Skip to content

ILSAY

Active
Private limited companyfounded 2024active for 2 yearsPieter Jan Boellaan 19, 9220 Hamme (Vl.), BelgiumKBO/BCE: BE 1014.444.905
Summary

The computed 12-month bankruptcy probability of ILSAY is 4.3% (elevated). The 2025 annual accounts show negative equity (-€651) and a net result of -€1,151. Its solvency ranks better than 7% of 34,807 sector peers (NACE 43, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
€33,475
EBIT margin
-3.3%
Net result
-€1,151
Working capital
-€3,370
Balance-sheet composition
Assets €5,076
Fixed assets €2,719
Current assets €2,358
Equity and liabilities
Equity-€651
Debt€5,727
Equity is negative: debt (€5,727) exceeds the balance-sheet total (€5,076).
Key figures and ratios
2025 value
EBITDA
€509
Cash flow
€471
Solvency
-12.8%
Current ratio
0.41
ROA
-22.7%
Interest coverage
10.63
Debt
€5,727
Debt ≤ 1 year
€5,727
Staff costs
€1,685
Equity ratios withheld: equity of -€651 is too small for a meaningful ratio.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 84.8% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.8% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€5,076
Fixed assets21/28€2,719
Intangible fixed assets21€776
Tangible fixed assets22/27€1,942
Plant, machinery and equipment23€611
Furniture and vehicles24€1,332
Current assets29/58€2,358
Amounts receivable within one year40/41€2,243
Trade receivables40€2,000
Other amounts receivable41€243
Cash at bank and in hand54/58€115
Equity and liabilities
Total equity and liabilities10/49€5,076
Equity10/15-€651
Contributions10/11€500
Profit (loss) carried forward14-€1,151
Amounts payable17/49€5,727
Amounts payable within one year42/48€5,727
Trade debts44€2,000
Suppliers440/4€2,000
Other amounts payable47/48€3,727
Income statement Code2025
Turnover70€33,475
Goods, raw materials, services and sundry goods60/61€31,095
Remuneration, social security and pensions62€1,685
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,623
Other operating charges640/8€186
Gross operating margin9900€2,380
Operating profit (loss)9901-€1,113
Financial income75/76B€10
Recurring financial income75€10
Financial charges65/66B€48
Recurring financial charges65€48
Profit (loss) for the period before taxes9903-€1,151
Profit (loss) for the period9904-€1,151
Profit (loss) for the period to be appropriated9905-€1,151
Appropriation of the result
Profit (loss) to be appropriated9906-€1,151

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Turnover70€33,475
Goods, raw materials, services and sundry goods60/61€31,095
Remuneration, social security and pensions62€1,685
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,623
Other operating charges640/8€186
Gross operating margin9900€2,380
Operating profit (loss)9901-€1,113
Financial income75/76B€10
Recurring financial income75€10
Financial charges65/66B€48
Recurring financial charges65€48
Profit (loss) for the period before taxes9903-€1,151
Profit (loss) for the period9904-€1,151
Profit (loss) for the period to be appropriated9905-€1,151
Line2025
Assets
Total assets20/58€5,076
Fixed assets21/28€2,719
Intangible fixed assets21€776
Tangible fixed assets22/27€1,942
Plant, machinery and equipment23€611
Furniture and vehicles24€1,332
Current assets29/58€2,358
Amounts receivable within one year40/41€2,243
Trade receivables40€2,000
Other amounts receivable41€243
Cash at bank and in hand54/58€115
Equity and liabilities
Total equity and liabilities10/49€5,076
Equity10/15-€651
Contributions10/11€500
Profit (loss) carried forward14-€1,151
Amounts payable17/49€5,727
Amounts payable within one year42/48€5,727
Trade debts44€2,000
Suppliers440/4€2,000
Other amounts payable47/48€3,727
Line2025
Profit (loss) for the period9904-€1,151
+ Depreciation and write-downs630€1,623
Operating cash flow (approximation)€471

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 30-03-2026 2026-00071502

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 15,129 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,460. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.