Skip to content

IMAR

Active
Public limited companyfounded 1995active for 30 yearsDe Wielingen 23, 8300 Knokke-Heist, BelgiumKBO/BCE: BE 0456.769.040
Summary

IMAR has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35,666 and a net result of -€2,607. Equity is shrinking by about 7.5% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

Equity
€35,666▼ 6.8%
2024 · €38,272
Total assets
€185,009▲ 0.1%
2024 · €184,842
Net result
-€2,607▲ 69.7%
2024 · -€8,602
Working capital
-€136,571▲ 3.5%
2024 · -€141,527
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result returns to profit in 2025: €2,119 after a loss of €4,304 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,119 2025 Net result-€2,607 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€673-€1,077€866▼ 19.5%€2,365▲ 173%-€4,946-€4,304▲ 13.0%€2,119
Net result-€3,316--€1,897▲ 42.8%-€1,769▲ 6.8%-€415▲ 76.5%-€8,016▼ 1,831%-€8,602▼ 7.3%-€2,607▲ 69.7%
Equity€58,972-€57,075▼ 3.2%€55,306▼ 3.1%€54,891▼ 0.8%€46,874▼ 14.6%€38,272▼ 18.4%€35,666▼ 6.8%
Total assets€184,825-€184,816=€180,811▼ 2.2%€182,864▲ 1.1%€188,836▲ 3.3%€184,842▼ 2.1%€185,009▲ 0.1%
Debt€125,853-€127,741▲ 1.5%€125,505▼ 1.8%€127,973▲ 2.0%€141,961▲ 10.9%€146,569▲ 3.2%€149,343▲ 1.9%
Working capital-€121,732--€121,337▲ 0.3%-€118,134▲ 2.6%-€115,454▲ 2.3%-€134,961▼ 16.9%-€141,527▼ 4.9%-€136,571▲ 3.5%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €185,009
Fixed assets €181,514 ▼ 1.6%
Current assets €3,494 ▲ 688%
Equity and liabilities €185,009
Equity €35,666 ▼ 6.8%
Debt €149,343 ▲ 1.9%
Debt's share of the balance-sheet total rises from 79.3% to 80.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,003▲
2024 · -€1,420
Cash flow
€277▲
2024 · -€5,718
Current ratio
0.02▲
2024 · 0.00
Debt to equity
4.19▲
2024 · 3.83
ROE
-7.3%▲
2024 · -22.5%
ROA
-1.4%▲
2024 · -4.7%
Interest coverage
1.06▲
2024 · -0.33
Debt ≤ 1 year
€140,065▼
2024 · €141,971
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.3% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€184,842€185,009▲
Fixed assets21/28€184,398€181,514▼
Tangible fixed assets22/27€184,398€181,514▼
Land and buildings22€184,398€181,514▼
Current assets29/58€444€3,494▲
Cash at bank and in hand54/58€444€3,494▲
Equity and liabilities
Total equity and liabilities10/49€184,842€185,009▲
Equity10/15€38,272€35,666▼
Contributions10/11€61,973€61,973=
Capital10€61,973€61,973=
Issued capital100€61,973€61,973=
Reserves13€12,057€12,057=
Non-distributable reserves130/1€6,197€6,197=
Legal reserve130€6,197€6,197=
Distributable reserves133€5,860€5,860=
Profit (loss) carried forward14-€35,758-€38,365▼
Amounts payable17/49€146,569€149,343▲
Amounts payable within one year42/48€141,971€140,065▼
Trade debts44€421€0▼
Suppliers440/4€421€0▼
Other amounts payable47/48€141,550€140,065▼
Accrued charges and deferred income492/3€4,599€9,278▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,884€2,884=
Other operating charges640/8€2,225€2,308▲
Gross operating margin9900€804€7,311▲
Operating profit (loss)9901-€4,304€2,119▲
Financial charges65/66B€4,298€4,725▲
Recurring financial charges65€4,298€4,725▲
Profit (loss) for the period before taxes9903-€8,602-€2,607▲
Profit (loss) for the period9904-€8,602-€2,607▲
Profit (loss) for the period to be appropriated9905-€8,602-€2,607▲
Appropriation of the result
Profit (loss) to be appropriated9906-€35,758-€38,365▼
