Skip to content

IDEE

Active
Private limited companyfounded 1987active for 38 yearsRood-Kloosterlaan 11, 1910 Kampenhout, BelgiumKBO/BCE: BE 0432.698.093
Summary

IDEE has been active since 1987 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €44,484 and a net result of €13,336. Equity is shrinking by about 7.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €130,000
Estimated: probably between €61,000 and €320,000
Total assets
€46,494▲ 47.2%
2024 · €31,586
Net result
€13,336▲ 204%
2024 · €4,392
Working capital
€41,189▲ 65.2%
2024 · €24,933
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 196% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€14,506 2025 Net result€13,336 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,524--€4,782▼ 89.5%-€5,417▼ 13.3%-€4,773▲ 11.9%-€3,074▲ 35.6%€6,902€4,907▼ 28.9%€14,506▲ 196%
Net result€824--€3,605-€5,454▼ 51.3%-€4,836▲ 11.3%-€3,143▲ 35.0%€6,206€4,392▼ 29.2%€13,336▲ 204%
Equity€64,188-€60,583▼ 5.6%€55,129▼ 9.0%€50,293▼ 8.8%€47,150▼ 6.3%€26,756▼ 43.3%€31,147▲ 16.4%€44,484▲ 42.8%
Total assets€65,093-€61,178▼ 6.0%€55,129▼ 9.9%€50,641▼ 8.1%€47,735▼ 5.7%€27,376▼ 42.6%€31,586▲ 15.4%€46,494▲ 47.2%
Debt€905-€595▼ 34.2%€347€585▲ 68.4%€621▲ 6.1%€439▼ 29.2%€2,010▲ 358%
Working capital€30,003-€34,528▲ 15.1%€37,224€33,013▼ 11.3%€17,177▼ 48.0%€24,933▲ 45.2%€41,189▲ 65.2%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €46,494
Fixed assets €3,295 ▼ 47.0%
Current assets €43,199 ▲ 70.3%
Equity and liabilities €46,494
Equity €44,484 ▲ 42.8%
Debt €2,010 ▲ 358%
Debt's share of the balance-sheet total rises from 1.4% to 4.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,426▲
2024 · €8,271
Cash flow
€16,256▲
2024 · €7,756
Current ratio
21.49▼
2024 · 57.77
Debt to equity
0.05▲
2024 · 0.01
ROE
30.0%▲
2024 · 14.1%
ROA
28.7%▲
2024 · 13.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€2,010▲
2024 · €439
Income taxes
€1,334▲
2024 · €439
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€31,586€46,494▲
Fixed assets21/28€6,214€3,295▼
Tangible fixed assets22/27€6,214€3,295▼
Land and buildings22€6,214€3,295▼
Current assets29/58€25,372€43,199▲
Amounts receivable within one year40/41-€4,000
Other amounts receivable41-€4,000
Cash at bank and in hand54/58€25,372€39,199▲
Equity and liabilities
Total equity and liabilities10/49€31,586€46,494▲
Equity10/15€31,147€44,484▲
Contributions10/11€18,600€18,600=
Reserves13€12,457€25,794▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€10,597€23,934▲
Profit (loss) carried forward14€90€90=
Amounts payable17/49€439€2,010▲
Amounts payable within one year42/48€439€2,010▲
Trade debts44-€810
Suppliers440/4-€810
Taxes, remuneration and social security45€439€1,201▲
Taxes450/3€439€1,201▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,364€2,920▼
Other operating charges640/8€293€57▼
Gross operating margin9900€8,564€17,483▲
Operating profit (loss)9901€4,907€14,506▲
Financial income75/76B-€241
Recurring financial income75-€241
Financial charges65/66B€77€77=
Recurring financial charges65€77€77=
Profit (loss) for the period before taxes9903€4,831€14,670▲
Income taxes67/77€439€1,334▲
Profit (loss) for the period9904€4,392€13,336▲
Profit (loss) for the period to be appropriated9905€4,392€13,336▲
Appropriation of the result
Profit (loss) to be appropriated9906€4,481€13,426▲
Profit (loss) brought forward from the previous period14P€90€90=
Transfer to equity691/2€4,392€13,336▲
