IMAKI
ActiveSummary
IMAKI has been active since 2004 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €497k and a net result of €28k. Equity is growing by ~13.9% per year across the filed fiscal years. Its solvency ranks better than 91% of 17090 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability75▼-6
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €40k at 30 days acceptable
Liquidity ample (current ratio 17.17 against 12.52 in 2024; short-term debt: 5.4% and cash: 9.8% of total assets), and 7.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
92.5%
Return on assets
5.2%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 18-08-2026, 18 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
18 d late
2024
34 d early
2023
49 d late
2022
19 d late
2021
47 d late
2020
72 d late
2019
49 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€28k▼ 54.6%
2024 · €62k
2018: €19k
2019: €28k▲ +46.4% vs 2018
2020: €-21k▼ -176% vs 2019lowest in 8 years
2021: €60k▲ +389% vs 2020
2022: €118k▲ +96.8% vs 2021highest in 8 years
2023: €82k▼ -30.7% vs 2022
2024: €62k▼ -24.9% vs 2023
2025: €28k▼ -54.6% vs 2024
2018 → 2025
Working capital
€468k▼ 17.9%
2024 · €570k
2018: €254klowest in 8 years
2019: €280k▲ +10.5% vs 2018
2020: €257k▼ -8.2% vs 2019
2021: €299k▲ +16.3% vs 2020
2022: €422k▲ +40.9% vs 2021
2023: €511k▲ +21.2% vs 2022
2024: €570k▲ +11.5% vs 2023highest in 8 years
2025: €468k▼ -17.9% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€323k-€442k▲ 36.6%€508k▲ 15.0%€570k▲ 12.1%€497k▼ 12.8%
2021: €323klowest in 5 years
2022: €442k▲ +36.6% vs 2021
2023: €508k▲ +15.0% vs 2022
2024: €570k▲ +12.1% vs 2023highest in 5 years
2025: €497k▼ -12.8% vs 2024
Operating result€80k-€169k▲ 110%€117k▼ 30.5%€88k▼ 24.8%€35k▼ 59.8%
2021: €80k
2022: €169k▲ +110% vs 2021highest in 5 years
2023: €117k▼ -30.5% vs 2022
2024: €88k▼ -24.8% vs 2023
2025: €35k▼ -59.8% vs 2024lowest in 5 years
Net result€60k-€118k▲ 96.8%€82k▼ 30.7%€62k▼ 24.9%€28k▼ 54.6%
2021: €60k
2022: €118k▲ +96.8% vs 2021highest in 5 years
2023: €82k▼ -30.7% vs 2022
2024: €62k▼ -24.9% vs 2023
2025: €28k▼ -54.6% vs 2024lowest in 5 years
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 60% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €537k
Fixed assets
€41k ▲ 77.9%
Current assets
€496k ▼ 19.8%
Equity and liabilities €537k
Equity
€497k ▼ 12.8%
Debt
€40k ▼ 44.2%
Debt's share of the balance-sheet total falls from 11.3% to 7.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€47k▼
2024 · €98k
Cash flow
€39k▼
2024 · €71k
Current ratio
17.17▲
2024 · 12.52
Debt to equity
0.08▼
2024 · 0.13
ROE
5.6%▼
2024 · 10.8%
ROA
5.2%▼
2024 · 9.6%
Interest coverage
39.10▼
2024 · 74.90
Debt ≤ 1 year
€29k▼
2024 · €49k
Debt > 1 year
€11k▼
2024 · €23k
Income taxes
€14k▼
2024 · €26k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet
Code20242025
Assets
Total assets20/58€642k€537k▼
Fixed assets21/28€23k€41k▲
Tangible fixed assets22/27€23k€40k▲
Furniture and vehicles24€22k€40k▲
Other tangible fixed assets26€690€559▼
Financial fixed assets28€235€235=
Current assets29/58€619k€496k▼
Amounts receivable after more than one year29-€374k
Other amounts receivable291-€374k
Amounts receivable within one year40/41€61k€69k▲
Trade receivables40€60k€51k▼
Other amounts receivable41€1k€18k▲
Cash at bank and in hand54/58€557k€53k▼
Deferred charges and accrued income490/1€952€549▼
Equity and liabilities
Total equity and liabilities10/49€642k€537k▼
Equity10/15€570k€497k▼
Contributions10/11€12k€12k=
Reserves13€359k€285k▼
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€357k€283k▼
Profit (loss) carried forward14€198k€199k▲
Amounts payable17/49€72k€40k▼
