Skip to content

IMAAZJ

Active
Private limited companyfounded 2024active for 1 yearDon Boscostraat 14, 2340 Beerse, BelgiumKBO/BCE: BE 1016.918.009

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €100,000 and €310,000
Total assets
€50,482
Net result
€26,798
Working capital
€9,056

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €50,482
Fixed assets €31,347
Current assets €19,135
Equity and liabilities €50,482
Equity €29,798
Debt €20,684
Debt's share of the balance-sheet total is 41.0%.
Key figures and ratios
2025 value
EBITDA
€42,799
Cash flow
€35,547
Current ratio
1.90
Debt to equity
0.69
ROE
89.9%
ROA
53.1%
Interest coverage
over 100
Debt ≤ 1 year
€10,079
Debt > 1 year
€10,605
Income taxes
€6,957
Staff costs
€416

Investments

fixed assets acquired
Item2025
Tangible fixed assets€40,096
Depreciation and write-downs of the year€8,749

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€50,482
Fixed assets21/28€31,347
Tangible fixed assets22/27€31,347
Plant, machinery and equipment23€7,694
Furniture and vehicles24€23,654
Current assets29/58€19,135
Amounts receivable within one year40/41€8,722
Trade receivables40€8,679
Other amounts receivable41€43
Cash at bank and in hand54/58€10,413
Equity and liabilities
Total equity and liabilities10/49€50,482
Equity10/15€29,798
Contributions10/11€3,000
Profit (loss) carried forward14€26,798
Amounts payable17/49€20,684
Amounts payable after more than one year17€10,605
Financial debts170/4€10,605
Amounts payable within one year42/48€10,079
Current portion of amounts payable after more than one year42€3,838
Financial debts43€243
Credit institutions430/8€243
Trade debts44€761
Suppliers440/4€761
Taxes, remuneration and social security45€2,453
Taxes450/3€2,453
Other amounts payable47/48€2,785
Income statement Code2025
Remuneration, social security and pensions62€416
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,749
Gross operating margin9900€43,215
Operating profit (loss)9901€34,050
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€304
Recurring financial charges65€304
Profit (loss) for the period before taxes9903€33,755
Income taxes67/77€6,957
Profit (loss) for the period9904€26,798
Profit (loss) for the period to be appropriated9905€26,798
Appropriation of the result
Profit (loss) to be appropriated9906€26,798

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Line2025
Remuneration, social security and pensions62€416
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,749
Gross operating margin9900€43,215
Operating profit (loss)9901€34,050
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€304
Recurring financial charges65€304
Profit (loss) for the period before taxes9903€33,755
Income taxes67/77€6,957
Profit (loss) for the period9904€26,798
Profit (loss) for the period to be appropriated9905€26,798
Line2025
Assets
Total assets20/58€50,482
Fixed assets21/28€31,347
Tangible fixed assets22/27€31,347
Plant, machinery and equipment23€7,694
Furniture and vehicles24€23,654
Current assets29/58€19,135
Amounts receivable within one year40/41€8,722
Trade receivables40€8,679
Other amounts receivable41€43
Cash at bank and in hand54/58€10,413
Equity and liabilities
Total equity and liabilities10/49€50,482
Equity10/15€29,798
Contributions10/11€3,000
Profit (loss) carried forward14€26,798
Amounts payable17/49€20,684
Amounts payable after more than one year17€10,605
Financial debts170/4€10,605
Amounts payable within one year42/48€10,079
Current portion of amounts payable after more than one year42€3,838
Financial debts43€243
Credit institutions430/8€243
Trade debts44€761
Suppliers440/4€761
Taxes, remuneration and social security45€2,453
Taxes450/3€2,453
Other amounts payable47/48€2,785
Line2025
Profit (loss) for the period9904€26,798
+ Depreciation and write-downs630€8,749
Operating cash flow (approximation)€35,547

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as IMAAZJ has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of IMAAZJ itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for IMAAZJ. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00375687 PDF

Next steps