Skip to content

IDRABEL

In bankruptcy Private limited company (pre-2019)founded 1995Avenue Vésale 8, 1300 WavreKBO/BCE: BE 0456.863.070 subsidiary of GENNAUX et Co
IDRABEL
Financial year 2025
Follow Report

Annual accounts 2025

full format, filed on 03-11-2025, 3 days late
€268,999
▲ 27.0%
-€21,000
▲ €80,845
€85,651
▲ 654%
€128,865
▲ 114%
62.0%
▲ 12.6 percentage points
4.41
▲ 2.79

The turnover shown is an estimate from the gross margin.

Turnover ≈ €630,000. Estimated: probably between €380,000 and €1.1m.

Money flows

no detail for 2025

Balance sheet

balance sheet total €589,751 on 31-03-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

62.0%

Higher than 67% of 30 companies in 2025.

4.41

Higher than 90% of 30 companies in 2025.

3.8%

Higher than 10% of 39 companies in 2024.

IDRABEL Middle half of the sector 80% of the sector Full accounts in sewerage (NACE 37)

Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half

Staff

€43,029

Staff costs divided by the average number of full-time equivalents.

level

people who joined people who left

In 2025, 1 person joined and 1 left. Training hours in 2025: 1,039.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 589,751383,946454,438542,657265,976332,800215,319170,555208,570173,163234,790233,846258,646258,587382,129307,399286,907323,725368,139
21/28 88,698173,269180,017101,90352,23274,41572,49528,29740,28442,56744,55254,04168,54273,84476,61190,38292,082103,860122,043
21 54,347131,741135,65456,1812,9054,1713,567------------
22/27 22,05625,39928,23423,32225,42730,68429,36926,49830,91332,89840,25947,59461,95668,88676,40483,55783,22893,770117,056
22 -------24,43030,03330,78236,03838,38441,37647,27457,37667,83478,29288,75097,676
23 1,0941,5792,0643391,0851,8322,5781,628-234469703937---1591,1072,354
24 20,09522,59324,58221,82122,01725,36622,1414408801,8813,7528,35319,27521,03018,23214,7143,5542,4753,140
26 8661,2271,5881,1622,3253,4874,650----1543675817951,0091,2231,4371,651
28 12,29416,12916,12922,39923,89939,55939,5591,7999,3719,6694,2936,4466,5864,9592076,8258,85310,0904,987
29/58 501,053210,677274,420440,754213,744258,385142,824142,258168,286130,596190,238179,805190,104184,742305,518217,017194,826219,865246,096
3 19,50526,06719,07013,81228,13715,66827,23120,45018,45028,65023,99124,04918,29224,13336,5518,76016,15214,10915,795
30/36 19,50526,06719,07013,81228,13715,66827,23120,45018,45028,65023,99124,04918,29224,13336,5518,76016,15214,10915,795
40/41 394,188100,131233,460168,21479,51162,31364,04731,05516,82323,22779,236138,449170,207153,286246,777205,031173,517170,546173,587
40 126,83159,144103,59144,66172,52562,11848,90225,9479,34116,29977,678136,899170,207148,766243,703198,839163,611160,509165,172
41 267,35640,988129,869123,5536,98519515,1455,1077,4836,9271,5571,550-4,5203,0746,1939,90610,0378,415
54/58 83,18378,02516,720255,472104,698178,90350,84790,397132,44478,26285,41217,3081,6057,32422,1911,0952,41229,58950,458
490/1 4,1786,4545,1713,2571,3981,5027003565694581,599----2,1312,7455,6226,256
Balance sheet: equity and liabilities
10/49 589,751383,946454,438542,657265,976332,800215,319170,555208,570173,163234,790233,846258,646258,587382,129307,399286,907323,725368,139
10/15 365,579189,565298,385338,43385,62172,66349,37685,26073,19162,84558,52127,776-18,614-20,53415,58938,12124,13823,78976,294
10/11 22,11722,11722,11722,11722,11722,11722,11731,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,000
100 -----22,11722,11731,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00031,000
13 28,72428,72428,72428,72428,72438,71338,71354,26042,19131,84527,52117,10017,10017,10017,10017,10017,10017,10045,294
130/1 2,2122,2122,2122,2122,212--------------
130 -----2,2122,2123,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,1003,100
1311 2,2122,2122,2122,2122,212--------------
132 -----9,9899,98914,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,00014,000
133 26,51226,51226,51226,51226,51226,51226,51237,16025,09114,74510,421-------28,194
14 62,06139,84692,87692,60734,78011,833-11,454-----20,324-66,714-68,634-32,511-9,979-23,962-24,311-
15 252,67798,877154,667194,985---------------
16 84,226---32,00044,0004,0007,0007,0007,0007,0007,0007,000------
160/5 ----32,00044,0004,0007,0007,0007,0007,0007,0007,000------
