IDEA TREE
Annual accounts 2025
micro format, filed on 15-12-2025, 47 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €581,715 on 30-06-2025in euro
Position in the sector
-
Higher than 16% of 37,582 companies in 2024.
1.17
Higher than 31% of 38,051 companies in 2025.
-0.4%
Higher than 18% of 38,523 companies in 2025.
Net result: bottom quarter · Balance sheet total: top quarter · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
581,715 | 1.0m | 168,860 | 162,931 | 110,469 | 75,849 | 138,108 | 265,428 | 271,884 | 182,773 | 203,369 | 138,316 | 91,287 | 56,228 | 76,239 | 68,636 | 64,770 | 66,070 | 60,122 | |
21/28 |
48,800 | 48,800 | 6,800 | 6,800 | 6,526 | 8,635 | 12,445 | 8,694 | 13,463 | 17,423 | 21,949 | 28,216 | 41,420 | 48,934 | 54,064 | 65,606 | 53,156 | 37,702 | 42,888 | |
21 |
- | - | - | - | - | - | - | - | - | 550 | 1,100 | 1,650 | 2,200 | - | - | - | - | - | - | |
22/27 |
1,800 | 1,800 | 1,800 | 1,800 | 2,526 | 4,635 | 12,245 | 8,494 | 13,263 | 16,848 | 20,824 | 26,541 | 39,195 | 48,909 | 54,039 | 65,581 | 53,131 | 37,677 | 42,863 | |
23 |
- | - | - | - | 726 | 1,705 | 3,374 | 6,222 | 10,100 | 13,978 | 17,076 | 21,911 | 28,137 | 34,373 | 32,629 | 33,829 | 31,307 | 29,101 | 36,164 | |
24 |
1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 2,930 | 8,871 | 2,272 | 3,163 | 2,870 | 3,748 | 4,630 | 11,058 | 14,536 | 21,410 | 31,752 | 21,824 | 8,576 | 6,699 | |
28 |
47,000 | 47,000 | 5,000 | 5,000 | 4,000 | 4,000 | 200 | 200 | 200 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | |
29/58 |
532,915 | 995,427 | 162,060 | 156,131 | 103,944 | 67,214 | 125,663 | 256,734 | 258,421 | 165,349 | 181,420 | 110,100 | 49,867 | 7,294 | 22,175 | 3,030 | 11,614 | 28,368 | 17,234 | |
29 |
460,865 | 275,912 | 113,691 | 102,602 | 67,350 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
460,865 | 275,912 | 113,691 | 102,602 | 67,350 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
53,390 | 228,630 | 43,805 | 51,333 | 32,219 | 31,466 | 65,593 | 234,382 | 258,421 | 165,147 | 179,864 | 109,118 | 49,201 | 5,564 | 20,541 | 1,422 | 9,994 | 24,883 | 12,680 | |
40 |
5,033 | 21,541 | 25,000 | 29,291 | 22,846 | 25,344 | 65,584 | 3,600 | 34,704 | 30,184 | 45,761 | 29,480 | 49,201 | 4,885 | 19,000 | - | 9,613 | 24,294 | 9,250 | |
41 |
48,357 | 207,088 | 18,805 | 22,043 | 9,373 | 6,122 | 9 | 230,782 | 223,717 | 134,963 | 134,103 | 79,638 | - | 679 | 1,541 | 1,422 | 381 | 589 | 3,430 | |
54/58 |
18,616 | 483,450 | 337 | - | 318 | 14,168 | 37,393 | 3,075 | - | - | - | - | - | - | - | - | - | - | - | |
490/1 |
44 | 7,436 | 4,226 | 2,196 | 4,056 | 21,579 | 22,677 | 19,277 | - | 203 | 1,556 | 982 | 666 | 1,730 | 1,634 | 1,608 | 1,620 | 3,485 | 4,554 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
581,715 | 1.0m | 168,860 | 162,931 | 110,469 | 75,849 | 138,108 | 265,428 | 271,884 | 182,773 | 203,369 | 138,316 | 91,287 | 56,228 | 76,239 | 68,636 | 64,770 | 66,070 | 60,122 | |
10/15 |
- | 129,883 | 58,918 | 76,410 | 37,887 | 37,528 | 32,167 | 51,992 | 64,202 | 40,847 | 50,017 | 27,149 | -34,261 | -107,306 | -583 | -38,921 | 32,324 | 40,125 | 31,902 | |
