IMEST
Annual accounts 2025
micro format, filed on 07-04-2026, 23 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €50,000 and €320,000.
Balance sheet
balance sheet total €105,370 on 30-09-2025in euro
in euro
Position in the sector
19.8%
Higher than 40% of 19,803 companies in 2025.
1.25
Higher than 53% of 18,977 companies in 2025.
14.6%
Higher than 82% of 19,446 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
105,370 | 9,648 | 15,820 | 102,680 | |
21/28 |
- | - | 55 | 648 | |
22/27 |
- | - | - | 593 | |
24 |
- | - | - | 593 | |
28 |
- | - | 55 | 55 | |
29/58 |
105,370 | 9,648 | 15,765 | 102,032 | |
3 |
84,375 | - | - | - | |
30/36 |
84,375 | - | - | - | |
40/41 |
3,180 | 250 | 6,776 | - | |
40 |
2,880 | - | 6,776 | - | |
41 |
300 | 250 | - | - | |
54/58 |
17,816 | 9,398 | 8,989 | 98,177 | |
490/1 |
- | - | - | 3,855 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
105,370 | 9,648 | 15,820 | 102,680 | |
10/15 |
20,828 | 7,140 | 1,538 | 9,045 | |
10/11 |
2,500 | 2,500 | 2,500 | 2,500 | |
10 |
2,500 | 2,500 | 2,500 | 2,500 | |
100 |
2,500 | 2,500 | 2,500 | 2,500 | |
13 |
18,150 | 4,550 | 250 | 6,545 | |
130/1 |
250 | 250 | 250 | 250 | |
130 |
250 | 250 | 250 | 250 | |
133 |
17,900 | 4,300 | - | 6,295 | |
14 |
178 | 90 | -1,212 | - | |
17/49 |
84,542 | 2,507 | 14,282 | 93,635 | |
42/48 |
84,542 | 2,507 | 14,282 | 93,635 | |
44 |
3,796 | - | - | 38 | |
440/4 |
3,796 | - | - | 38 | |
45 |
6,960 | 430 | 1,407 | 2,261 | |
450/3 |
6,960 | 430 | 1,407 | 2,261 | |
47/48 |
73,786 | 2,077 | 12,875 | 91,336 | |
| Income statement | |||||
9900 |
24,166 | 6,987 | -5,970 | 9,800 | |
630 |
- | - | - | 296 | |
640/8 |
1,802 | 106 | 455 | 125 | |
66A |
- | - | 1,043 | - | |
9901 |
22,364 | 6,881 | -7,468 | 9,379 | |
75/76B |
0 | - | - | 7 | |
75 |
0 | - | - | 7 | |
65/66B |
50 | 48 | 39 | 580 | |
65 |
50 | 48 | 39 | 580 | |
9903 |
22,314 | 6,833 | -7,507 | 8,806 | |
67/77 |
6,960 | 430 | - | 2,261 | |
9904 |
15,354 | 6,403 | -7,507 | 6,545 | |
9905 |
15,354 | 6,403 | -7,507 | 6,545 | |
| Appropriation of the result | |||||
9906 |
15,444 | 5,190 | -7,507 | 6,545 | |
14P |
90 | -1,213 | - | - | |
791/2 |
- | - | 6,295 | - | |
691/2 |
13,600 | 4,300 | - | 6,545 | |
6920 |
- | - | - | 250 | |
6921 |
13,600 | 4,300 | - | 6,295 | |
694/7 |
1,666 | 800 | - | - | |
694 |
1,666 | 800 | - | - | |
| Document | |||||
Source: Annual accounts 2025 (PDF), filed on 07-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| - | - | - | 9,675 | ||
| - | - | - | 6,841 | ||
| - | - | 7,151 | 944 | ||
| 8,418 | 409 | -89,188 | - | ||
| 20,828 | 7,140 | 1,483 | 8,397 | ||
| 19.8% | 74.0% | 9.7% | 8.8% | ||
| 1.25 | 3.85 | 1.10 | 1.09 | ||
| 0.25 | 3.85 | 1.10 | 1.09 | ||
| 4.06 | 0.35 | 9.29 | 10.35 | ||
| 73.7% | 89.7% | -488.1% | 72.4% | ||
| 14.6% | 66.4% | -47.5% | 6.4% | ||
| - | - | - | 16.68 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €7,151 | €889 |
| Financial fixed assets | - | - | - | €55 |
| - | - | - | €296 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on IMEST
The operating result for 2025 is nearly 3.3 times that of 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 26.0% to 80.2%. Equity and debt are higher.