To other reserves6921€4,392€13,336▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,842€10,265€10,709€11,476€4,916€4,558€3,364€2,920▼ 13.2%
Other operating charges640/8---€677€617€570€293€57▼ 80.4%
Gross operating margin9900€7,825€6,166€5,557€7,379€2,458€12,031€8,564€17,483▲ 104%
Operating profit (loss)9901-€2,524-€4,782-€5,417-€4,773-€3,074€6,902€4,907€14,506▲ 196%
Financial income75/76B-------€241-
Recurring financial income75€3,348€1,200-----€241-
Financial charges65/66B---€63€69€76€77€77=
Recurring financial charges65-€23€37€63€69€76€77€77=
Profit (loss) for the period before taxes9903€824-€3,605-€5,454-€4,836-€3,143€6,826€4,831€14,670▲ 204%
Income taxes67/77-----€621€439€1,334▲ 204%
Profit (loss) for the period9904€824-€3,605-€5,454-€4,836-€3,143€6,206€4,392€13,336▲ 204%
Profit (loss) for the period to be appropriated9905€824-€3,605-€5,454-€4,836-€3,143€6,206€4,392€13,336▲ 204%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€65,093€61,178€55,129€50,641€47,735€27,376€31,586€46,494▲ 47.2%
Fixed assets21/28€34,185€26,056€17,767€13,069€14,137€9,579€6,214€3,295▼ 47.0%
Tangible fixed assets22/27€32,585€26,056€17,767€13,069€14,137€9,579€6,214€3,295▼ 47.0%
Land and buildings22---€12,136€13,670€9,579€6,214€3,295▼ 47.0%
Other tangible fixed assets26---€933€466----
Financial fixed assets28€1,600--------
Current assets29/58€30,908€35,123€37,363€37,571€33,598€17,798€25,372€43,199▲ 70.3%
Amounts receivable within one year40/41€3,008€5,494€6,972€7,227€1,191€1,191-€4,000-
Trade receivables40---€518€281€257---
Other amounts receivable41---€6,709€910€934-€4,000-
Cash at bank and in hand54/58€27,900€29,629€30,390€30,344€32,407€16,607€25,372€39,199▲ 54.5%
Equity and liabilities
Total equity and liabilities10/49€65,093€61,178€55,129€50,641€47,735€27,376€31,586€46,494▲ 47.2%
Equity10/15€64,188€60,583€55,129€50,293€47,150€26,756€31,147€44,484▲ 42.8%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€8,066€12,457€25,794▲ 107%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133-----€6,206€10,597€23,934▲ 126%
Profit (loss) carried forward14€43,728€40,123€34,669€29,833€26,690€90€90€90=
Amounts payable17/49€905€595-€347€585€621€439€2,010▲ 358%
Amounts payable within one year42/48€905€595-€347€585€621€439€2,010▲ 358%
Trade debts44€905€595-€347€585--€810-
Suppliers440/4---€347€585--€810-
Taxes, remuneration and social security45-----€621€439€1,201▲ 173%
Taxes450/3-----€621€439€1,201▲ 173%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€824-€3,605-€5,454-€4,836-€3,143€6,206€4,392€13,336▲ 204%
+ Depreciation and write-downs630€9,842€10,265€10,709€11,476€4,916€4,558€3,364€2,920▼ 13.2%
Operating cash flow (approximation)€10,667€6,660€5,255€6,639€1,773€10,764€7,756€16,256▲ 110%
Investment in fixed assets (approximation)--€2,135-€2,420-€6,778-€5,984€0€0€0-
Change in cash-€1,729€762-€46€2,063-€15,800€8,765€13,827▲ 57.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 38 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-04-2026 2026-00091095
31-12-2024 micro format 16-09-2025 2025-00492779
31-12-2023 micro format 12-04-2024 2024-00062145
31-12-2022 micro format 07-06-2023 2023-00114022
31-12-2021 micro format 31-08-2022 2022-20421307
31-12-2020 micro format 31-08-2021 2021-65700207
31-12-2019 micro format 01-09-2020 2020-49300513
31-12-2018 micro format 30-08-2019 2019-62800122
31-12-2017 micro format 10-08-2018 2018-44800153
31-12-2016 micro format 14-06-2017 2017-17400569

Show all 38 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.