IDEC
Annual accounts 2016
micro format, filed on 25-08-2017, 25 days lateTurnover: not included in this filing.
Balance sheet
balance sheet total €4,379 on 31-12-2016in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
4,379 | 8,533 | 31,376 | 32,070 | 41,410 | 52,994 | 34,740 | 37,394 | 29,987 | 23,731 | 21,368 | |
21/28 |
446 | 446 | 2,280 | 4,886 | 7,863 | 8,520 | 778 | 998 | 744 | 627 | 767 | |
22/27 |
- | - | 1,834 | 4,440 | 7,417 | 8,074 | 332 | 552 | 298 | 181 | 321 | |
24 |
- | - | 1,834 | 4,440 | 7,417 | 8,074 | 332 | 552 | 298 | 181 | 321 | |
28 |
446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | |
29/58 |
3,933 | 8,087 | 29,096 | 27,184 | 33,547 | 44,474 | 33,962 | 36,396 | 29,243 | 23,104 | 20,601 | |
40/41 |
3,565 | 8,005 | 26,626 | 23,393 | 31,734 | 44,000 | 30,675 | 35,387 | 22,698 | 19,452 | 20,263 | |
40 |
421 | - | 3,984 | - | - | 5,432 | - | 9,406 | 5,480 | 5,132 | 4,961 | |
41 |
3,144 | 8,005 | 22,642 | 23,393 | 31,734 | 38,568 | 30,675 | 25,981 | 17,218 | 14,320 | 15,302 | |
54/58 |
367 | 82 | 2,470 | 3,791 | 1,813 | 234 | 3,287 | 1,009 | 6,545 | 3,652 | 338 | |
490/1 |
- | - | - | - | - | 240 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
4,379 | 8,533 | 31,376 | 32,070 | 41,410 | 52,994 | 34,740 | 37,394 | 29,987 | 23,731 | 21,368 | |
10/15 |
-1,415 | 2,443 | 8,688 | 6,267 | 10,405 | 12,135 | 9,557 | 10,480 | 5,119 | 1,708 | -1,211 | |
10/11 |
12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | 12,271 | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | 6,321 | |
13 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
14 |
-15,545 | -11,687 | -5,442 | -7,863 | -3,725 | -1,995 | -4,573 | -3,650 | -9,011 | -12,422 | -15,341 | |
17/49 |
5,793 | 6,090 | 22,688 | 25,803 | 31,005 | 40,859 | 25,183 | 26,914 | 24,868 | 22,023 | 22,579 | |
17 |
- | - | - | 1,721 | 8,747 | 8,301 | - | - | - | - | - | |
170/4 |
- | - | - | 1,721 | 8,747 | 8,301 | - | - | - | - | - | |
42/48 |
5,793 | 6,090 | 22,688 | 23,512 | 22,258 | 32,324 | 25,183 | 26,914 | 24,868 | 21,943 | 22,579 | |
42 |
- | - | 1,951 | 4,633 | 1,684 | - | - | - | - | - | - | |
44 |
5,793 | 2,512 | 14,946 | 15,367 | 13,034 | 19,135 | 11,891 | 15,757 | 15,938 | 15,160 | 16,388 | |
440/4 |
5,793 | 2,512 | 14,946 | 15,367 | 13,034 | 19,135 | 11,891 | 15,757 | 15,938 | 15,160 | 16,388 | |
45 |
- | 3,578 | 5,791 | 3,512 | 7,540 | 13,189 | 13,292 | 11,157 | 8,930 | 6,783 | 6,191 | |
450/3 |
- | 3,578 | 5,791 | 3,512 | 7,540 | 13,189 | 13,292 | 11,157 | 8,930 | 6,783 | 6,191 | |
492/3 |
- | - | - | 570 | - | 234 | - | - | - | 80 | - | |
| Income statement | ||||||||||||
76A |
4,065 | 5,825 | - | 45 | - | 101 | 126 | - | - | 228 | - | |
9900 |
-4,121 | -10,939 | 11,036 | -1,440 | 1,775 | 9,307 | 9,351 | 10,214 | 6,733 | 7,816 | -171 | |
630 |
- | 1,833 | 2,607 | 2,978 | 2,976 | 2,203 | 221 | 298 | 213 | 140 | 458 | |
640/8 |
- | 139 | 138 | 137 | 133 | 608 | - | 433 | 353 | 1,220 | 1,373 | |
66A |
131 | - | 3,434 | 153 | - | - | 50 | 39 | - | 84 | 45 | |
9901 |
-4,251 | -12,911 | 8,291 | -4,555 | -1,334 | 6,496 | 9,130 | 9,483 | 6,167 | 6,456 | -2,002 | |
75/76B |
481 | 1,198 | 1,862 | 2,003 | 2,810 | 2,494 | 2,260 | 2,110 | 1,672 | 1,464 | 1,089 | |
75 |
481 | 1,198 | 1,862 | 2,003 | 2,810 | 2,494 | 2,260 | 2,110 | 1,672 | 1,464 | 1,089 | |
65/66B |
87 | 357 | 756 | 908 | 1,157 | 1,010 | 296 | 317 | 223 | 295 | 329 | |
65 |
87 | 357 | 756 | 908 | 1,157 | 1,010 | 296 | 317 | 223 | 295 | 329 | |
9903 |
-3,858 | -6,245 | 5,963 | -3,568 | 319 | 8,081 | 11,170 | 11,237 | 7,616 | 7,769 | -1,287 | |
67/77 |
- | - | 3,542 | 570 | 2,049 | 5,503 | 12,093 | 5,876 | 4,205 | 4,850 | 975 | |
9904 |
-3,858 | -6,245 | 2,421 | -4,138 | -1,730 | 2,578 | -923 | 5,361 | 3,411 | 2,919 | -2,262 | |
9905 |
-3,858 | -6,245 | 2,421 | -4,138 | -1,730 | 2,578 | -923 | 5,361 | 3,411 | 2,919 | -2,262 | |
| Appropriation of the result | ||||||||||||
9906 |
-15,545 | -11,687 | -5,442 | -7,863 | -3,725 | -1,995 | -4,573 | -3,650 | -9,011 | -12,422 | -15,341 | |
| Document | ||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2016 (PDF), filed on 25-08-2017.
