ILB CONCEPT
Annual accounts 2018
micro format, filed on 10-10-2019, 71 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €540,000. Estimated: probably between €380,000 and €790,000.
Balance sheet
balance sheet total €135,870 on 31-12-2018in euro
in euro
Staff
€28,254
Staff costs divided by the average number of full-time equivalents.
+6 people
In 2018, 49 people joined and 43 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
135,870 | 158,061 | 57,945 | |
20 |
315 | 514 | 712 | |
21/28 |
76,384 | 104,252 | 43,468 | |
21 |
19,521 | 22,521 | 25,521 | |
22/27 |
49,713 | 69,781 | 12,947 | |
23 |
8,664 | 12,447 | 9,413 | |
24 |
4,001 | 8,414 | 2,207 | |
28 |
7,150 | 11,950 | 5,000 | |
29/58 |
59,170 | 53,295 | 13,764 | |
3 |
22,840 | 6,377 | 2,006 | |
30/36 |
22,840 | 6,377 | 2,006 | |
40/41 |
15,565 | 4,063 | 3,630 | |
40 |
- | 4,063 | 3,630 | |
41 |
15,565 | - | - | |
54/58 |
20,766 | 42,327 | 7,349 | |
490/1 |
- | 527 | 779 | |
| Balance sheet: equity and liabilities | ||||
10/49 |
135,870 | 158,061 | 57,945 | |
10/15 |
-69,252 | -7,954 | -13,651 | |
10/11 |
6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | |
14 |
-75,452 | -14,154 | -19,851 | |
17/49 |
205,122 | 166,015 | 71,595 | |
17 |
- | 11,269 | 14,336 | |
170/4 |
- | 5,131 | 6,336 | |
178/9 |
- | 6,138 | 8,000 | |
42/48 |
205,122 | 154,746 | 57,259 | |
42 |
17,031 | 17,667 | - | |
44 |
29,117 | 19,169 | 3,783 | |
440/4 |
29,117 | 19,169 | 3,783 | |
46 |
- | 5,773 | - | |
45 |
158,974 | 112,138 | 53,475 | |
450/3 |
87,385 | 42,234 | 15,020 | |
454/9 |
71,589 | 69,904 | 38,456 | |
| Income statement | ||||
76A |
- | 21,467 | - | |
9900 |
268,618 | 260,257 | 208,368 | |
62 |
228,858 | 218,098 | 208,886 | |
630 |
23,291 | 25,427 | 7,924 | |
640/8 |
68,425 | 4,831 | 3,998 | |
66A |
215 | 53 | 640 | |
9901 |
-52,172 | 11,848 | -13,081 | |
75/76B |
241 | 1 | 1 | |
75 |
241 | 1 | 1 | |
65/66B |
9,367 | 6,025 | 6,716 | |
65 |
9,367 | 6,025 | 6,716 | |
9903 |
-61,298 | 5,824 | -19,796 | |
67/77 |
0 | 128 | 55 | |
9904 |
-61,298 | 5,696 | -19,851 | |
9905 |
-61,298 | 5,696 | -19,851 | |
| Appropriation of the result | ||||
9906 |
-75,452 | -14,154 | -19,851 | |
| Social balance sheet | ||||
9087 |
8.1 | 7.6 | 4.4 | |
Hours worked1013 |
12,469 | 12,563 | 7,207 | |
| Document | ||||
Source: Annual accounts 2018 (PDF), filed on 10-10-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank2018 annual accounts filed 71 days after the deadline. Filed on 10 October 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-69900300.
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 |
|---|---|---|---|---|
| -28,881 | 37,275 | -5,157 | ||
| -38,006 | 31,123 | -11,926 | ||
| 1,200 | 94,298 | 51,113 | ||
| -21,562 | 34,979 | - | ||
| -145,951 | -101,451 | -43,494 | ||
| -51.0% | -5.0% | -23.6% | ||
| 0.29 | 0.34 | 0.24 | ||
| 0.18 | 0.30 | 0.21 | ||
| -45.1% | 3.6% | -34.3% |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ILB CONCEPT
The operating result for 2018 is a loss of €52,172, after a profit of €11,848 in 2017. It is the lowest result since 2016.
Equity is negative. Debt (€205,122) exceeds the balance-sheet total (€135,870).