Skip to content

Imagiro

Active
Private limited companyfounded 2019active for 6 yearsMeerheide 84, 2980 Zoersel, BelgiumKBO/BCE: BE 0738.514.844
Summary

Imagiro has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €101,448 and a net result of €67,565. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 45% of 9,629 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (7 days) Filed on 7 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00387116.

Turnover
≈ €180,000
Estimated: probably between €150,000 and €240,000
Total assets
€225,451▲ 0.9%
2024 · €223,492
Net result
€67,565▲ 188%
2024 · €23,445
Working capital
€23,053▼ 36.1%
2024 · €36,084
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is nearly 3.7 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€84,676 2025 Net result€67,565 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€8,112-€48,821▲ 502%€2,152▼ 95.6%-€38,031€23,101€84,676▲ 267%
Net result€6,327within the sector's middle half-€39,417above the sector's middle half▲ 523%€3,210within the sector's middle half▼ 91.9%-€39,001below the sector's middle half€23,445within the sector's middle half€67,565above the sector's middle half▲ 188%
Equity€6,812below the sector's middle half-€46,229within the sector's middle half▲ 579%€49,439within the sector's middle half▲ 6.9%€10,438below the sector's middle half▼ 78.9%€33,883within the sector's middle half▲ 225%€101,448within the sector's middle half▲ 199%
Total assets€10,712below the sector's middle half-€74,876within the sector's middle half▲ 599%€79,411within the sector's middle half▲ 6.1%€50,248below the sector's middle half▼ 36.7%€223,492within the sector's middle half▲ 345%€225,451within the sector's middle half▲ 0.9%
Debt€3,899-€28,647▲ 635%€29,972▲ 4.6%€39,810▲ 32.8%€189,609▲ 376%€124,003▼ 34.6%
Working capital€6,812within the sector's middle half-€44,790within the sector's middle half▲ 557%€46,736within the sector's middle half▲ 4.3%€22,205within the sector's middle half▼ 52.5%€36,084within the sector's middle half▲ 62.5%€23,053within the sector's middle half▼ 36.1%
Solvency63.6%within the sector's middle half-61.7%within the sector's middle half▼ 1.9pp62.3%within the sector's middle half▲ 0.5pp20.8%within the sector's middle half▼ 41.5pp15.2%below the sector's middle half▼ 5.6pp45.0%within the sector's middle half▲ 29.8pp
Current ratio2.75within the sector's middle half-2.56within the sector's middle half▼ 0.182.56within the sector's middle half=2.61within the sector's middle half▲ 0.053.59within the sector's middle half▲ 0.981.71within the sector's middle half▼ 1.88
Return on assets (ROA)59.1%above the sector's middle half-52.6%above the sector's middle half▼ 6.4pp4.0%within the sector's middle half▼ 48.6pp-77.6%below the sector's middle half▼ 81.7pp10.5%within the sector's middle half▲ 88.1pp30.0%within the sector's middle half▲ 19.5pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €225,451
Fixed assets €169,844 ▼ 2.1%
Current assets €55,607 ▲ 11.2%
Equity and liabilities €225,451
Equity €101,448 ▲ 199%
Debt €124,003 ▼ 34.6%
Debt's share of the balance-sheet total falls from 84.8% to 55.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€88,296▲
2024 · €27,346
Cash flow
€71,186▲
2024 · €27,690
Debt to equity
1.22▼
2024 · 5.60
ROE
66.6%▼
2024 · 69.2%
Interest coverage
-146.31▲
2024 · -395.69
Debt ≤ 1 year
€32,554▲
2024 · €13,944
Debt > 1 year
€91,449▼
2024 · €175,665
Income taxes
€17,857▲
2024 · €194
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€223,492€225,451▲
Fixed assets21/28€173,464€169,844▼
Tangible fixed assets22/27€11,744€8,124▼
Plant, machinery and equipment23€89€0▼
Furniture and vehicles24€11,655€8,124▼
Financial fixed assets28€161,720€161,720=
Current assets29/58€50,028€55,607▲
Amounts receivable within one year40/41€28,025€15,544▼
Trade receivables40€25,088€12,554▼
Other amounts receivable41€2,938€2,990▲
Cash at bank and in hand54/58€22,003€40,063▲
Equity and liabilities
Total equity and liabilities10/49€223,492€225,451▲
Equity10/15€33,883€101,448▲
Contributions10/11€485€485=
Reserves13€48,000€100,000▲
Distributable reserves133€48,000€100,000▲
Profit (loss) carried forward14-€14,602€963▲
Amounts payable17/49€189,609€124,003▼
Amounts payable after more than one year17€175,665€91,449▼
Financial debts170/4€175,665€91,449▼
Amounts payable within one year42/48€13,944€32,554▲
Trade debts44€1,825€1,796▼
Suppliers440/4€1,825€1,796▼
Taxes, remuneration and social security45€9,200€29,071▲
Taxes450/3€6,223€29,071▲
Remuneration and social security454/9€2,977€0▼
Other amounts payable47/48€2,920€1,687▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,245€3,620▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€654€725▲
Gross operating margin9900€28,000€89,021▲
Operating profit (loss)9901€23,101€84,676▲
Financial income75/76B€469€142▼
Recurring financial income75€469€142▼
Financial charges65/66B-€69-€603▼
Recurring financial charges65-€69-€603▼
Profit (loss) for the period before taxes9903€23,639€85,422▲
Income taxes67/77€194€17,857▲
Profit (loss) for the period9904€23,445€67,565▲
Profit (loss) for the period to be appropriated9905€23,445€67,565▲
Appropriation of the result
Profit (loss) to be appropriated9906-€14,602€52,963▲
Profit (loss) brought forward from the previous period14P-€38,047-€14,602▲
Transfer to equity691/2-€52,000
To other reserves6921-€52,000

