Skip to content

ImagiForm

Active
Private limited companyfounded 2025active for 1 yearRoute de Velaines(MOU) 5, 7543 Tournai, BelgiumKBO/BCE: BE 1025.596.935

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 06-07-2026 at the NBB

Turnover
≈ €6,300
Estimated: probably between €3,000 and €17,000
Total assets
€7,893
Net result
€916
Working capital
-€3,400

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €7,893
Fixed assets €5,483
Current assets €2,410
Equity and liabilities €7,893
Equity €2,083
Debt €5,810
Debt's share of the balance-sheet total is 73.6%.
Key figures and ratios
2025 value
EBITDA
€1,343
Cash flow
€1,056
Current ratio
0.41
Debt to equity
2.79
ROE
44.0%
ROA
11.6%
Interest coverage
63.82
Debt ≤ 1 year
€5,810
Income taxes
€266

Investments

fixed assets acquired
Item2025
Tangible fixed assets€5,623
Financial fixed assets€0
Depreciation and write-downs of the year€140

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€7,893
Fixed assets21/28€5,483
Tangible fixed assets22/27€5,483
Plant, machinery and equipment23€3,668
Furniture and vehicles24€1,815
Current assets29/58€2,410
Amounts receivable within one year40/41€91
Trade receivables40€91
Cash at bank and in hand54/58€593
Deferred charges and accrued income490/1€1,726
Equity and liabilities
Total equity and liabilities10/49€7,893
Equity10/15€2,083
Contributions10/11€2,000
Reserves13€83
Distributable reserves133€83
Profit (loss) carried forward14€0
Amounts payable17/49€5,810
Amounts payable within one year42/48€5,810
Trade debts44€790
Suppliers440/4€790
Taxes, remuneration and social security45€516
Taxes450/3€516
Other amounts payable47/48€4,504
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€140
Gross operating margin9900€1,343
Operating profit (loss)9901€1,202
Financial charges65/66B€21
Recurring financial charges65€21
Profit (loss) for the period before taxes9903€1,181
Income taxes67/77€266
Profit (loss) for the period9904€916
Profit (loss) for the period to be appropriated9905€916
Appropriation of the result
Profit (loss) to be appropriated9906€916
Transfer to equity691/2€83
To other reserves6921€83
Profit to be distributed694/7€833
Return on contributions (dividend)694€833

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€140
Gross operating margin9900€1,343
Operating profit (loss)9901€1,202
Financial charges65/66B€21
Recurring financial charges65€21
Profit (loss) for the period before taxes9903€1,181
Income taxes67/77€266
Profit (loss) for the period9904€916
Profit (loss) for the period to be appropriated9905€916
Line2025
Assets
Total assets20/58€7,893
Fixed assets21/28€5,483
Tangible fixed assets22/27€5,483
Plant, machinery and equipment23€3,668
Furniture and vehicles24€1,815
Current assets29/58€2,410
Amounts receivable within one year40/41€91
Trade receivables40€91
Cash at bank and in hand54/58€593
Deferred charges and accrued income490/1€1,726
Equity and liabilities
Total equity and liabilities10/49€7,893
Equity10/15€2,083
Contributions10/11€2,000
Reserves13€83
Distributable reserves133€83
Profit (loss) carried forward14€0
Amounts payable17/49€5,810
Amounts payable within one year42/48€5,810
Trade debts44€790
Suppliers440/4€790
Taxes, remuneration and social security45€516
Taxes450/3€516
Other amounts payable47/48€4,504
Line2025
Profit (loss) for the period9904€916
+ Depreciation and write-downs630€140
Operating cash flow (approximation)€1,056

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as ImagiForm has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ImagiForm itself: 1.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for ImagiForm. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 06-07-2026 2026-00259858 PDF

Next steps