Equity
Equity rose in 2025 from €97,445 to €154,390.
Equity rose in 2025 from €97,445 to €154,390.
The accounts state no turnover.
€240,033 of the debts are secured on the company's own assets. In 2024 that was €289,105.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| Ideavelop Ittre | €521,821 | €103,222 | 29.6% | - |
| Alpha Lupus Braine-l'Alleud | €547,650 | €105,019 | 39.3% | - |
| Pyramid Estate Ottignies-Louvain-la-Neuve | €500,491 | €107,780 | 46.5% | - |
| WiiZZ GROUP Nivelles | €540,493 | €92,762 | 90.7% | - |
| GUILLAUME PIERRE Rixensart | €614,984 | €96,067 | 0.3% | - |
| GLOBTECHNIC Ottignies-Louvain-la-Neuve | €496,250 | €119,627 | 19.2% | - |
| ASSWAT MANAGEMENT Waterloo | €623,494 | €93,637 | 3.2% | - |
These companies have the same main activity as Ideavelop: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €496,000 and €623,000, founded between 2020 and 2021.
Ideavelop has existed since 2020. The gross margin grew from €19,041 in 2021 to €103,222 in 2025.
The gross margin has grown every year since 2021. Solvency rose in 2025 from 18.8% to 29.6% because of the retained profit and lower debts.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €130,000 and €220,000.
Higher than 29% of 2,284 companies in 2025.
Higher than 20% of 2,218 companies in 2025.
Higher than 72% of 2,276 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
521,821 | 518,740 | 555,470 | 78,791 | 54,956 | |
21/28 |
460,858 | 466,080 | 470,530 | 7,045 | 4,979 | |
22/27 |
9,358 | 14,580 | 19,030 | 5,545 | 3,479 | |
24 |
6,294 | 10,375 | 13,685 | - | - | |
26 |
3,064 | 4,205 | 5,345 | 5,545 | 3,479 | |
28 |
451,500 | 451,500 | 451,500 | 1,500 | 1,500 | |
29/58 |
60,964 | 52,661 | 84,940 | 71,746 | 49,977 | |
40/41 |
50,084 | 40,059 | 49,886 | 52,736 | 33,680 | |
40 |
47,084 | 37,059 | 32,462 | 37,686 | 20,730 | |
41 |
3,000 | 3,000 | 17,424 | 15,050 | 12,950 | |
54/58 |
5,401 | 8,904 | 31,252 | 16,517 | 15,211 | |
490/1 |
5,479 | 3,698 | 3,802 | 2,493 | 1,086 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
521,821 | 518,740 | 555,470 | 78,791 | 54,956 | |
10/15 |
154,390 | 97,445 | 68,966 | 43,195 | 14,629 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
14 |
152,390 | 95,445 | 66,966 | 41,195 | 12,629 | |
17/49 |
367,431 | 421,295 | 486,504 | 35,596 | 40,328 | |
17 |
189,463 | 240,033 | 289,105 | - | - | |
170/4 |
189,463 | 240,033 | 289,105 | - | - | |
42/48 |
159,968 | 162,170 | 180,849 | 22,553 | 28,328 | |
42 |
50,570 | 49,072 | 47,618 | - | - | |
43 |
- | - | 1,717 | - | - | |
439 |
- | - | 1,717 | - | - | |
44 |
12,827 | 6,963 | 5,362 | 3,452 | 6,372 | |
440/4 |
12,827 | 6,963 | 5,362 | 3,452 | 6,372 | |
45 |
45,143 | 33,041 | 26,270 | 16,601 | 13,240 | |
450/3 |
45,126 | 33,041 | 26,270 | 16,601 | 13,240 | |
454/9 |
17 | - | - | - | - | |
47/48 |
51,428 | 73,094 | 99,882 | 2,499 | 8,716 | |
492/3 |
18,000 | 19,093 | 16,551 | 13,043 | 12,000 | |
| Income statement | ||||||
9900 |
103,222 | 62,248 | 54,759 | 42,462 | 19,041 | |
630 |
7,089 | 6,681 | 3,784 | 935 | 274 | |
640/8 |
2,603 | 980 | 5,235 | 2,463 | 494 | |
9901 |
93,529 | 54,587 | 45,740 | 39,064 | 18,273 | |
75/76B |
3 | 13 | - | 0 | 1 | |
75 |
3 | 13 | - | 0 | 1 | |
65/66B |
10,007 | 11,232 | 7,643 | 1,507 | 52 | |
65 |
10,007 | 11,232 | 7,643 | 1,507 | 52 | |
9903 |
83,525 | 43,369 | 38,096 | 37,557 | 18,221 | |
67/77 |
26,580 | 14,890 | 12,325 | 8,991 | 5,593 | |
9904 |
56,945 | 28,479 | 25,771 | 28,566 | 12,629 | |
9905 |
56,945 | 28,479 | 25,771 | 28,566 | 12,629 | |
| Appropriation of the result | ||||||
9906 |
152,390 | 95,445 | 66,966 | 41,195 | 12,629 | |
14P |
95,445 | 66,966 | 41,195 | 12,629 | - | |
| Document | ||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 29-01-2026 | 2026-00018590 | |
| 30-06-2024 | full format | 02-12-2024 | 2024-00610605 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00017851 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00014325 | |
| 30-06-2021 | micro format | 12-01-2022 | 2022-01000263 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 100,619 | 61,268 | 49,524 | 39,999 | 18,547 | ||
| 64,035 | 35,160 | 29,556 | 29,501 | 12,902 | ||
| 1,867 | 2,231 | 467,270 | 3,000 | 5,253 | ||
| -3,503 | -22,348 | 14,735 | 1,305 | - | ||
| -99,004 | -109,509 | -95,908 | 49,193 | 21,649 | ||
| 29.6% | 18.8% | 12.4% | 54.8% | 26.6% | ||
| 0.38 | 0.32 | 0.47 | 3.18 | 1.76 | ||
| 2.38 | 4.32 | 7.05 | 0.82 | 2.76 | ||
| 36.9% | 29.2% | 37.4% | 66.1% | 86.3% | ||
| 10.9% | 5.5% | 4.6% | 36.3% | 23.0% | ||
| 10.05 | 5.45 | 6.48 | 26.54 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €240,033 | €289,105 | - | - |
| Pledge on other assets, amount secured | €360,000 | €360,000 | €360,000 | - |
| Carrying value of the other pledged assets | €450,000 | €450,000 | €450,000 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1,867 | €2,231 | €17,270 | €3,000 |
| Financial fixed assets | - | - | €450,000 | - |
| €7,089 | €6,681 | €3,784 | €935 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 71% higher than in 2024 and the highest since 2021. It is the fourth rise in a row.
Debt's share of the balance-sheet total falls from 81.2% to 70.4%. Equity is higher and debt is lower.
Source: list of holdings in its own 30-06-2025 accounts. Every holding stands with its own latest accounts.
| STEP BY STEP PRODUCTION
registered office since 26-02-1999 · founded in 1999 |
total assets €33,759 (2024) 0465.534.276 |
| THE STARDUST THEORY
registered office since 14-08-2025 |
founded in 2025 1026.524.967 |
| Name | 2023 | 2024 | 2025 |
|---|---|---|---|
| 50% | |||
Source: list of holdings in its own accounts
The connected companies are in the list below.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue de la Montagne 44 registered office 1460 Ittre | 14-09-2020 | 2.307.281.293 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25044B0234/00R003 | 1,667 m² | 1 · 148 m² | 14.4 m · 4 |
If something looks wrong or is missing, please tell us.