Skip to content

IMFOR

Active
Public limited companyfounded 1997active for 28 yearsAvenue Pasteur 9, 1300 Wavre, BelgiumKBO/BCE: BE 0462.000.013
Summary

IMFOR has been active since 1997 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €542,878 and a net result of €75,130. Equity is growing by about 22% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, full format

Turnover
€76,308
EBIT margin
75.2%
Net result
€75,130▲ 7.8%
2024 · €69,675
Working capital
€85,070▲ 85.0%
2024 · €45,979
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 5% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€100,945 2025 Net result€75,130 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€76,308
Operating result-€7,371--€6,618▲ 10.2%€57,399€128,872▲ 125%€81,474▼ 36.8%€87,438▲ 7.3%€95,773▲ 9.5%€100,945▲ 5.4%
Net result-€7,371--€6,618▲ 10.2%€57,399€96,811▲ 68.7%€59,731▼ 38.3%€64,103▲ 7.3%€69,675▲ 8.7%€75,130▲ 7.8%
EBIT margin75.2%
Equity€126,647-€120,029▼ 5.2%€177,428▲ 47.8%€274,239▲ 54.6%€333,970▲ 21.8%€398,073▲ 19.2%€467,748▲ 17.5%€542,878▲ 16.1%
Total assets€158,283-€158,283=€187,588▲ 18.5%€338,357▲ 80.4%€370,761▲ 9.6%€454,050▲ 22.5%€528,300▲ 16.4%€582,521▲ 10.3%
Debt€31,636-€38,255▲ 20.9%€10,160▼ 73.4%€64,118▲ 531%€36,792▼ 42.6%€55,978▲ 52.1%€60,552▲ 8.2%€39,643▼ 34.5%
Working capital€19,145€115,955▲ 506%€175,686▲ 51.5%-€23,655€45,979€85,070▲ 85.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €582,521
Fixed assets €457,808 ▲ 8.5%
Current assets €124,713 ▲ 17.1%
Equity and liabilities €582,521
Equity €542,878 ▲ 16.1%
Debt €39,643 ▼ 34.5%
Debt's share of the balance-sheet total falls from 11.5% to 6.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€133,952▲
2024 · €122,902
Cash flow
€108,137▲
2024 · €96,804
Current ratio
3.15▲
2024 · 1.76
Debt to equity
0.07▼
2024 · 0.13
ROE
13.8%▼
2024 · 14.9%
ROA
12.9%▼
2024 · 13.2%
Debt ≤ 1 year
€39,643▼
2024 · €60,552
Income taxes
€25,815▼
2024 · €26,098
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 20,139 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 95.0% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.2% went bankrupt
4.7% stopped otherwise
95.0% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 20,139 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€528,300€582,521▲
Fixed assets21/28€421,769€457,808▲
Tangible fixed assets22/27€421,769€457,808▲
Land and buildings22€421,769€457,808▲
Current assets29/58€106,531€124,713▲
Amounts receivable within one year40/41€106,531€124,713▲
Other amounts receivable41€106,531€124,713▲
Equity and liabilities
Total equity and liabilities10/49€528,300€582,521▲
Equity10/15€467,748€542,878▲
Contributions10/11€185,920€185,920=
Capital10€185,920€185,920=
Issued capital100€185,920€185,920=
Reserves13€14,327€18,083▲
Non-distributable reserves130/1€14,327€18,083▲
Legal reserve130€14,327€18,083▲
Profit (loss) carried forward14€267,501€338,874▲
Amounts payable17/49€60,552€39,643▼
Amounts payable within one year42/48€60,552€39,643▼
Trade debts44€11,119€12,730▲
Suppliers440/4€11,119€12,730▲
Taxes, remuneration and social security45€49,433€26,913▼
Taxes450/3€49,433€26,913▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€27,129€33,007▲
Other operating charges640/8€27,916€28,993▲
Gross operating margin9900€150,818€162,945▲
Operating profit (loss)9901€95,773€100,945▲
Profit (loss) for the period before taxes9903€95,773€100,945▲
Income taxes67/77€26,098€25,815▼
Profit (loss) for the period9904€69,675€75,130▲
Profit (loss) for the period to be appropriated9905€69,675€75,130▲
Appropriation of the result
Profit (loss) to be appropriated9906€270,984€342,631▲
Profit (loss) brought forward from the previous period14P€201,309€267,501▲
Transfer to equity691/2€3,484€3,757▲
To the legal reserve6920€3,484€3,757▲

