IMAGELEVEL

Absorbed by CORILUS KBO/BCE: BE 0863.655.039 subsidiary of

IMAGELEVEL

Follow Report

Overview

Lifetime

7 annual accounts with figures on one time axis, 8 filings since 2005

peak €3.3m (2010)

€1.2m6 months

peak €611,489 (2010)

€182,1096 months

peak €2.5m (2012)

€2.5m▲ 11.6%

€589,064▼ 47.3%

peak 3 FTE (2011)

3 FTEunchanged

Owners2 names in the annual accounts

consolidates

Documentsfilings and deeds

21-01-2013filed

2012financial year

Financial year from 01-01-2012 to 30-06-2012, 6 monthsDeed on restructuring 26-10Merger · Power of attorney 18-10Debts from €1.1m to €589,064Investments €159,208

Key points

from the 2012 annual accounts, the last ones filed

Payment terms

559 days from customers

Customers

306 to 559

Customers pay 253 days later.

Liquidity

3.96 was 2.41 in 2011

Short-term debts fell from €1.1m to €589,064.

Filings

8 annual accounts 2 late

The 2005 accounts came latest: 30 days after the end of the period.

Turnover -54%: absorbed

Board and ownership

consolidatesequity €573.3m (2025) · annual accounts 30-06-2012

Board & ownership

Recent changes

30-01-2013

Merger · Dissolution Gazette deed

26-10-2012

Deed on restructuring Capital €61,500, annual accounts 2012 · Gazette deed

18-10-2012

Merger · Power of attorney Gazette deed

05-03-2004

Incorporation 12 publications in the Belgian Official Gazette, the last on 30-01-2013 · Gazette deed

All 17 events

Official details

Source: KBO

Status: Absorbed by CORILUSmerger by absorption, September 2012
Activity: No activity registered in the KBO
Financial year end: 30 June
Peppol: Not found in the Peppol Directory

Company details

Annual accounts to 30-06-2012

: €1.2m▼ 54.4%
: €182,109▼ 69.1%
: €2.5m▲ 11.6%
: €3.1m▼ 7.8%
: 3 FTE=
Filing: Filed on 21-01-2013

Financials

Insights on IMAGELEVEL

Absorbed by CORILUS in September 2012. The last annual accounts are for financial year 2012.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2012

financial year from 01-01-2012 to 30-06-2012, 6 months, full format, filed on 21-01-2013, 10 days before the deadline