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€102€828€1,730€4,245€3,620▼ 14.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€11,987€0--
Other operating charges640/8-€38,524€32,468€21,002€654€725▲ 10.8%
Gross operating margin9900€8,959€87,447€35,448-€3,312€28,000€89,021▲ 218%
Operating profit (loss)9901€8,112€48,821€2,152-€38,031€23,101€84,676▲ 267%
Financial income75/76B-€984€1,805€1,782€469€142▼ 69.7%
Recurring financial income75€9€984€1,805€1,782€469€142▼ 69.7%
Financial charges65/66B-€260-€476€2,602-€69-€603▼ 773%
Recurring financial charges65€44€260-€476€2,602-€69-€603▼ 773%
Profit (loss) for the period before taxes9903€8,077€49,544€4,433-€38,851€23,639€85,422▲ 261%
Income taxes67/77€1,750€10,128€1,223€150€194€17,857▲ 92×
Profit (loss) for the period9904€6,327€39,417€3,210-€39,001€23,445€67,565▲ 188%
Profit (loss) for the period to be appropriated9905€6,327€39,417€3,210-€39,001€23,445€67,565▲ 188%
Line202020212022202320242025Change
Assets
Total assets20/58€10,712€74,876€79,411€50,248€223,492€225,451▲ 0.9%
Fixed assets21/28-€1,440€2,703€14,233€173,464€169,844▼ 2.1%
Tangible fixed assets22/27-€1,385€2,648€14,178€11,744€8,124▼ 30.8%
Plant, machinery and equipment23--€501€295€89€0▼ 100%
Furniture and vehicles24-€1,385€2,147€13,883€11,655€8,124▼ 30.3%
Financial fixed assets28-€55€55€55€161,720€161,720=
Current assets29/58€10,712€73,436€76,708€36,015€50,028€55,607▲ 11.2%
Amounts receivable within one year40/41€10,476€45,710€57,192€28,194€28,025€15,544▼ 44.5%
Trade receivables40-€44,002€54,129€25,252€25,088€12,554▼ 50.0%
Other amounts receivable41-€1,708€3,063€2,942€2,938€2,990▲ 1.8%
Cash at bank and in hand54/58€236€27,726€19,516€7,821€22,003€40,063▲ 82.1%
Equity and liabilities
Total equity and liabilities10/49€10,712€74,876€79,411€50,248€223,492€225,451▲ 0.9%
Equity10/15€6,812€46,229€49,439€10,438€33,883€101,448▲ 199%
Contributions10/11-€485€485€485€485€485=
Reserves13€6,000€45,000€48,000€48,000€48,000€100,000▲ 108%
Distributable reserves133-€45,000€48,000€48,000€48,000€100,000▲ 108%
Profit (loss) carried forward14€327€744€954-€38,047-€14,602€963-
Amounts payable17/49€3,899€28,647€29,972€39,810€189,609€124,003▼ 34.6%
Amounts payable after more than one year17---€26,000€175,665€91,449▼ 47.9%
Financial debts170/4---€26,000€175,665€91,449▼ 47.9%
Amounts payable within one year42/48€3,899€28,647€29,972€13,810€13,944€32,554▲ 133%
Trade debts44€1,513€544€616€4,206€1,825€1,796▼ 1.6%
Suppliers440/4-€544€616€4,206€1,825€1,796▼ 1.6%
Taxes, remuneration and social security45-€27,704€23,492€9,019€9,200€29,071▲ 216%
Taxes450/3-€27,224€23,172€6,240€6,223€29,071▲ 367%
Remuneration and social security454/9-€480€320€2,780€2,977€0▼ 100%
Other amounts payable47/48-€399€5,864€584€2,920€1,687▼ 42.2%
Line202020212022202320242025Change
Profit (loss) for the period9904€6,327€39,417€3,210-€39,001€23,445€67,565▲ 188%
+ Depreciation and write-downs630-€102€828€1,730€4,245€3,620▼ 14.7%
Operating cash flow (approximation)€6,327€39,519€4,038-€37,271€27,690€71,186▲ 157%
Investment in fixed assets (approximation)---€2,091-€13,260-€163,477€0-
Change in cash-€27,491-€8,210-€11,695€14,182€18,060▲ 27.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 07-08-2026 2026-00387116
31-12-2024 micro format 08-10-2025 2025-00536715
31-12-2023 micro format 02-10-2024 2024-00487979
31-12-2022 micro format 28-08-2023 2023-00380080
31-12-2021 micro format 30-09-2022 2022-20442812
31-12-2020 micro format 21-09-2021 2021-67800097

Similar companies · same sector, comparable size

Of the 24,212 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,701. 7,424 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.