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A--€76,308------
Turnover70--€76,308------
Operating charges60/66A--€18,909------
Services and other goods61--€15,432------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630------€27,129€33,007▲ 21.7%
Other operating charges640/8--€3,477€24,289€24,746€26,834€27,916€28,993▲ 3.9%
Gross operating margin9900---€153,160€106,220€114,273€150,818€162,945▲ 8.0%
Operating profit (loss)9901-€7,371-€6,618€57,399€128,872€81,474€87,438€95,773€100,945▲ 5.4%
Financial charges65/66B---€1-----
Recurring financial charges65---€1-----
Profit (loss) for the period before taxes9903-€7,371-€6,618€57,399€128,871€81,474€87,438€95,773€100,945▲ 5.4%
Income taxes67/77---€32,060€21,743€23,335€26,098€25,815▼ 1.1%
Profit (loss) for the period9904-€7,371-€6,618€57,399€96,811€59,731€64,103€69,675€75,130▲ 7.8%
Profit (loss) for the period to be appropriated9905-€7,371-€6,618€57,399€96,811€59,731€64,103€69,675€75,130▲ 7.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€158,283€158,283€187,588€338,357€370,761€454,050€528,300€582,521▲ 10.3%
Fixed assets21/28€158,283€158,283€158,283€158,283€158,283€421,728€421,769€457,808▲ 8.5%
Tangible fixed assets22/27€158,283€158,283€158,283€158,283€158,283€421,728€421,769€457,808▲ 8.5%
Land and buildings22--€158,283€158,283€158,283€158,283€421,769€457,808▲ 8.5%
Assets under construction and advance payments27-----€263,444---
Current assets29/58--€29,305€180,073€212,478€32,323€106,531€124,713▲ 17.1%
Amounts receivable within one year40/41--€29,305€180,073€212,478€31,265€106,531€124,713▲ 17.1%
Trade receivables40---€20,045-----
Other amounts receivable41--€29,305€160,028€212,478€31,265€106,531€124,713▲ 17.1%
Deferred charges and accrued income490/1-----€1,058---
Equity and liabilities
Total equity and liabilities10/49€158,283€158,283€187,588€338,357€370,761€454,050€528,300€582,521▲ 10.3%
Equity10/15€126,647€120,029€177,428€274,239€333,970€398,073€467,748€542,878▲ 16.1%
Contributions10/11€185,920€185,920€185,920€185,920€185,920€185,920€185,920€185,920=
Capital10--€185,920€185,920€185,920€185,920€185,920€185,920=
Issued capital100--€185,920€185,920€185,920€185,920€185,920€185,920=
Reserves13€248€248€248€4,651€7,638€10,843€14,327€18,083▲ 26.2%
Non-distributable reserves130/1--€248€4,651€7,638€10,843€14,327€18,083▲ 26.2%
Legal reserve130--€248€4,651€7,638€10,843€14,327€18,083▲ 26.2%
Profit (loss) carried forward14-€59,521-€66,139-€8,740€83,667€140,412€201,309€267,501€338,874▲ 26.7%
Amounts payable17/49€31,636€38,255€10,160€64,118€36,792€55,978€60,552€39,643▼ 34.5%
Amounts payable within one year42/48€31,636€38,255€10,160€64,118€36,792€55,978€60,552€39,643▼ 34.5%
Trade debts44€1,325€5,391€2,160€32,058€6,693€10,899€11,119€12,730▲ 14.5%
Suppliers440/4--€2,160€32,058€6,693€6,779€11,119€12,730▲ 14.5%
Bills of exchange payable441-----€4,120---
Taxes, remuneration and social security45---€32,060€30,099€45,079€49,433€26,913▼ 45.6%
Taxes450/3---€32,060€30,099€45,079€49,433€26,913▼ 45.6%
Other amounts payable47/48--€8,000------
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€7,371-€6,618€57,399€96,811€59,731€64,103€69,675€75,130▲ 7.8%
+ Depreciation and write-downs630------€27,129€33,007▲ 21.7%
Operating cash flow (approximation)-€7,371-€6,618€57,399€96,811€59,731€64,103€96,804€108,137▲ 11.7%
Investment in fixed assets (approximation)-€0€0-€0€0-€263,444-€27,170-€69,047▼ 154%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 29-07-2026 2026-00359788
31-12-2024 full format 15-07-2025 2025-00277219
31-12-2023 full format 27-06-2024 2024-00168758
31-12-2022 full format 28-06-2023 2023-00166144
31-12-2021 full format 16-06-2022 2022-20065999
31-12-2020 full format 15-07-2021 2021-35300014
31-12-2019 full format 30-07-2020 2020-37900194
31-12-2018 full format 04-06-2019 2019-15500112
31-12-2017 full format 25-06-2018 2018-22200263
31-12-2016 full format 08-06-2017 2017-15600465

Show all 28 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.