163 ----32,00044,000-------------
164/5 ------4,0007,0007,000----------
168 84,226------------------
17/49 139,946194,382156,053204,224148,355216,137161,94378,296128,379103,318169,269199,070270,260279,120366,540269,278262,769299,936291,845
17 26,41664,72039,330117,334100,162100,162----10,00056,117102,290136,141130,933135,574158,138179,244203,835
170/4 23,15659,20522,59140,000-------13,94029,89655,88580,678104,319126,88298,409123,000
178/9 3,2605,51516,73977,334100,162100,162----10,00042,17772,39480,25550,25531,25531,25580,83580,835
42/48 113,530129,662116,72386,89048,193115,976161,94378,296128,379103,318159,269142,953167,970142,979235,607133,704104,631120,69288,009
42 48,65254,89227,227-------13,94015,95625,98924,79223,64122,56421,52636,27722,513
43 --4,588----3714,6414,9031,2274,39237,0917,02648,6177,43416,6922,5294,850
430/8 --4,588----3714,6414,9031,2274,39237,0917,02648,6177,43416,6922,5294,850
44 35,58926,28646,62937,56322,87436,63335,3649,10317,7779,22928,10562,57666,44371,995118,62289,77642,52328,52025,400
440/4 35,58926,28646,62937,56322,87436,63335,3649,10317,7779,22928,10562,57666,44371,995118,62289,77642,52328,52025,400
46 -----32,4909,932------------
45 28,76547,78835,97947,42125,17344,89615,70969,15542,35063,68672,86459,82036,45537,81829,33013,93023,89053,36635,246
450/3 14,22916,7569,57723,6024,12133,3045,19523,26228,78048,01360,25243,80819,26923,73717,8663,5196,48827,52110,793
454/9 14,53531,03226,40223,81921,05211,59110,51445,89313,57015,67312,61116,01217,18614,08111,46410,41117,40225,84524,452
47/48 5246962,3001,9061461,957100,938-53,61125,50043,1332101,9911,34715,397----
Income statement
70 ------------------433,104
76A ----10,000--------------
9900 268,999211,864236,615246,390119,258167,51554,569157,534218,165200,792217,199177,277192,233191,66794,424145,279221,047178,455213,010
60/61 ------------------259,475
62 180,721198,779179,114177,48596,66663,51550,861125,82591,97582,37682,61479,68085,93377,37276,83692,088178,876186,925152,445
630 106,651113,20487,57423,82615,16313,57710,7286,4506,9927,3619,78913,03914,97316,71616,12615,36914,15125,86729,573
631/4 -------250250-----107,190-----
635/8 ----32,000-12,00040,000-3,000-----7,000------
640/8 2,6271,7262,6271,0131,3869711,2384,6824,6326,2857,0226,7326,2947,7534,6757,4299,6418,2428,352
66A -----6255,900-----62,876-420----
9901 -21,000-101,845-32,70076,06518,04449,452-10,90820,327114,566104,771117,77477,82678,034-17,364-3,21330,39318,379-42,57922,639
75/76B 46,88255,79140,3181--14018-95-239346196369117
75 46,88255,79140,3181--14018-95-239346196369117
65/66B 18,9696,6883,2674,8672,4143,3604941,9942,7903,6434,63410,53113,00118,76018,93814,61218,25510,29519,748
65 4,4636,4363,2674,1072,4142,7354941,9942,7903,6434,63410,53113,00118,76018,93814,61218,25510,29519,748
66B 14,506253-759-625-------------
9903 6,914-52,7424,35171,19915,63046,092-11,38818,333111,794101,128113,15067,3012,156-36,123-22,53216,127319-52,5053,008
780 15,627------------------
67/77 3262884,08113,3722,67122,805666,26541,44836,80442,40420,9112370-2,144-31-4,456
9904 22,215-53,03026957,82712,95823,287-11,45412,06970,34664,32470,74546,3901,920-36,123-22,53213,982350-52,505-1,448
789 ----9,989--------------
9905 22,215-53,03026957,82722,94723,287-11,45412,06970,34664,32470,74546,3901,920-36,123-22,53213,982350-52,505-1,448
Appropriation of the result
9906 62,06139,84692,87692,60734,78011,833-11,45412,06970,34664,32450,421-20,324-66,714-68,634-32,511-9,979-23,962-52,505-1,448
14P 39,84692,87692,60734,780---------------
791/2 -----------------28,1941,448
691/2 -------12,06910,3464,32410,421--------
6921 -------12,06910,3464,32410,421--------
694/7 --------60,00060,00040,000--------
694 --------60,00060,00040,000--------
Social balance sheet
9087 4.24.63.93.82.21.51.1222222222.23.83.93.5
Hours worked1013 6,6087,1076,8036,8034,0272,8161,8433,4713,4303,4853,3953,5123,3873,4763,5483,8686,6966,6896,141
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 9 older financial years (1997-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 03-11-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 3 days after the deadline. Filed on 3 November 2025, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2025-00565407.

