IDEAL CONSTRUCT GROUP
Annual accounts 2025
micro format, filed on 31-10-2025, on the day of the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €470,000. Estimated: probably between €350,000 and €780,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €618,381 on 31-03-2025in euro
in euro
Position in the sector
60.3%
Higher than 68% of 10,152 companies in 2025.
0.77
Higher than 14% of 9,863 companies in 2025.
6.1%
Higher than 48% of 9,951 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
618,381 | 1.0m | 1.4m | 1.1m | 339,716 | 275,921 | 175,749 | 223,869 | 79,633 | |
21/28 |
431,561 | 31,609 | 23,210 | 138,388 | 139,187 | 2,433 | 3,211 | 11,089 | 18,513 | |
22/27 |
17,820 | 25,366 | 16,967 | 136,438 | 137,237 | 483 | 3,211 | 11,089 | 18,513 | |
22 |
- | - | 0 | 135,000 | 135,000 | - | - | - | - | |
23 |
2,474 | 3,154 | 827 | 830 | 1,263 | 483 | 1,127 | 1,770 | - | |
24 |
15,347 | 22,212 | 16,141 | 608 | 974 | - | 2,085 | 9,318 | 18,513 | |
28 |
413,740 | 6,243 | 6,243 | 1,950 | 1,950 | 1,950 | - | - | - | |
29/58 |
186,820 | 1.0m | 1.4m | 921,768 | 200,529 | 273,488 | 172,537 | 212,781 | 61,120 | |
3 |
- | - | 677,842 | 421,391 | - | 50,618 | - | - | - | |
30/36 |
- | - | 542,842 | - | - | - | - | - | - | |
37 |
- | - | 135,000 | 421,391 | - | 50,618 | - | - | - | |
40/41 |
100,167 | 423,116 | 514,457 | 397,941 | 192,510 | 202,588 | 88,417 | 192,461 | 28,028 | |
40 |
79,565 | 402,934 | 484,684 | 356,954 | 182,619 | 158,723 | 79,839 | 189,803 | 16,749 | |
41 |
20,601 | 20,182 | 29,773 | 40,987 | 9,891 | 43,865 | 8,578 | 2,657 | 11,278 | |
54/58 |
30,645 | 559,873 | 125,788 | 97,103 | 4,154 | 9,663 | 77,585 | 16,618 | 31,619 | |
490/1 |
56,008 | 32,251 | 55,576 | 5,333 | 3,865 | 10,619 | 6,535 | 3,703 | 1,473 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
618,381 | 1.0m | 1.4m | 1.1m | 339,716 | 275,921 | 175,749 | 223,869 | 79,633 | |
10/15 |
372,659 | 329,318 | 122,913 | 49,200 | 40,866 | 32,084 | 20,393 | 10,209 | 10,180 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
11 |
- | - | - | 6,200 | 6,200 | - | - | - | - | |
1109/19 |
- | - | - | 6,200 | 6,200 | - | - | - | - | |
13 |
236,860 | 201,860 | 1,860 | 1,860 | 1,733 | 1,294 | 710 | 200 | 199 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,733 | - | - | - | - | |
130 |
- | - | - | - | - | 1,294 | 710 | 200 | 199 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,733 | - | - | - | - | |
133 |
235,000 | 200,000 | - | - | - | - | - | - | - | |
14 |
129,599 | 121,258 | 114,853 | 41,140 | 32,933 | 24,590 | 13,484 | 3,808 | 3,781 | |
17/49 |
245,722 | 717,531 | 1.3m | 1.0m | 298,850 | 243,837 | 155,355 | 213,660 | 69,452 | |
17 |
- | 115,276 | - | 300,000 | - | - | - | - | - | |
170/4 |
- | - | - | 300,000 | - | - | - | - | - | |
176 |
- | 115,276 | - | - | - | - | - | - | - | |
42/48 |
243,315 | 522,165 | 1.2m | 710,956 | 298,681 | 243,828 | 155,355 | 213,660 | 69,452 | |
43 |
- | - | 332,234 | - | - | - | - | - | - | |
430/8 |
- | - | 332,234 | - | - | - | - | - | - | |
44 |
175,106 | 343,665 | 573,877 | 438,982 | 290,751 | 87,997 | 112,745 | 97,112 | 66,962 | |
440/4 |
175,106 | 343,665 | 573,877 | 438,982 | 290,751 | 87,997 | 112,745 | 97,112 | 66,962 | |
46 |
- | 12,784 | 249,278 | 258,500 | - | 150,640 | 32,133 | 107,474 | - | |
45 |
41,201 | 138,709 | 6,431 | 13,474 | 7,895 | 5,191 | 8,800 | 5,928 | 2,490 | |
450/3 |
41,201 | 138,709 | 6,431 | 13,474 | 7,895 | 5,191 | 7,600 | 5,928 | 2,490 | |
454/9 |
- | - | - | - | - | - | 1,200 | - | - | |
47/48 |
27,008 | 27,008 | - | - | 35 | - | 1,678 | 3,146 | - | |
492/3 |
2,406 | 80,090 | 112,141 | - | 169 | 9 | - | - | - | |
| Income statement | ||||||||||
70 |