Filings
each dot is a set of accounts, on the day it reached the National Bank2016 annual accounts filed 25 days after the deadline. Filed on 25 August 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-48400593.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2016 | micro format | 25-08-2017 | 2017-48400593 | |
| 31-12-2015 | full format | 25-08-2016 | 2016-47600573 | |
| 31-12-2014 | full format | 27-08-2015 | 2015-49500324 | |
| 31-12-2013 | full format | 26-08-2014 | 2014-47800225 | |
| 31-12-2012 | full format | 23-08-2013 | 2013-45200561 | |
| 31-12-2011 | full format | 10-08-2012 | 2012-39600241 | |
| 31-12-2010 | full format | 23-08-2011 | 2011-43400046 | |
| 31-12-2009 | full format | 09-08-2010 | 2010-39600525 | |
| 31-12-2008 | full format | 24-08-2009 | 2009-60500300 | |
| 31-12-2007 | full format | 26-08-2008 | 2008-60700024 | |
| 31-12-2006 | full format | 24-07-2007 | 2007-44300316 | |
| 31-12-2005 | full format | 26-07-2006 | 2006-52400646 | |
| 31-12-2004 | full format | 07-06-2005 | 2005-22002665 | |
| 31-12-2003 | full format | 24-06-2004 | 2004-31401714 | |
| 31-12-2002 | full format | 08-07-2003 | 2003-41403348 | |
| 31-12-2001 | full format | 05-07-2002 | 2002-34705288 | |
| 31-12-2000 | full format | 14-11-2001 | 2001-69604696 | |
| 31-12-1999 | full format | 09-10-2000 | 2000-63504555 | |
| 31-12-1998 | full format | 19-10-1999 | 1999-54003273 | |
| 31-12-1997 | full format | 29-07-1998 | 1998-36803356 | |
| 31-12-1996 | full format | 04-07-1997 | 1997-26300294 | |
| 31-12-1995 | full format | 18-06-1996 | 1996-17005368 | |
| 31-12-1994 | full format | 10-07-1995 | 1995-37504461 | |
| 31-12-1993 | full format | 17-01-1995 | 1995-00903703 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | -11,078 | 10,898 | -1,577 | 1,642 | 8,699 | 9,351 | 9,781 | 6,380 | 6,596 | -1,544 | ||
| - | -4,412 | 5,028 | -1,160 | 1,246 | 4,781 | -702 | 5,659 | 3,624 | 3,059 | -1,804 | ||
| - | -1 | 1 | 1 | 2,319 | 9,945 | 1 | 552 | 330 | 0 | - | ||
| 285 | -2,388 | -1,321 | 1,978 | 1,579 | -3,053 | 2,278 | -5,536 | 2,893 | 3,314 | - | ||
| -1,861 | 1,997 | 6,408 | 3,672 | 11,289 | 12,150 | 8,779 | 9,482 | 4,375 | 1,161 | -1,978 | ||
| - | 28.6% | 27.7% | 19.5% | 25.1% | 22.9% | 27.5% | 28.0% | 17.1% | 7.2% | -5.7% | ||
| - | 1.33 | 1.28 | 1.16 | 1.51 | 1.38 | 1.35 | 1.35 | 1.18 | 1.05 | 0.91 | ||
| - | 2.49 | 2.61 | 4.12 | 2.98 | 3.37 | 2.64 | 2.57 | 4.86 | 12.89 | - | ||
| - | -255.6% | 27.9% | -66.0% | -16.6% | 21.2% | -9.7% | 51.2% | 66.6% | 170.9% | - | ||
| - | -73.2% | 7.7% | -12.9% | -4.2% | 4.9% | -2.7% | 14.3% | 11.4% | 12.3% | -10.6% |
EBIT margin: not included in this filing.
The ratios are withheld because a balance sheet total of €4,379 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IDEC
The operating result for 2016 is a loss of €4,251, smaller than the loss of €12,911 in 2015.
Equity is negative. Debt (€5,793) exceeds the balance-sheet total (€4,379).