Profit (loss) brought forward from the previous period14P-€27,156-€35,758▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,660€1,660€1,660€572€3,514€2,884€2,884=
Other operating charges640/8---€2,123€2,034€2,225€2,308▲ 3.8%
Gross operating margin9900€3,718€5,511€5,413€5,060€601€804€7,311▲ 809%
Operating profit (loss)9901-€673€1,077€866€2,365-€4,946-€4,304€2,119-
Financial charges65/66B---€2,780€3,070€4,298€4,725▲ 9.9%
Recurring financial charges65€2,643€2,974€2,635€2,780€3,070€4,298€4,725▲ 9.9%
Profit (loss) for the period before taxes9903-€3,316-€1,897-€1,769-€415-€8,016-€8,602-€2,607▲ 69.7%
Profit (loss) for the period9904-€3,316-€1,897-€1,769-€415-€8,016-€8,602-€2,607▲ 69.7%
Profit (loss) for the period to be appropriated9905-€3,316-€1,897-€1,769-€415-€8,016-€8,602-€2,607▲ 69.7%
Line2019202020212022202320242025Change
Assets
Total assets20/58€184,825€184,816€180,811€182,864€188,836€184,842€185,009▲ 0.1%
Fixed assets21/28€182,448€180,788€179,128€178,556€187,282€184,398€181,514▼ 1.6%
Tangible fixed assets22/27€182,448€180,788€179,128€178,556€187,282€184,398€181,514▼ 1.6%
Land and buildings22---€178,556€187,282€184,398€181,514▼ 1.6%
Current assets29/58€2,376€4,027€1,683€4,308€1,553€444€3,494▲ 688%
Amounts receivable within one year40/41€357€357------
Cash at bank and in hand54/58€2,019€3,670€1,683€2,734€1,553€444€3,494▲ 688%
Deferred charges and accrued income490/1---€1,574----
Equity and liabilities
Total equity and liabilities10/49€184,825€184,816€180,811€182,864€188,836€184,842€185,009▲ 0.1%
Equity10/15€58,972€57,075€55,306€54,891€46,874€38,272€35,666▼ 6.8%
Contributions10/11€61,973€61,973€61,973€61,973€61,973€61,973€61,973=
Capital10---€61,973€61,973€61,973€61,973=
Issued capital100---€61,973€61,973€61,973€61,973=
Reserves13€12,057€12,057€12,057€12,057€12,057€12,057€12,057=
Non-distributable reserves130/1---€6,197€6,197€6,197€6,197=
Legal reserve130---€6,197€6,197€6,197€6,197=
Distributable reserves133---€5,860€5,860€5,860€5,860=
Profit (loss) carried forward14-€15,059-€16,956-€18,725-€19,140-€27,156-€35,758-€38,365▼ 7.3%
Amounts payable17/49€125,853€127,741€125,505€127,973€141,961€146,569€149,343▲ 1.9%
Amounts payable within one year42/48€124,109€125,364€119,817€119,763€136,515€141,971€140,065▼ 1.3%
Trade debts44---€1,574-€421€0▼ 100%
Suppliers440/4---€1,574-€421€0▼ 100%
Other amounts payable47/48---€118,188€136,515€141,550€140,065▼ 1.0%
Accrued charges and deferred income492/3---€8,211€5,446€4,599€9,278▲ 102%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€3,316-€1,897-€1,769-€415-€8,016-€8,602-€2,607▲ 69.7%
+ Depreciation and write-downs630€1,660€1,660€1,660€572€3,514€2,884€2,884=
Operating cash flow (approximation)-€1,656-€237-€109€157-€4,503-€5,718€277-
Investment in fixed assets (approximation)-€0€0€0-€12,240€0€0-
Change in cash-€1,651-€1,987€1,051-€1,181-€1,110€3,051-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 14-11-2025 2025-00568727
30-06-2024 micro format 15-11-2024 2024-00601224
30-06-2023 micro format 30-11-2023 2023-00522404
30-06-2022 micro format 22-12-2022 2022-20550005
30-06-2021 micro format 17-11-2021 2021-77500256
30-06-2020 micro format 15-12-2020 2020-75600138
30-06-2019 micro format 29-11-2019 2019-74700256
30-06-2018 micro format 03-12-2018 2018-73400426
30-06-2017 micro format 21-11-2017 2017-69900416
30-06-2016 abbreviated format 02-11-2016 2016-67100414

Show all 29 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.