10/11 |
6,250 | 6,250 | 6,250 | 6,250 | 6,250 | - | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | 6,250 | |
100 |
- | - | - | - | - | - | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | |
101 |
- | - | - | - | - | - | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | 12,500 | |
11 |
- | - | - | - | - | 6,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 6,250 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
121,875 | 121,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | |
130/1 |
- | - | 1,875 | 1,875 | 1,875 | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | |
1311 |
- | - | 1,875 | 1,875 | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
121,875 | 121,875 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-504 | 1,758 | 50,793 | 68,285 | 29,762 | 29,403 | 24,042 | 43,867 | 56,077 | 32,722 | 41,892 | 19,024 | -42,386 | -115,431 | -8,708 | -47,046 | 24,199 | 32,000 | 23,777 | |
16 |
- | - | - | - | - | - | - | 12,081 | 12,081 | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 12,081 | 12,081 | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 12,081 | 12,081 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
454,094 | 914,344 | 109,942 | 86,521 | 72,582 | 38,321 | 105,941 | 201,355 | 195,602 | 141,926 | 153,352 | 111,167 | 125,548 | 163,534 | 76,822 | 107,557 | 32,446 | 25,945 | 28,220 | |
42/48 |
454,094 | 914,344 | 84,942 | 86,521 | 70,560 | 38,321 | 105,941 | 156,143 | 142,660 | 100,046 | 123,838 | 91,271 | 96,349 | 135,524 | 57,920 | 92,043 | 28,054 | 23,490 | 23,270 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,667 | 16,764 | - | - | - | - | - | |
43 |
1,687 | - | 16,663 | 16,817 | 9,959 | 9,700 | - | 15,391 | 36,354 | 25,205 | 29,960 | 31,012 | 50,303 | 17,206 | 37,641 | 16,683 | 5,623 | 6,811 | 10,868 | |
430/8 |
1,687 | - | 16,663 | 16,817 | 9,959 | 9,700 | - | 15,391 | 36,354 | 25,205 | 29,960 | 31,012 | 50,303 | 17,206 | 37,641 | 16,683 | 5,623 | 6,811 | 10,868 | |
44 |
4,098 | 817,596 | 9,491 | 28,291 | 32,235 | 22,607 | 59,793 | 36,994 | 29,485 | 30,636 | 28,151 | 10,606 | 12,503 | 16,245 | 6,187 | 8,449 | 1,562 | 7,032 | 5,267 | |
440/4 |
4,098 | 817,596 | 9,491 | 28,291 | 32,235 | 22,607 | 59,793 | 36,994 | 29,485 | 30,636 | 28,151 | 10,606 | 12,503 | 16,245 | 6,187 | 8,449 | 1,562 | 7,032 | 5,267 | |
46 |
- | - | 4,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
- | 70,248 | 33,788 | 28,913 | 15,866 | 6,013 | 12,794 | 93,757 | 76,821 | 44,205 | 65,727 | 49,653 | 24,377 | 5,036 | 3,212 | 26,812 | 15,913 | 3,000 | 7,135 | |
450/3 |
- | 70,248 | 33,788 | 28,913 | 15,866 | 6,013 | 12,794 | 93,757 | 76,821 | 44,205 | 65,727 | 49,653 | 24,377 | 5,036 | - | - | 3,290 | 3,000 | 3,300 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,212 | 26,812 | 12,623 | - | 3,835 | |
47/48 |
448,309 | 26,500 | 20,500 | 12,500 | 12,500 | - | 33,354 | 10,000 | - | - | - | - | 2,499 | 80,273 | 10,880 | 40,099 | 4,956 | 6,647 | - | |
492/3 |
