Skip to content

IDMT

Active
Private limited companyfounded 2023active for 3 yearsEmile Banningstraat 75, 1050 Elsene, BelgiumKBO/BCE: BE 0795.787.307
Summary

The computed 12-month bankruptcy probability of IDMT is 1.6% (moderate). The 2025 annual accounts show equity of €20,471 and a net result of €9,728. Equity is growing by about 38% per year across the filed financial years. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€20,471▲ 70.7%
2024 · €11,992
Total assets
€29,978▲ 19.0%
2024 · €25,201
Net result
€9,728▲ 535%
2024 · €1,533
Working capital
€17,921▲ 55.4%
2024 · €11,529
Trend over the years

2023 to 2025, 3 financial years

The operating result recovers in 2025; 2025 is 3.6 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€13,956 2025 Net result€9,728 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€15,513-€3,889▼ 74.9%€13,956▲ 259%
Net result€10,819-€1,533▼ 85.8%€9,728▲ 535%
Equity€11,319-€11,992▲ 6.0%€20,471▲ 70.7%
Total assets€21,657-€25,201▲ 16.4%€29,978▲ 19.0%
Debt€10,338-€13,209▲ 27.8%€9,507▼ 28.0%
Working capital€1,488-€11,529▲ 675%€17,921▲ 55.4%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €29,978
Fixed assets €2,606 ▲ 463%
Current assets €27,371 ▲ 10.6%
Equity and liabilities €29,978
Equity €20,471 ▲ 70.7%
Debt €9,507 ▼ 28.0%
Debt's share of the balance-sheet total falls from 52.4% to 31.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14,439▲
2024 · €4,122
Cash flow
€10,211▲
2024 · €1,765
Current ratio
2.90▲
2024 · 1.87
Debt to equity
0.46▼
2024 · 1.10
ROE
47.5%▲
2024 · 12.8%
ROA
32.5%▲
2024 · 6.1%
Interest coverage
9.87▲
2024 · 8.47
Debt ≤ 1 year
€9,451▼
2024 · €13,209
Income taxes
€3,457▲
2024 · €2,368
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€25,201€29,978▲
Fixed assets21/28€463€2,606▲
Tangible fixed assets22/27€463€2,606▲
Furniture and vehicles24€463€230▼
Other tangible fixed assets26-€2,376
Financial fixed assets28€0-
Current assets29/58€24,739€27,371▲
Amounts receivable within one year40/41€17,187€15,187▼
Trade receivables40-€6,820
Other amounts receivable41€17,187€8,367▼
Cash at bank and in hand54/58€1,230€5,678▲
Deferred charges and accrued income490/1€6,322€6,506▲
Equity and liabilities
Total equity and liabilities10/49€25,201€29,978▲
Equity10/15€11,992€20,471▲
Contributions10/11€500€500=
Profit (loss) carried forward14€11,492€19,971▲
Amounts payable17/49€13,209€9,507▼
Amounts payable within one year42/48€13,209€9,451▼
Trade debts44€534€1,270▲
Suppliers440/4€534€1,270▲
Taxes, remuneration and social security45€11,817€6,931▼
Taxes450/3€10,017€6,931▼
Remuneration and social security454/9€1,800-
Other amounts payable47/48€859€1,250▲
Accrued charges and deferred income492/3-€56
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€233€482▲
Other operating charges640/8€10€199▲
Gross operating margin9900€4,132€14,637▲
Operating profit (loss)9901€3,889€13,956▲
Financial income75/76B€498€692▲
Recurring financial income75€498€692▲
Financial charges65/66B€487€1,463▲
Recurring financial charges65€487€1,463▲
Profit (loss) for the period before taxes9903€3,901€13,185▲
Income taxes67/77€2,368€3,457▲
Profit (loss) for the period9904€1,533€9,728▲
Profit (loss) for the period to be appropriated9905€1,533€9,728▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,351€21,220▲
Profit (loss) brought forward from the previous period14P€10,819€11,492▲
Profit to be distributed694/7€859€1,250▲
Return on contributions (dividend)694€859€1,250▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3€233€482▲ 107%
Other operating charges640/8-€10€199▲ 20×
Gross operating margin9900€15,516€4,132€14,637▲ 254%
Operating profit (loss)9901€15,513€3,889€13,956▲ 259%
Financial income75/76B€135€498€692▲ 38.9%
Recurring financial income75€135€498€692▲ 38.9%
Financial charges65/66B€181€487€1,463▲ 201%
Recurring financial charges65€181€487€1,463▲ 201%
Profit (loss) for the period before taxes9903€15,467€3,901€13,185▲ 238%
Income taxes67/77€4,648€2,368€3,457▲ 46.0%
Profit (loss) for the period9904€10,819€1,533€9,728▲ 535%
Profit (loss) for the period to be appropriated9905€10,819€1,533€9,728▲ 535%
Line202320242025Change
Assets
Total assets20/58€21,657€25,201€29,978▲ 19.0%
Fixed assets21/28€9,830€463€2,606▲ 463%
Tangible fixed assets22/27€695€463€2,606▲ 463%
Furniture and vehicles24€695€463€230▼ 50.3%
Other tangible fixed assets26--€2,376-
Financial fixed assets28€9,135€0--
Current assets29/58€11,826€24,739€27,371▲ 10.6%
Amounts receivable within one year40/41-€17,187€15,187▼ 11.6%
Trade receivables40--€6,820-
Other amounts receivable41-€17,187€8,367▼ 51.3%
Cash at bank and in hand54/58€4,654€1,230€5,678▲ 362%
Deferred charges and accrued income490/1€7,172€6,322€6,506▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€21,657€25,201€29,978▲ 19.0%
Equity10/15€11,319€11,992€20,471▲ 70.7%
Contributions10/11€500€500€500=
Profit (loss) carried forward14€10,819€11,492€19,971▲ 73.8%
Amounts payable17/49€10,338€13,209€9,507▼ 28.0%
Amounts payable within one year42/48€10,338€13,209€9,451▼ 28.5%
Trade debts44€150€534€1,270▲ 138%
Suppliers440/4€150€534€1,270▲ 138%
Taxes, remuneration and social security45€9,448€11,817€6,931▼ 41.3%
Taxes450/3€7,648€10,017€6,931▼ 30.8%
Remuneration and social security454/9€1,800€1,800--
Other amounts payable47/48€740€859€1,250▲ 45.5%
Accrued charges and deferred income492/3--€56-
Line202320242025Change
Profit (loss) for the period9904€10,819€1,533€9,728▲ 535%
+ Depreciation and write-downs630€3€233€482▲ 107%
Operating cash flow (approximation)€10,821€1,765€10,211▲ 478%
Investment in fixed assets (approximation)-€9,135-€2,626-
Change in cash--€3,425€4,448-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 09-07-2026 2026-00273086
31-12-2024 micro format 09-07-2025 2025-00259893
31-12-2023 micro format 16-07-2024 2024-00247343

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.