Amounts payable after more than one year17€23k€11k▼
Financial debts170/4€23k€11k▼
Amounts payable within one year42/48€49k€29k▼
Current portion of amounts payable after more than one year42€11k€11k=
Trade debts44€6k€4k▼
Suppliers440/4€6k€4k▼
Taxes, remuneration and social security45€23k€14k▼
Taxes450/3€23k€14k▼
Other amounts payable47/48€9k-
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10k€11k▲
Other operating charges640/8€5k€2k▼
Non-recurring operating charges66A-€666
Gross operating margin9900€103k€49k▼
Operating profit (loss)9901€88k€35k▼
Financial income75/76B€1k€7k▲
Recurring financial income75€1k€7k▲
Financial charges65/66B€1k€1k▼
Recurring financial charges65€1k€1k▼
Profit (loss) for the period before taxes9903€88k€42k▼
Income taxes67/77€26k€14k▼
Profit (loss) for the period9904€62k€28k▼
Profit (loss) for the period to be appropriated9905€62k€28k▼
Appropriation of the result
Profit (loss) to be appropriated9906€259k€226k▼
Profit (loss) brought forward from the previous period14P€198k€198k▲
Transfer from equity791/2-€101k
Transfer to equity691/2€61k€27k▼
To other reserves6921€61k€27k▼
Profit to be distributed694/7-€101k
Return on contributions (dividend)694-€101k
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €3k | - | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €4k | €7k | €10k | €11k | ▲ 15.8% |
| Other operating charges640/8 | €1k | €1k | €2k | €5k | €2k | ▼ 65.2% |
| Non-recurring operating charges66A | - | €3k | €16k | - | €666 | - |
| Gross operating margin9900 | €88k | €178k | €142k | €103k | €49k | ▼ 52.2% |
| Operating profit (loss)9901 | €80k | €169k | €117k | €88k | €35k | ▼ 59.8% |
| Financial income75/76B | €84 | €86 | €250 | €1k | €7k | ▲ 542% |
| Recurring financial income75 | €84 | €86 | €250 | €1k | €7k | ▲ 542% |
| Financial charges65/66B | €186 | €482 | €1k | €1k | €1k | ▼ 8.5% |
| Recurring financial charges65 | €186 | €482 | €1k | €1k | €1k | ▼ 8.5% |
| Profit (loss) for the period before taxes9903 | €80k | €169k | €116k | €88k | €42k | ▼ 52.7% |
| Income taxes67/77 | €20k | €50k | €34k | €26k | €14k | ▼ 48.2% |
| Profit (loss) for the period9904 | €60k | €118k | €82k | €62k | €28k | ▼ 54.6% |
| Profit (loss) for the period to be appropriated9905 | €60k | €118k | €82k | €62k | €28k | ▼ 54.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €356k | €542k | €623k | €642k | €537k | ▼ 16.4% |
| Fixed assets21/28 | €24k | €67k | €31k | €23k | €41k | ▲ 77.9% |
| Tangible fixed assets22/27 | €24k | €67k | €31k | €23k | €40k | ▲ 78.7% |
| Furniture and vehicles24 | €23k | €66k | €30k | €22k | €40k | ▲ 81.8% |
| Other tangible fixed assets26 | €1k | €953 | €821 | €690 | €559 | ▼ 19.0% |
| Financial fixed assets28 | €235 | €235 | €235 | €235 | €235 | = |
| Current assets29/58 | €332k | €475k | €592k | €619k | €496k | ▼ 19.8% |
| Amounts receivable after more than one year29 | - | - | - | - | €374k | - |
| Other amounts receivable291 | - | - | - | - | €374k | - |
| Amounts receivable within one year40/41 | €26k | €58k | €53k | €61k | €69k | ▲ 13.0% |
| Trade receivables40 | €25k | €57k | €52k | €60k | €51k | ▼ 13.8% |
| Other amounts receivable41 | €708 | €719 | €1k | €1k | €18k | ▲ 1,117% |
| Cash at bank and in hand54/58 | €305k | €413k | €538k | €557k | €53k | ▼ 90.6% |
| Deferred charges and accrued income490/1 | €1k | €4k | €99 | €952 | €549 | ▼ 42.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €356k | €542k | €623k | €642k | €537k | ▼ 16.4% |
| Equity10/15 | €323k | €442k | €508k | €570k | €497k | ▼ 12.8% |
| Contributions10/11 | €12k | €12k | €12k | €12k | €12k | = |
| Reserves13 | €119k | €234k | €298k | €359k | €285k | ▼ 20.6% |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | €117k | €232k | €296k | €357k | €283k | ▼ 20.7% |
