56,237▼ 7.7%€58,429▲ 3.9%
Working capital€27,438-€25,894▼ 5.6%€22,356▼ 13.7%€2,133▼ 90.5%-€6,071
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €101,397
Fixed assets €91,343 ▼ 7.4%
Current assets €10,054 ▼ 2.0%
Equity and liabilities €101,397
Equity €42,968 ▼ 18.4%
Debt €58,429 ▲ 3.9%
Debt's share of the balance-sheet total rises from 51.7% to 57.6%. Equity is lower and debt is higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
-€929▲
2023 · -€3,276
Cash flow
-€2,398▲
2023 · -€5,204
Current ratio
0.62▼
2023 · 1.26
Debt to equity
1.36▲
2023 · 1.07
ROE
-22.5%▼
2023 · -21.1%
ROA
-9.5%▲
2023 · -10.2%
Interest coverage
-0.67▲
2023 · -1.76
Debt ≤ 1 year
€16,125▲
2023 · €8,127
Debt > 1 year
€42,304▼
2023 · €48,110
Income taxes
€84▲
2023 · €68
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,908 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.8% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,908 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€108,877€101,397▼
Fixed assets21/28€98,617€91,343▼
Tangible fixed assets22/27€98,617€91,343▼
Land and buildings22€86,237€82,798▼
Furniture and vehicles24€1,452-
Leasing and similar rights25€10,929€8,545▼
Current assets29/58€10,260€10,054▼
Amounts receivable after more than one year29€7,000€7,000=
Other amounts receivable291€7,000€7,000=
Amounts receivable within one year40/41€292-
Other amounts receivable41€292-
Cash at bank and in hand54/58€1,202€978▼
Deferred charges and accrued income490/1€1,766€2,076▲
Equity and liabilities
Total equity and liabilities10/49€108,877€101,397▼
Equity10/15€52,640€42,968▼
Contributions10/11€50,000€50,000=
Reserves13€913€913=
Distributable reserves133€913€913=
Profit (loss) carried forward14€1,727-€7,945▼
Amounts payable17/49€56,237€58,429▲
Amounts payable after more than one year17€48,110€42,304▼
Financial debts170/4€48,110€42,304▼
Amounts payable within one year42/48€8,127€16,125▲
Current portion of amounts payable after more than one year42€5,634€5,806▲
Trade debts44€1,801-
Suppliers440/4€1,801-
Taxes, remuneration and social security45€692€84▼
Taxes450/3€692€84▼
Other amounts payable47/48-€10,235
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,881€7,274▲
Other operating charges640/8€639€618▼
Gross operating margin9900-€2,637-€311▲
Operating profit (loss)9901-€9,158-€8,203▲
Financial charges65/66B€1,859€1,385▼
Recurring financial charges65€1,859€1,385▼
Profit (loss) for the period before taxes9903-€11,017-€9,588▲
Income taxes67/77€68€84▲
Profit (loss) for the period9904-€11,085-€9,672▲
Profit (loss) for the period to be appropriated9905-€11,085-€9,672▲
Appropriation of the result
Profit (loss) to be appropriated9906€1,727-€7,945▼
Profit (loss) brought forward from the previous period14P€12,812€1,727▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,799€6,251€6,720€6,291€5,881€7,274▲ 23.7%
Other operating charges640/8--€619€2,657€639€618▼ 3.3%
Gross operating margin9900€14,843€22,596€17,621€13,104-€2,637-€311▲ 88.2%
Operating profit (loss)9901€7,966€13,875€10,281€4,156-€9,158-€8,203▲ 10.4%
Financial charges65/66B--€1,650€1,952€1,859€1,385▼ 25.5%
Recurring financial charges65€1,682€1,499€1,650€1,952€1,859€1,385▼ 25.5%
Profit (loss) for the period before taxes9903€6,284€12,375€8,631€2,205-€11,017-€9,588▲ 13.0%