Financial year Type Filed Reference Document
31-03-2025 full format 03-11-2025 2025-00565407 PDF
31-03-2024 full format 30-09-2024 2024-00482357 PDF
31-03-2023 full format 27-09-2023 2023-00469374 PDF
31-03-2022 full format 27-10-2022 2022-20477239 PDF
31-03-2021 full format 24-09-2021 2021-68400390 PDF
31-03-2020 full format 24-09-2020 2020-56300223 PDF
31-03-2019 full format 31-10-2019 2019-72900364 PDF
31-03-2018 micro format 14-08-2018 2018-45300050 PDF
31-03-2017 micro format 13-11-2017 2017-69400509 PDF
31-03-2016 full format 26-09-2016 2016-60900075 PDF
31-03-2015 full format 27-09-2015 2015-60100221 PDF
31-03-2014 full format 30-10-2014 2014-65700585 PDF
31-03-2013 full format 23-09-2013 2013-60000160 PDF
31-03-2012 full format 28-09-2012 2012-58200262 PDF
31-03-2011 full format 27-10-2011 2011-59000428 PDF
31-03-2010 full format 28-10-2010 2010-58900470 PDF
31-03-2009 full format 24-09-2009 2009-78200229 PDF
31-03-2008 full format 19-09-2008 2008-73500182 PDF
31-03-2007 full format 27-09-2007 2007-73800006 PDF
31-03-2006 full format 28-09-2006 2006-80004301 PDF
31-03-2005 full format 30-09-2005 2005-77200283 PDF
31-03-2003 full format 06-11-2003 2003-77600179 PDF
31-03-2002 full format 15-11-2002 2002-71600039 PDF
31-03-2001 full format 08-01-2002 2002-00400013 PDF
31-03-2000 full format 07-12-2000 2000-74300104 PDF
31-03-1999 full format 22-11-1999 1999-59401969 PDF
31-03-1998 full format 30-10-1998 1998-55800403 PDF
31-03-1997 full format 19-11-1997 1997-53601804 PDF

Subsidies and aid

European Union 2021, 1 entry, €200,428 in total

Programme for Environment and Climate Action (LIFE)
€200,428

Projects

  • BIOREMEDIATION OF CONTAMINATED SEDIMENTS IN COASTAL AREAS OF EX-INDUSTRIAL SITESProgramme for Environment and Climate Action, 01-10-2021 to 31-03-2025, €200,428

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
85,65111,35954,87499,89133,20763,029-18026,777121,558112,132127,56390,86593,006-64812,91345,76232,530-16,71252,213
128,86560,17487,84381,65328,12136,864-72618,51977,33871,68580,53459,42816,892-19,407-6,40629,35214,501-26,63928,125
38,725106,456175,68874,99711,96615,49781,0562,03612,2295,4708,5337,4239,67020,05812,18516,8993,6107,684-
5,15861,305-238,752150,774-74,205128,057-39,551-42,04754,182-7,15068,10415,702-5,719-14,86621,096-1,317-27,177-20,869-
387,52381,015157,698353,865165,551142,410-19,11963,96239,90727,27830,96936,85222,13441,76369,91283,31390,19499,173158,086
------------------5.2%
62.0%49.4%65.7%62.4%32.2%21.8%22.9%50.0%35.1%36.3%24.9%11.9%-7.2%-7.9%4.1%12.4%8.4%7.3%20.7%
4.411.622.355.074.442.230.881.821.311.261.191.261.131.291.301.621.861.822.80
4.241.422.194.913.852.090.711.561.170.991.041.091.021.121.141.561.711.702.62
0.381.030.520.601.732.973.280.921.751.642.897.17--23.517.0610.8912.613.83
6.1%-28.0%0.1%17.1%15.1%32.0%-23.2%14.2%96.1%102.4%120.9%167.0%---144.5%36.7%1.4%-220.7%-1.9%
3.8%-13.8%0.1%10.7%4.9%7.0%-5.3%7.1%33.7%37.1%30.1%19.8%0.7%-14.0%-5.9%4.5%0.1%-16.2%-0.4%
19.191.7716.8024.32---------------
------------------139 days
------------------36 days

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-03-202531-03-202431-03-202331-03-2022
Employees at the balance-sheet date5555
full-time4444
part-time1111
in full-time equivalents4.84.64.64.6
4.24.63.93.8
On a permanent contract4443
Joined1-26
Left1-25
Training hours1,0391,111384-

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item31-03-202531-03-202431-03-202331-03-2022
Tangible fixed assets€7,944€9,513€18,144€9,583
Intangible fixed assets€30,781€96,942€153,815€65,414
Financial fixed assets--€3,730-
€106,651€113,204€87,574€23,826

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on IDRABEL

The operating result for 2025 is a loss of €21,000, smaller than the loss of €101,845 in 2024.

Debt's share of the balance-sheet total falls from 50.6% to 23.7%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure