Skip to content

IMMO 74

Absorbed by IMMO-47 KBO/BCE: BE 0443.967.713 subsidiary of IMMO - 47

Annual accounts 2020

abbreviated format, filed on 21-06-2021, 40 days before the deadline
€262,827
▲ 5.4%
€123,970
▲ 4.4%
€242,531
▲ 4.3%
€173,782
▼ 3.0%
42.4%
▲ 4.8 percentage points
0.23
▼ 0.07

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €620,000. Estimated: probably between €370,000 and €1.1m.

Money flows

no detail for 2020

Balance sheet

balance sheet total €2.9m on 31-12-2020
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 2.9m3.1m2.3m2.5m2.6m2.8m2.8m2.7m2.3m2.1m1.4m1.1m966,455
21/28 2.7m2.8m1.9m2.0m2.1m2.2m1.9m1.8m1.4m1.2m689,845364,779360,703
22/27 1.8m1.9m1.9m2.0m2.1m2.2m1.9m1.8m1.4m1.2m689,845364,779360,703
22 1.7m1.9m1.9m2.0m2.1m2.2m963,254977,029945,280667,510686,585364,779360,703
23 18,78021,18123,581----------
27 ------939,072830,199464,327538,9553,260--
28 952,392952,392-----------
29/58 196,381310,031396,442502,004552,013599,796924,025919,546917,373922,049701,777704,600605,752
40/41 157,488282,789393,007500,990550,877576,746904,876903,104910,943903,844698,604701,838532,244
40 93,4888,78910,3355,4633,4997,79465,87858,35336,27027,96990054,25134,332
41 64,000274,000382,673495,526547,378568,952838,998844,752874,673875,875697,704647,587497,912
54/58 32,01124,8972,2373821,04722,95119,14916,4426,43018,2053,1732,76268,926
490/1 6,8832,3461,1986328999------4,582
Balance sheet: equity and liabilities
10/49 2.9m3.1m2.3m2.5m2.6m2.8m2.8m2.7m2.3m2.1m1.4m1.1m966,455
10/15 1.2m1.2m1.1m1.1m1.1m1.1m1.2m1.1m1.1m1.0m1.0m969,470931,799
10/11 371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840
100 371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840371,840
13 46,95046,95046,95046,95046,95046,95046,95046,95046,95046,95046,95146,95146,950
130/1 46,9509,7669,7669,7669,7669,7669,7669,7669,7669,7669,7669,7669,766
130 37,18437,18437,18437,18437,18437,18437,18437,18437,18437,18437,18537,18537,184
1312 -----------9,7669,766
1319 9,7669,7669,7669,7669,7669,7669,7669,7669,7669,7669,766--
14 815,291760,070694,600678,213682,885700,687770,982696,177661,751621,966588,766550,679513,009
17/49 1.7m2.0m1.2m1.4m1.5m1.7m1.6m1.6m1.2m1.1m384,06599,90934,656
17 819,755900,817978,6801.1m1.3m1.4m1.4m1.3m1.2m910,541347,214--
170/4 819,755900,817978,6801.1m1.3m1.4m1.4m1.3m1.2m910,541347,214--
42/48 856,1291.1m222,632273,540232,761232,519244,672355,74995,295177,21631,96999,90934,637
42 81,06291,241157,426150,836132,257138,029114,152109,021-----
43 ---13,621----59,566----
430/8 ---13,621----59,566----
44 29,8685,8601331,42816,5564,37150,174166,18032,130153,6168,36929,9093,137
440/4 29,8685,8601331,42816,5564,37150,174166,18032,130153,6168,36929,9093,137
45 21,5991,2121,4732,0554,3491,5191,7461,948----11,500
450/3 21,5991,2121,4732,0554,3491,5191,7461,948----11,500
47/48 723,600952,83663,600105,60079,60088,60078,60078,6003,60023,60023,60070,00020,000
492/3 5015,594230-------4,882-19
Income statement
70 ---------156,183---
76A -------35,284-----
9900 262,827249,424203,654190,407225,009195,715174,284152,570130,653105,795109,025107,996102,682
60/61 ---------50,38833,004--
630 118,561113,735110,160111,637113,80192,27226,16519,07327,00519,07544,77435,92334,896
640/8 20,29516,88815,83116,36850,87681,68513,86882,68510,39913,8071,4828,64411,931
66A ------272-8,122----
9901 123,970118,80177,66362,40160,33221,758134,25250,81293,24972,91362,76963,42955,855
75/76B 00--635-19,29222,28926,07281,24525,03814,149
75 00--635-19,29222,28926,07281,24525,03814,149
65/66B 48,16452,76761,27667,07478,76880,10177,25673,95971,40639,72025,9265556
65 48,16452,76761,27667,07478,76880,10177,25673,95971,40639,72025,9265556
9903 75,80666,03416,387-4,672-17,801-58,34376,01634,42639,79233,20038,08888,41269,948
67/77 20,586563---11,9531,211-711742-11,829
9904 55,22065,47116,387-4,672-17,801-70,29674,80534,42639,78533,20038,08787,67081,777
9905 55,22065,47116,387-4,672-17,801-70,29674,80534,42639,78533,20038,08787,67081,777
Appropriation of the result
9906 815,291760,070694,600678,213682,885700,687770,982696,177661,751621,966588,766600,679513,009
694/7 -----------50,000-
695 -----------50,000-
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 17 older financial years (1991-2007) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2020 (PDF), filed on 21-06-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2020 abbreviated format 21-06-2021 2021-24100108 PDF
31-12-2019 abbreviated format 12-06-2020 2020-17300292 PDF
31-12-2018 abbreviated format 03-07-2019 2019-28600042 PDF
31-12-2017 abbreviated format 28-08-2018 2018-52300245 PDF
31-12-2016 abbreviated format 22-09-2017 2017-62400278 PDF
31-12-2015 abbreviated format 28-09-2016 2016-62700063 PDF
31-12-2014 abbreviated format 28-09-2015 2015-60800392 PDF
31-12-2013 abbreviated format 10-10-2014 2014-64600505 PDF
31-12-2012 abbreviated format 21-08-2013 2013-48500336 PDF
31-12-2011 abbreviated format 08-08-2012 2012-39900350 PDF
31-12-2010 abbreviated format 26-07-2011 2011-33600500 PDF
31-12-2009 abbreviated format 05-07-2010 2010-26800299 PDF
31-12-2008 abbreviated format 15-05-2009 2009-14700339 PDF
31-12-2007 abbreviated format 28-05-2008 2008-16000069 PDF
31-12-2006 abbreviated format 14-06-2007 2007-21900127 PDF
31-12-2005 abbreviated format 15-05-2006 2006-13900292 PDF
31-12-2004 abbreviated format 12-07-2005 2005-45600104 PDF
31-12-2003 abbreviated format 19-05-2004 2004-15100173 PDF
31-12-2002 abbreviated format 07-05-2003 2003-12800239 PDF
31-12-2001 abbreviated format 30-04-2002 2002-10900020 PDF
31-12-2000 abbreviated format 09-05-2001 2001-11900032 PDF
31-12-1999 abbreviated format 05-05-2000 2000-12001413 PDF
31-12-1998 abbreviated format 20-05-1999 1999-10704094 PDF
31-12-1997 abbreviated format 14-05-1998 1998-09504849 PDF
31-12-1996 abbreviated format 15-05-1997 1997-08002258 PDF
31-12-1995 abbreviated format 20-05-1996 1996-08703980 PDF
31-12-1994 abbreviated format 18-05-1995 1995-08503630 PDF
31-12-1993 abbreviated format 24-05-1994 1994-09203362 PDF
31-12-1992 abbreviated format 15-07-1993 1993-26703392 PDF
31-12-1991 abbreviated format 18-06-1992 1992-12404753 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2020201920182017201620152014201320122011201020092008
242,531232,536187,823174,038174,133114,030160,41769,885120,25491,987107,54399,35290,751
173,782179,206126,547106,96596,00021,976100,97053,49966,79052,27582,861123,593116,673
6,2561.0m24,00534,6340385,396121,263387,991230,147535,695366,58040,00012,403
7,11422,6601,855-664-21,9043,8022,70710,011-11,77515,032411-66,164-
-659,748-741,117173,810228,465319,252367,278679,353563,797822,078744,833669,808604,691571,115
---------46.7%---
42.4%37.6%48.1%43.8%41.8%40.0%42.1%40.9%46.4%48.9%72.4%90.7%96.4%
0.230.291.781.842.372.583.782.589.635.2021.957.0517.49
1.361.661.081.281.391.501.381.451.151.050.380.100.04
4.5%5.6%1.5%-0.4%-1.6%-6.3%6.3%3.1%3.7%3.2%3.8%9.0%8.8%
1.9%2.1%0.7%-0.2%-0.7%-2.5%2.6%1.3%1.7%1.6%2.7%8.2%8.5%
---------65 days---
---------1113 days93 days--

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on IMMO 74

The operating result for 2020 is 4% higher than in 2019 and the highest since 2014. It is the fifth rise in a row, after the fall in 2015.

Debt's share of the balance-sheet total falls from 62.4% to 57.6%. Equity is higher and debt is lower.