| Profit (loss) carried forward14 | €192k | €195k | €198k | €198k | €199k | ▲ 0.5% |
| Amounts payable17/49 | €33k | €100k | €115k | €72k | €40k | ▼ 44.2% |
| Amounts payable after more than one year17 | - | €47k | €34k | €23k | €11k | ▼ 50.0% |
| Financial debts170/4 | - | €47k | €34k | €23k | €11k | ▼ 50.0% |
| Amounts payable within one year42/48 | €33k | €53k | €81k | €49k | €29k | ▼ 41.6% |
| Current portion of amounts payable after more than one year42 | - | €11k | €11k | €11k | €11k | = |
| Trade debts44 | €12k | €4k | €7k | €6k | €4k | ▼ 34.3% |
| Suppliers440/4 | €12k | €4k | €7k | €6k | €4k | ▼ 34.3% |
| Taxes, remuneration and social security45 | €18k | €24k | €40k | €23k | €14k | ▼ 40.8% |
| Taxes450/3 | €18k | €24k | €40k | €23k | €14k | ▼ 40.8% |
| Other amounts payable47/48 | €3k | €14k | €22k | €9k | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €60k | €118k | €82k | €62k | €28k | ▼ 54.6% |
| + Depreciation and write-downs630 | €6k | €4k | €7k | €10k | €11k | ▲ 15.8% |
| Operating cash flow (approximation) | €66k | €122k | €90k | €71k | €39k | ▼ 44.9% |
| Investment in fixed assets (approximation) | - | €-47k | €28k | €-1k | €-29k | ▼ 2,395% |
| Change in cash | - | €108k | €125k | €19k | €-505k | ▼ 2,761% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
18-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 18 days late
2025
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
18-09
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 49 days late
2023
31-12
Financial
Equity above €500kEq €508k ▲15%
3 profitable years in a row build equity to €508k.
19-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 19 days late
2022
31-12
Financial
Highest result since 2018net €118k ▲96.8%
Operating result €169k, net result €118k, both a record.
16-09
NBB filing
Annual accounts filed
fiscal year 2021 · full schema · 47 days late
2021
31-12
Financial
Back to profitnet €60k
Net result €60k after one loss-making year.
11-10
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 72 days late
2020
31-12
Financial
Weakest financial yearnet €-21k
Net result drops to €-21k, the lowest in the series; recovery starts the following year.
18-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 49 days late
2019
31-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 31 days late
2018
24-09
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 55 days late
2017
23-09
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 54 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Jodoigne · 1 establishment unit since 2004
Ground area
4,403 m²
Building footprint
158 m²
Volume, LiDAR
1,052 m³
Parcel 25049C0359/00D000, Wallonia · tallest building 9.6 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Imaki
since 20042.142.521.944
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25049C0359/00D000 | Wallonia | 4,403 m² | 1 · 158 m² | 9.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
SERENITY IT
BE 0846.007.472
Sint-Niklaas · Eq €497k
INFOWEB
BE 0472.177.885
Diepenbeek · Eq €494k
REMATICS
BE 1001.753.840
Hasselt · Eq €491k
IPEX Liège
BE 0667.681.781
Herstal · Eq €504k
COWORKS
BE 0475.580.904
De Panne · Eq €489k
Of 3,211 companies in sector 62900 we hold annual accounts for 1,742. 1,104 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded25-10-2004
Fiscal year end31-12
Activities, NACEBEL 2025
62900Other information technology and computer services
62200Computer consultancy and computer facilities management
Contact
Phone
0477/503399Jodoigne
Scores and ratios are computed by Checked and are not a credit decision.