- | - | - | - | - | - | - | - | 288,638 | |
76A |
- | - | 13,879 | 300 | - | 1,150 | - | - | - | |
9900 |
90,993 | 234,301 | 75,519 | 27,032 | 22,075 | 27,701 | 30,094 | 17,538 | 12,473 | |
60/61 |
- | - | - | - | - | - | - | - | 277,575 | |
62 |
- | - | 219 | - | - | - | - | - | - | |
630 |
8,454 | 5,544 | 2,060 | 799 | 3,897 | 2,728 | 5,877 | 6,394 | 4,338 | |
640/8 |
3,707 | 826 | 553 | 8,711 | 1,282 | 7,552 | 4,103 | 3,804 | 1,937 | |
66A |
- | - | - | - | - | - | 3,495 | 3,666 | - | |
9901 |
78,832 | 227,931 | 72,687 | 17,522 | 16,896 | 17,421 | 16,619 | 3,672 | 6,198 | |
75/76B |
4,367 | 1,328 | 475 | 394 | 7 | 186 | 101 | 0 | 341 | |
75 |
4,367 | 1,328 | 475 | 394 | 7 | 186 | 101 | 0 | 341 | |
65/66B |
1,687 | 2,854 | 650 | 4,016 | 352 | 870 | 2,433 | 206 | 68 | |
65 |
1,687 | 2,854 | 650 | 4,016 | 352 | 870 | 2,433 | 206 | 68 | |
9903 |
81,512 | 226,404 | 72,512 | 13,900 | 16,551 | 16,737 | 14,286 | 3,466 | 6,471 | |
67/77 |
43,741 | 20,000 | -1,202 | 5,566 | 7,769 | 5,047 | 4,102 | 3,438 | 2,490 | |
9904 |
37,771 | 206,404 | 73,713 | 8,334 | 8,782 | 11,690 | 10,185 | 29 | 3,980 | |
9905 |
37,771 | 206,404 | 73,713 | 8,334 | 8,782 | 11,690 | 10,185 | 29 | 3,980 | |
| Appropriation of the result | ||||||||||
9906 |
164,599 | 321,258 | 114,853 | 41,267 | 33,372 | 25,174 | 13,993 | 3,810 | 3,980 | |
14P |
126,828 | 114,853 | 41,140 | 32,933 | - | - | - | - | - | |
691/2 |
35,000 | 200,000 | - | 127 | 439 | 584 | 509 | 1 | 199 | |
6920 |
- | - | - | - | - | 584 | 509 | 1 | 199 | |
6921 |
35,000 | 200,000 | - | 127 | 439 | - | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-10-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2025 | micro format | 31-10-2025 | 2025-00556479 | |
| 31-03-2024 | micro format | 31-03-2025 | 2025-00058675 | |
| 31-03-2023 | micro format | 05-02-2024 | 2024-00025302 | |
| 31-03-2022 | full format | 24-10-2022 | 2022-20471377 | |
| 31-03-2021 | micro format | 01-12-2021 | 2021-79500066 | |
| 31-03-2020 | micro format | 30-11-2020 | 2020-73400315 | |
| 31-03-2019 | micro format | 30-10-2019 | 2019-71800400 | |
| 31-03-2018 | micro format | 23-11-2018 | 2018-72700429 | |
| 31-03-2017 | micro format | 27-12-2017 | 2017-72900209 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| 87,286 | 233,475 | 74,747 | 18,321 | 20,793 | 20,149 | 22,496 | 10,067 | 10,536 | ||
| 46,225 | 211,949 | 75,773 | 9,133 | 12,679 | 14,418 | 16,062 | 6,423 | 8,318 | ||
| 408,406 | 13,943 | 21,882 | 0 | 140,651 | 1,950 | -2,000 | -1,030 | 22,850 | ||
| -529,228 | 434,085 | 28,685 | 92,949 | -5,509 | -67,922 | 60,967 | -15,002 | - | ||
| -56,495 | 493,075 | 211,844 | 210,812 | -98,152 | 29,660 | 17,182 | -880 | -8,332 | ||
| - | - | - | - | - | - | - | - | 2.1% | ||
| 60.3% | 31.5% | 8.8% | 4.6% | 12.0% | 11.6% | 11.6% | 4.6% | 12.8% | ||
| 0.77 | 1.94 | 1.18 | 1.30 | 0.67 | 1.12 | 1.11 | 1.00 | 0.88 | ||
| 0.77 | 1.94 | 0.60 | 0.70 | 0.67 | 0.91 | 1.11 | 1.00 | 0.88 | ||
| 0.66 | 2.18 | 10.36 | 20.55 | 7.31 | 7.60 | 7.62 | 20.93 | 6.82 | ||
| 10.1% | 62.7% | 60.0% | 16.9% | 21.5% | 36.4% | 49.9% | 0.3% | 39.1% | ||
| 6.1% | 19.7% | 5.3% | 0.8% | 2.6% | 4.2% | 5.8% | 0.0% | 5.0% | ||
| 51.74 | 81.81 | over 100 | 4.56 | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 21 days | ||
| - | - | - | - | - | - | - | - | 88 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €909 | €13,943 | €17,589 | - |
| Financial fixed assets | €407,497 | - | €4,293 | - |
| €8,454 | €5,544 | €2,060 | €799 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on IDEAL CONSTRUCT GROUP
The operating result for 2025 is 65% lower than in 2024.
Debt's share of the balance-sheet total falls from 68.5% to 39.7%. Equity is higher and debt is lower.