€1.2m

6 months

€273,944

6 months

€334,919

6 months

€243,084

6 months

81.2%

▲ 14.1 percentage points

3.96

▲ 1.55

Money flows

of every €100 of turnover, €15.06 remains as profit in 2012

Balance sheet

balance sheet total €3.1m on 30-06-2012

What the company ownsHow it is paid for

in €m

in euro

Staff

€27,473

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	20126 months	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	3.1m	3.4m	2.9m	1.8m	891,802	585,816	527,461
`21/28`	802,530	704,296	576,595	142,320	158,566	109,831	54,255
`21`	795,480	695,183	469,507	32,000	48,000	64,000	-
`22/27`	6,600	8,664	106,638	108,370	108,616	43,088	51,512
`22`	-	-	91,851	92,411	92,971	-	-
`23`	5,536	7,192	11,900	12,314	8,631	14,059	12,500
`24`	1,064	1,472	2,887	3,310	6,285	23,614	38,241
`26`	-	-	-	334	729	415	771
`27`	-	-	-	-	-	5,000	-
`28`	450	450	450	1,950	1,950	2,743	2,743
`284/8`	450	450	450	1,950	-	-	-
`285/8`	450	450	450	1,950	-	-	-
`29/58`	2.3m	2.7m	2.3m	1.6m	733,236	475,985	473,206
`3`	115,350	108,984	66,186	26,855	29,117	40,976	44,088
`30/36`	115,350	108,984	66,186	26,855	29,117	40,976	44,088
`34`	115,350	108,984	66,186	26,855	-	-	-
`40/41`	1.9m	2.2m	1.9m	1.2m	217,099	190,404	189,557
`40`	360,453	469,344	708,551	682,174	202,502	176,985	149,195
`41`	1.5m	1.8m	1.2m	552,933	14,596	13,419	40,362
`54/58`	357,766	357,803	352,455	347,190	480,072	244,605	239,561
`490/1`	6,525	742	1,824	3,754	6,948	-	-
Balance sheet: equity and liabilities
`10/49`	3.1m	3.4m	2.9m	1.8m	891,802	585,816	527,461
`10/15`	2.5m	2.3m	1.7m	1.1m	633,197	444,093	251,171
`10/11`	61,500	61,500	61,500	61,500	18,600	7,500	7,500
`100`	61,500	61,500	61,500	61,500	18,600	18,600	18,600
`101`	-	-	-	-	-	11,100	11,100
`13`	670,233	670,233	670,233	612,900	608,610	436,593	243,671
`130`	1,860	1,860	1,860	6,150	1,860	1,860	1,860
`132`	18,750	18,750	18,750	18,750	18,750	18,750	18,750
`133`	649,623	649,623	649,623	588,000	588,000	415,983	223,061
`14`	1.8m	1.5m	958,815	404,660	5,987	-	-
`17/49`	589,064	1.1m	1.2m	676,166	258,605	141,723	276,290
`17`	-	-	-	-	37,500	50	-
`170/4`	-	-	-	-	37,500	-	-
`178/9`	-	-	-	-	-	50	-
`42/48`	589,064	1.1m	1.1m	669,866	211,581	141,673	276,290
`42`	-	-	-	37,500	37,500	-	-
`44`	84,129	500,939	612,819	283,726	83,461	83,067	99,043
`440/4`	84,129	500,939	612,819	283,726	83,461	83,067	99,043
`46`	-	-	-	133,895	-	-	529
`45`	504,935	614,364	537,164	214,626	90,619	38,606	56,718
`450/3`	484,789	597,144	534,257	202,264	69,957	35,414	56,718
`454/9`	20,146	17,220	2,907	12,361	20,663	3,192	-
`47/48`	-	1,541	-	120	-	20,000	120,000
`492/3`	0	176	68,030	6,300	9,525	-	-
Income statement
`70/76A`	1.3m	2.9m	3.6m	1.9m	-	-	-
`70`	1.2m	2.7m	3.3m	1.9m	-	-	-
`72`	118,300	264,636	275,582	-	-	-	-
`76A`	-	30,115	-	10,224	60,780	11,687	-
`9900`	-	-	-	-	482,001	386,057	314,456
`60/66A`	1.1m	2.1m	2.7m	1.3m	-	-	-
`60`	661,613	1.3m	2.1m	823,204	-	-	-
`600/8`	667,978	1.3m	2.2m	820,942	-	-	-
`609`	-6,365	-42,798	-39,331	2,262	-	-	-
`61`	250,174	521,894	426,805	429,208	-	-	-
`62`	82,418	148,979	110,902	69,769	54,809	41,530	-
`630`	60,975	107,334	45,890	22,928	50,011	40,050	21,891
`631/4`	-	-	-	-	25,000	-	-
`640/8`	1,574	1,675	3,876	3,575	3,393	8,147	1,219
`66A`	-	-	-	9,691	1,537	-	-
`9901`	273,944	850,240	894,390	599,042	348,787	296,330	291,346
`75/76B`	5,487	15,766	19,231	13,091	18,598	3,767	1,765
`75`	5,487	15,766	19,231	13,091	18,598	3,767	1,765
`751`	3,715	15,512	6,659	4,688	-	-	-
`752/9`	1,772	255	12,572	8,403	-	-	-
`65/66B`	2,511	4,961	3,925	9,521	6,425	2,310	822
`65`	2,511	4,961	3,925	9,521	6,425	2,310	822
`650`	864	1,274	962	2,766	-	-	-
`652/9`	1,647	3,687	2,963	6,756	-	-	-
`9903`	276,920	891,160	909,695	603,145	420,202	309,474	292,289
`67/77`	94,811	302,599	298,207	200,182	152,198	96,552	55,911
`670/3`	94,811	302,599	298,207	200,182	-	-	-
`9904`	182,109	588,561	611,489	402,963	268,004	212,922	236,378
`9905`	182,109	588,561	611,489	402,963	268,004	212,922	236,378
Appropriation of the result
`9906`	1.8m	1.5m	1.0m	408,950	268,004	212,922	236,378
`791/2`	-	-	-	-	90,000	-	-
`691/2`	-	-	57,333	4,290	262,017	192,922	116,378
`6920`	-	-	57,333	4,290	-	-	-
`6921`	-	-	-	-	262,017	192,922	116,378
`694/7`	-	-	-	-	90,000	20,000	120,000
`694`	-	-	-	-	90,000	-	-
`695`	-	-	-	-	-	20,000	120,000
Social balance sheet
`9087`	3	3	2.7	1.8	1.6	1	-
Agency workers`1501`	-	-	-	0.1	-	-	-
Hours worked`1013`	2,409	4,818	4,294	2,882	2,491	1,892	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.