- | - | 25,000 | - | 2,022 | - | - | 45,212 | 52,942 | 41,880 | 29,514 | 19,896 | 29,199 | 28,010 | 18,902 | 15,514 | 4,392 | 2,455 | 4,950 | |
| Income statement | ||||||||||||||||||||
76A |
- | 19,191 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-6,630 | 148,015 | -3,933 | 59,862 | 11,620 | 16,799 | -24,621 | -7,209 | 62,625 | 25,411 | 56,312 | 105,925 | 111,984 | -84,158 | 65,191 | -43,496 | 12,532 | 27,865 | 26,219 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,190 | |
630 |
- | - | - | - | 2,110 | 2,799 | 6,054 | 4,769 | 5,551 | 6,340 | 6,962 | 12,371 | 16,268 | 16,933 | 19,023 | 20,608 | 15,453 | 11,192 | 14,644 | |
631/4 |
- | - | - | - | - | - | - | -13,478 | - | 13,478 | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | -12,081 | - | 12,081 | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,103 | 34,516 | 9,248 | 968 | 1,876 | 6,194 | 1,428 | 9,488 | 2,034 | 521 | 1,297 | 6,738 | 1,640 | 1,539 | 1,810 | 1,562 | 978 | 2,096 | 1,963 | |
66A |
- | - | - | 726 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-7,733 | 113,499 | -13,182 | 58,169 | 7,634 | 7,807 | -20,022 | -7,988 | 42,960 | 5,073 | 48,053 | 86,816 | 94,076 | -102,630 | 44,358 | -65,666 | -3,899 | 14,577 | 7,422 | |
75/76B |
5,797 | 3,940 | 1,788 | 1,553 | 689 | 8 | 20,466 | 19,136 | 15,796 | 10,503 | 9,424 | 3,356 | - | - | - | 21 | - | - | 10 | |
75 |
5,797 | 3,940 | 1,788 | 1,553 | 689 | 8 | 20,466 | 19,136 | 15,796 | 10,503 | 9,424 | 3,356 | - | - | - | 21 | - | - | 10 | |
65/66B |
1,052 | 5,604 | 5,405 | 2,764 | 3,812 | 1,867 | 20,008 | 23,496 | 24,401 | 24,855 | 21,623 | 13,572 | 21,031 | 4,093 | 6,020 | 5,549 | 3,612 | 2,071 | 1,875 | |
65 |
1,052 | 5,604 | 5,405 | 2,764 | 3,812 | 1,867 | 20,008 | 23,496 | 24,401 | 24,855 | 21,623 | 13,572 | 21,031 | 4,093 | 6,020 | 5,549 | 3,612 | 2,071 | 1,875 | |
9903 |
-2,988 | 111,835 | -16,799 | 56,959 | 4,511 | 5,948 | -19,564 | -12,348 | 34,355 | -9,279 | 35,854 | 76,600 | 73,045 | -106,723 | 38,338 | -71,194 | -7,511 | 12,506 | 5,557 | |
67/77 |
-726 | 40,870 | 693 | 18,436 | 4,152 | 587 | 261 | -139 | 11,000 | -109 | 12,986 | 15,500 | - | - | - | 51 | 290 | 4,283 | 3,749 | |
9904 |
-2,262 | 70,965 | -17,492 | 38,522 | 359 | 5,362 | -19,826 | -12,209 | 23,355 | -9,170 | 22,868 | 61,100 | 73,045 | -106,723 | 38,338 | -71,245 | -7,801 | 8,223 | 1,808 | |
9905 |
-2,262 | 70,965 | -17,492 | 38,522 | 359 | 5,362 | -19,826 | -12,209 | 23,355 | -9,170 | 22,868 | 61,100 | 73,045 | -106,723 | 38,338 | -71,245 | -7,801 | 8,223 | 1,808 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
-504 | 121,758 | 50,793 | 68,285 | 29,762 | 29,403 | 24,042 | 43,867 | 56,077 | 32,722 | 41,892 | 19,024 | -42,386 | -115,431 | -8,708 | -47,046 | 24,199 | 32,000 | 23,777 | |
14P |
1,758 | 50,793 | 68,285 | 29,762 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | 120,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.1 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60 | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 15-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 15-12-2025 | 2025-00584422 | |