Income taxes67/77-€2,653€2,165€1,111€68€84▲ 22.4%
Profit (loss) for the period9904€6,284€9,723€6,466€1,094-€11,085-€9,672▲ 12.7%
Profit (loss) for the period to be appropriated9905€6,284€9,723€6,466€1,094-€11,085-€9,672▲ 12.7%
Line201820202021202220232024Change
Assets
Total assets20/58€128,137€131,514€130,882€124,625€108,877€101,397▼ 6.9%
Fixed assets21/28€105,213€101,424€101,404€95,113€98,617€91,343▼ 7.4%
Tangible fixed assets22/27€105,213€101,424€101,404€95,113€98,617€91,343▼ 7.4%
Land and buildings22--€93,053€89,645€86,237€82,798▼ 4.0%
Furniture and vehicles24--€5,047€2,904€1,452--
Leasing and similar rights25--€3,305€2,565€10,929€8,545▼ 21.8%
Current assets29/58€22,923€30,091€29,478€29,512€10,260€10,054▼ 2.0%
Amounts receivable after more than one year29---€7,000€7,000€7,000=
Other amounts receivable291---€7,000€7,000€7,000=
Amounts receivable within one year40/41€3,696€1,910€11,648€19,841€292--
Trade receivables40---€9,095---
Other amounts receivable41--€11,648€10,746€292--
Cash at bank and in hand54/58€19,000€27,596€15,988€400€1,202€978▼ 18.6%
Deferred charges and accrued income490/1--€1,842€2,271€1,766€2,076▲ 17.6%
Equity and liabilities
Total equity and liabilities10/49€128,137€131,514€130,882€124,625€108,877€101,397▼ 6.9%
Equity10/15€35,345€56,165€62,631€63,725€52,640€42,968▼ 18.4%
Contributions10/11€50,000-€50,000€50,000€50,000€50,000=
Reserves13€358€913€913€913€913€913=
Non-distributable reserves130/1--€913€913---
Reserves not available under the articles1311--€913€913---
Distributable reserves133----€913€913=
Profit (loss) carried forward14-€15,013€5,252€11,718€12,812€1,727-€7,945-
Amounts payable17/49€92,791€75,349€68,251€60,900€56,237€58,429▲ 3.9%
Amounts payable after more than one year17€91,884€71,698€64,666€53,744€48,110€42,304▼ 12.1%
Financial debts170/4--€64,666€53,744€48,110€42,304▼ 12.1%
Amounts payable within one year42/48-€2,653€3,585€7,156€8,127€16,125▲ 98.4%
Current portion of amounts payable after more than one year42---€5,468€5,634€5,806▲ 3.0%
Trade debts44--€1,419€1,065€1,801--
Suppliers440/4--€1,419€1,065€1,801--
Taxes, remuneration and social security45--€2,165€623€692€84▼ 87.9%
Taxes450/3--€2,165€623€692€84▼ 87.9%
Other amounts payable47/48-----€10,235-
Line201820202021202220232024Change
Profit (loss) for the period9904€6,284€9,723€6,466€1,094-€11,085-€9,672▲ 12.7%
+ Depreciation and write-downs630€4,799€6,251€6,720€6,291€5,881€7,274▲ 23.7%
Operating cash flow (approximation)€11,083€15,973€13,186€7,385-€5,204-€2,398▲ 53.9%
Investment in fixed assets (approximation)---€6,700€0-€9,385€0-
Change in cash---€11,608-€15,589€803-€224-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 05-12-2025 2025-00577109
31-12-2023 micro format 21-10-2024 2024-00510857
31-12-2022 micro format 30-10-2023 2023-00497926
31-12-2021 micro format 10-11-2022 2022-20520550
31-12-2020 micro format 25-10-2021 2021-72800217
31-12-2018 micro format 04-03-2021 2021-07000049
31-12-2017 micro format 28-08-2018 2018-57900260
31-12-2016 micro format 29-08-2017 2017-57400071
31-12-2015 abbreviated format 30-09-2016 2016-64700587
31-12-2014 abbreviated format 07-10-2015 2015-64500212

Show all 11 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.