Source: Annual accounts 2012 (PDF), filed on 21-01-2013.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2012	full format	21-01-2013	2013-01100257	PDF
31-12-2011	full format	25-06-2012	2012-20900374	PDF
31-12-2010	full format	13-07-2011	2011-30100290	PDF
31-12-2009	full format	29-06-2010	2010-23400081	PDF
31-12-2008	abbreviated format	23-06-2009	2009-26200187	PDF
31-12-2007	abbreviated format	26-06-2008	2008-30700398	PDF
31-12-2006	abbreviated format	14-08-2007	2007-55500134	PDF
31-12-2005	abbreviated format	30-08-2006	2006-74004203	PDF

Key figures and ratios

per financial year, computed from the annual accounts

20126 months	2011	2010	2009	2008	2007	2006
334,919	957,574	940,280	621,970	398,798	336,380	313,237
243,084	695,895	657,379	425,890	318,015	252,972	258,269
159,208	326,887	281,495	8,540	90,613	95,626	12,529
-37	5,348	5,265	-132,882	235,467	5,044	-
1.7m	1.6m	1.2m	943,040	521,655	334,312	196,916
22.7%	32.1%	26.8%	30.9%	-	-	-
81.2%	67.1%	58.1%	61.5%	71.0%	75.8%	47.6%
3.96	2.41	2.03	2.41	3.47	3.36	1.71
3.76	2.31	1.97	2.37	3.33	3.07	1.55
0.23	0.49	0.72	0.63	0.41	0.32	1.10
7.2%	25.8%	36.2%	37.3%	42.3%	47.9%	94.1%
5.8%	17.3%	21.0%	23.0%	30.1%	36.3%	44.8%
over 100	over 100	over 100	over 100	-	-	-
109 days	65 days	78 days	128 days	-	-	-
34 days	101 days	88 days	83 days	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2012

verkoop hardware en licenties voor tandartspratijken €1,209,390100.0%

Source: 2012 accounts, page 17, filing 2013-01100257

All years (2008 to 2012)

By activity	2008	2009	2010	2011	2012
verkoop hardware en licenties voor tandartspratijken	€1,789,458	€1,938,124	€3,331,689	€2,651,553	€1,209,390

Insights on IMAGELEVEL

The operating result for 2012 is 68% lower than in 2011 and the lowest since 2006. It is the second fall in a row.

Debt's share of the balance-sheet total falls from 32.9% to 18.8%. Equity is higher and debt is lower.

Large changes and their cause

2012 Turnover -54%, Net result -69% on 2011. Last accounts before the absorption by CORILUS (effective 24-09-2012). This financial year ran 6 months, the previous one 12.
2009 Net result +50% on 2008. The accounts now follow the full format, last year the abbreviated format.