| 30-06-2024 | micro format | 07-02-2025 | 2025-00034158 | |
| 30-06-2023 | micro format | 05-06-2024 | 2024-00109846 | |
| 30-06-2022 | micro format | 05-06-2024 | 2024-00109847 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03900293 | |
| 30-06-2020 | micro format | 01-02-2021 | 2021-04200192 | |
| 30-06-2019 | micro format | 14-01-2020 | 2020-01300321 | |
| 30-06-2018 | micro format | 29-01-2019 | 2019-02900493 | |
| 30-06-2017 | micro format | 28-12-2017 | 2017-73400228 | |
| 30-06-2016 | full format | 06-01-2017 | 2017-00500150 | |
| 30-06-2015 | full format | 08-12-2015 | 2015-68400080 | |
| 30-06-2014 | full format | 12-01-2015 | 2015-01000085 | |
| 30-06-2013 | full format | 30-01-2014 | 2014-02200111 | |
| 30-06-2012 | full format | 27-12-2012 | 2012-68100052 | |
| 30-06-2011 | full format | 13-12-2011 | 2011-63500448 | |
| 30-06-2010 | full format | 21-01-2011 | 2011-01200465 | |
| 30-06-2009 | full format | 22-01-2010 | 2010-01900228 | |
| 30-06-2008 | full format | 17-12-2008 | 2008-85400125 | |
| 30-06-2007 | full format | 06-12-2007 | 2007-82200225 | |
| 30-06-2006 | full format | 10-01-2007 | 2007-00705316 | |
| 30-06-2005 | full format | 23-12-2005 | 2005-91001157 | |
| 30-06-2004 | full format | 27-01-2005 | 2005-03101437 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | 9,744 | 10,606 | -13,968 | -3,219 | 48,511 | 11,413 | 55,016 | 99,187 | 110,344 | -85,697 | 63,381 | -45,058 | 11,554 | 25,769 | 22,066 | ||
| - | - | - | - | 2,469 | 8,161 | -13,772 | -7,440 | 28,906 | -2,830 | 29,831 | 73,471 | 89,313 | -89,790 | 57,361 | -50,637 | 7,652 | 19,415 | 16,452 | ||
| - | 42,000 | - | 1,000 | 0 | 4,000 | 9,805 | 0 | 1,592 | 1,814 | 696 | 2,096 | 8,754 | 11,803 | 7,481 | 33,058 | 30,907 | 8,766 | 11,886 | ||
| -464,834 | 483,113 | - | - | -13,850 | -23,224 | 34,318 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 78,821 | 81,083 | 77,118 | 69,610 | 33,384 | 28,893 | 19,722 | 100,590 | 115,761 | 65,304 | 57,582 | 18,829 | -46,482 | -128,230 | -35,745 | -89,013 | -16,440 | 4,878 | -6,036 | ||
| - | 12.4% | 34.9% | 46.9% | 34.3% | 49.5% | 23.3% | 19.6% | 23.6% | 22.3% | 24.6% | 19.6% | -37.5% | -190.8% | -0.8% | -56.7% | 49.9% | 60.7% | 53.1% | ||
| 1.17 | 1.09 | 1.91 | 1.80 | 1.47 | 1.75 | 1.19 | 1.64 | 1.81 | 1.65 | 1.46 | 1.21 | 0.52 | 0.05 | 0.38 | 0.03 | 0.41 | 1.21 | 0.74 | ||
| - | 7.04 | 1.87 | 1.13 | 1.92 | 1.02 | 3.29 | 3.87 | 3.05 | 3.47 | 3.07 | 4.09 | - | - | - | - | 1.00 | 0.65 | 0.88 | ||
| - | 54.6% | -29.7% | 50.4% | 0.9% | 14.3% | -61.6% | -23.5% | 36.4% | -22.5% | 45.7% | 225.1% | - | - | - | - | -24.1% | 20.5% | 5.7% | ||
| -0.4% | 6.8% | -10.4% | 23.6% | 0.3% | 7.1% | -14.4% | -4.6% | 8.6% | -5.0% | 11.2% | 44.2% | 80.0% | -189.8% | 50.3% | -103.8% | -12.0% | 12.4% | 3.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Financial fixed assets | - | €42,000 | - | €1,000 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on IDEA TREE
The operating result for 2025 is a loss of €7,733, after a profit of €113,499 in 2024.