IDRO
Annual accounts 2025
abbreviated format, filed on 06-07-2026, 25 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €13,000. Estimated: probably between €5,300 and €32,000.
Balance sheet
balance sheet total €234,400 on 31-12-2025in euro
in euro
Position in the sector
-132.1%
Higher than 10% of 271 companies in 2025.
4.05
Higher than 74% of 261 companies in 2025.
-64.2%
Higher than 11% of 265 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half · Staff: middle half
Staff
€46,009
Staff costs divided by the average number of full-time equivalents.
level
In 2025, 4 people joined and 4 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
234,400 | 571,691 | 249,578 | 125,828 | 167,043 | |
21/28 |
55,414 | 101,782 | 118,897 | 40,627 | 58,523 | |
21 |
34,645 | 61,450 | 97,754 | 12,180 | 22,772 | |
22/27 |
20,768 | 40,333 | 21,143 | 28,447 | 35,751 | |
23 |
19,488 | 24,484 | - | - | - | |
24 |
1,280 | 15,849 | 21,143 | 28,447 | 35,751 | |
29/58 |
178,986 | 469,909 | 130,681 | 85,201 | 108,520 | |
40/41 |
41,593 | 4,221 | 87,004 | 67,731 | 103,450 | |
40 |
39,022 | 350 | 70,088 | 67,267 | 91,520 | |
41 |
2,571 | 3,872 | 16,917 | 464 | 11,930 | |
54/58 |
132,488 | 459,614 | 37,932 | 11,936 | 4,467 | |
490/1 |
4,904 | 6,074 | 5,745 | 5,534 | 604 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
234,400 | 571,691 | 249,578 | 125,828 | 167,043 | |
10/15 |
-309,664 | -159,129 | 58,491 | 50,273 | 1,458 | |
10/11 |
9,333 | 9,333 | 4,000 | 4,000 | 4,000 | |
13 |
- | - | 54,491 | 46,273 | - | |
133 |
- | - | 54,491 | 46,273 | - | |
14 |
-318,998 | -168,462 | - | - | -2,542 | |
17/49 |
544,064 | 730,820 | 191,087 | 75,554 | 165,585 | |
17 |
496,536 | 614,926 | - | - | - | |
176 |
496,536 | 614,926 | - | - | - | |
42/48 |
44,223 | 112,823 | 189,458 | 72,068 | 164,985 | |
42 |
- | 20,000 | 60,000 | 44,750 | 155,000 | |
44 |
21,287 | 57,140 | 78,779 | 2,809 | 5,877 | |
440/4 |
21,287 | 57,140 | 78,779 | 2,809 | 5,877 | |
45 |
2,840 | 19,994 | 50,432 | 23,213 | 4,108 | |
450/3 |
24 | 2,780 | 17,073 | 14,294 | - | |
454/9 |
2,816 | 17,215 | 33,359 | 8,919 | 4,108 | |
47/48 |
20,095 | 15,690 | 247 | 1,296 | - | |
492/3 |
3,305 | 3,070 | 1,630 | 3,487 | 601 | |
| Income statement | ||||||
76A |
9,461 | - | - | 235 | - | |
9900 |
1,874 | -54,908 | 120,180 | 146,221 | 20,875 | |
62 |
115,023 | 117,946 | 91,908 | 65,201 | 18,056 | |
630 |
36,661 | 44,281 | 13,904 | 13,904 | 4,340 | |
640/8 |
550 | 1,319 | 1,079 | 350 | 310 | |
9901 |
-150,361 | -218,455 | 13,290 | 66,767 | -1,831 | |
75/76B |
480 | 100 | - | 22 | 15 | |
75 |
480 | 100 | - | 22 | 15 | |
65/66B |
654 | 4,598 | 2,293 | 3,679 | 725 | |
65 |
654 | 4,598 | 2,293 | 3,679 | 725 | |
9903 |
-150,536 | -222,953 | 10,997 | 63,109 | -2,542 | |
67/77 |
- | - | 2,780 | 14,294 | - | |
9904 |
-150,536 | -222,953 | 8,218 | 48,815 | -2,542 | |
9905 |
-150,536 | -222,953 | 8,218 | 48,815 | -2,542 | |
| Appropriation of the result | ||||||
9906 |
-318,998 | -222,953 | 8,218 | 46,273 | -2,542 | |
14P |
-168,462 | - | - | -2,542 | - | |
791/2 |
- | 54,491 | - | - | - | |
691/2 |
- | - | 8,218 | 46,273 | - | |
6921 |
- | - | 8,218 | 46,273 | - | |
| Social balance sheet | ||||||
9087 |
2.5 | 2.3 | 1.8 | 1 | 1 | |
Hours worked1013 |
4,091 | 3,677 | 3,146 | 1,786 | 593 | |
| Document | ||||||
The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 06-07-2026 | 2026-00256784 | |
| 31-12-2024 | abbreviated format | 15-07-2025 | 2025-00271697 | |
| 31-12-2023 | abbreviated format | 24-06-2024 | 2024-00163757 | |
| 31-12-2022 | abbreviated format | 06-06-2023 | 2023-00108876 | |
| 31-12-2021 | abbreviated format | 25-03-2022 | 2022-08800107 |
Subsidies and aid
Flemish government 2022 to 2025, 9 entries, €518,339 awarded, €420,000 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 6 | €0 | €210,000 |
| 2024 | 1 | €463,435 | €185,000 |
| 2023 | 1 | €50,000 | €25,000 |
| 2022 | 1 | €4,904 | €0 |
Federal government 2023 to 2025, 2 entries, €88,200 in total
| Year | Department | Transactions | Amount |
|---|---|---|---|
| 2025 | Defence | 1 | €29,400 |
| 2023 | Defence | 1 | €58,800 |
European Union 2024, 1 entry, €792,739 in total
Projects
- IRHIS - IRHIS - INTEROPERABLE REMOTE HEALTH INNOVATION BROUGHT TO SCALEEuropean Regional Development Fund, 02-09-2024 to 01-09-2027, €792,739
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| -113,700 | -174,173 | 27,194 | 80,671 | 2,509 | ||
| -113,875 | -178,672 | 22,122 | 62,719 | 1,798 | ||
| 4,132 | 27,166 | 92,174 | -3,992 | 60,547 | ||
| -327,125 | 421,682 | 25,996 | 7,469 | - | ||
| 134,763 | 357,085 | -58,777 | 13,133 | -56,465 | ||
| -132.1% | -27.8% | 23.4% | 40.0% | 0.9% | ||
| 4.05 | 4.16 | 0.69 | 1.18 | 0.66 | ||
| - | - | 3.27 | 1.50 | - | ||
| - | - | 14.0% | 97.1% | -174.4% | ||
| -64.2% | -39.0% | 3.3% | 38.8% | -1.5% | ||
| -173.79 | -37.88 | 11.86 | 21.93 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 2 | 1 |
| full-time | 2 | 3 | 2 | 1 |
| part-time | 1 | - | - | - |
| in full-time equivalents | 2.7 | 3 | 2 | 1 |
| 2.5 | 2.3 | 1.8 | 1 | |
| On a permanent contract | 3 | 3 | 2 | 1 |
| Joined | 4 | 1 | 1 | - |
| Left | 4 | 0 | 0 | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €27,166 | - | - |
| Intangible fixed assets | €4,132 | - | €92,174 | - |
| €36,661 | €44,281 | €13,904 | €13,904 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on IDRO
The operating result for 2025 is a loss of €150,361, smaller than the loss of €218,455 in 2024.
Equity is negative. Debt (€544,064) exceeds the balance-sheet total (€234,400).