Board & ownership

Control

Consolidating parent

Equity €573.3m

Profit €50.0m in 2025 (profit €34.0m in 2024)

Source: parent in own accounts 30-06-2012

consolidates

This company

IMAGELEVEL

Equity €2.5m

Profit €182,109 in 2012

Capital

Capital: €61,500
Source: 2012 annual accounts

Owners through the years

as the annual accounts name them

consolidates

30.2%consolidates

consolidates until 2011

Owners as a list

- 2012: consolidates
- 2009: 30.2%
- 2010 to 2011: consolidates

Source: parent in its own accounts, lists of holdings in the owners' accounts

Office holders in the KBO →

Network & group

Parent

Belgium · equity €573.3m · profit €50.0m (2025)

Acquisitions and mergers

1 transaction

Taken over by:CORILUS

BE 0428.555.896Gazette deed of 30-01-2013 (2 deeds) · effective 24-09-2012 · according to the KBO register since 19-12-2012

Connections & network

Depth

The network starts from the shareholders of IMAGELEVEL. Every company they also own or run is a node.

This company Company Director Shareholding +N: links not shown yet

Timeline

17 events since 2004

Board

Capital

Filings

Financial

End

200420062008201020122014201620182020202220242026

2013

30-01-2013

Merger · Dissolution PDFPurpose change · Amendment of the articles

21-01-2013

Annual accounts 2012 filed PDFfull format · 10 days before the deadline

2012

26-10-2012

Deed on restructuring Capital €61,500, annual accounts 2012

18-10-2012

Merger · Power of attorney PDFPermanent representative · Accounting effect

30-06-2012

Weakest financial year net €182,109 ▼69.1% The net result drops to €182,109, the lowest from 2006 to 2012.

25-06-2012

Annual accounts 2011 filed PDFfull format · 36 days before the deadline

2011

31-12-2011

Equity above €2m equity €2.3m ▲34.8% With a profit in every financial year since 2006, equity grows to €2.3m.

13-07-2011

Annual accounts 2010 filed PDFfull format · 18 days before the deadline

2010

31-12-2010

Highest result from 2006 to 2012 net €611,489 ▲51.7% The operating result of €894,390 and the net result of €611,489 are both a record.

29-06-2010

Annual accounts 2009 filed PDFfull format · 32 days before the deadline

2009

31-12-2009

Equity above €1m equity €1.1m ▲70.4% With a profit in every financial year since 2006, equity grows to €1.1m.

23-06-2009

Annual accounts 2008 filed PDFabbreviated format · 38 days before the deadline

2008

31-12-2008

Equity above €500,000 equity €633,197 ▲42.6% With a profit in every financial year since 2006, equity grows to €633,197.

26-06-2008

Annual accounts 2007 filed PDFabbreviated format · 35 days before the deadline

2007

14-08-2007

Annual accounts 2006 filed PDFabbreviated format · 14 days late

2006

30-08-2006

Annual accounts 2005 filed PDFabbreviated format · 30 days late

2004

05-03-2004

Incorporation PDF12 publications in the Belgian Official Gazette, the last on 30-01-2013

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official Gazette Filings with the National Bank

History

IMAGELEVEL has filed 8 sets of annual accounts, the latest for financial year 2012.¹ In 2012 the company was absorbed by merger into CORILUS.²

Company details

Inactive

Absorbed by CORILUS in September 2012

IMAGELEVEL is no longer in the KBO register. CORILUS took it over in a merger by absorption, published in the Belgian Official Gazette on 30 January 2013.

Status: Inactive
Reason: Merger by absorptionBelgian Official Gazette, 30 January 2013 · deed
Absorbed by: CORILUS · 0428.555.896
Last annual accounts: financial year to 30 June 2012
Last registered office: Hogenakkerhoekstraat 5, 9150 Kruibekeas published on 30 January 2013
Legal form: Public limited company
First annual accounts: financial year 2005

Official KBO record

Overview

Lifetime

Key points

Payment terms

Liquidity

Filings

Board and ownership

Recent changes

Official details

Annual accounts to 30-06-2012

Insights on IMAGELEVEL

Financials

Annual accounts 2012

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Staff

Staff cost per FTE€27,473

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Revenue breakdown

By activity 2012

Insights on IMAGELEVEL

Board & ownership

Control

Capital

Owners through the years

Network & group

Parent

Acquisitions and mergers

Connections & network

Timeline

Timeline

History

Company details

Absorbed by CORILUS in September 2012

in €m

in euro

€27,473