Skip to content

IDEA TREE

Active Risk: very low Private limited companyfounded 2003active for 23 yearsAvenue du Petit Roeulx 1, 7181 SeneffeKBO/BCE: BE 0479.564.931

Annual accounts 2025

micro format, filed on 15-12-2025, 47 days before the deadline
-€6,630
▼ €154,645
-€7,733
▼ €121,232
-€2,262
▼ €73,227
€78,821
▼ 2.8%
-
1.17
▲ 0.08

Turnover and EBIT margin are not published. The micro format does not require them.

Balance sheet

balance sheet total €581,715 on 30-06-2025
What the company ownsHow it is paid for

in euro

Position in the sector

-

Higher than 16% of 37,582 companies in 2024.

1.17

Higher than 31% of 38,051 companies in 2025.

-0.4%

Higher than 18% of 38,523 companies in 2025.

IDEA TREE Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: bottom quarter · Balance sheet total: top quarter · Working capital: middle half

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 581,7151.0m168,860162,931110,46975,849138,108265,428271,884182,773203,369138,31691,28756,22876,23968,63664,77066,07060,122
21/28 48,80048,8006,8006,8006,5268,63512,4458,69413,46317,42321,94928,21641,42048,93454,06465,60653,15637,70242,888
21 ---------5501,1001,6502,200------
22/27 1,8001,8001,8001,8002,5264,63512,2458,49413,26316,84820,82426,54139,19548,90954,03965,58153,13137,67742,863
23 ----7261,7053,3746,22210,10013,97817,07621,91128,13734,37332,62933,82931,30729,10136,164
24 1,8001,8001,8001,8001,8002,9308,8712,2723,1632,8703,7484,63011,05814,53621,41031,75221,8248,5766,699
28 47,00047,0005,0005,0004,0004,00020020020025252525252525252525
29/58 532,915995,427162,060156,131103,94467,214125,663256,734258,421165,349181,420110,10049,8677,29422,1753,03011,61428,36817,234
29 460,865275,912113,691102,60267,350--------------
291 460,865275,912113,691102,60267,350--------------
40/41 53,390228,63043,80551,33332,21931,46665,593234,382258,421165,147179,864109,11849,2015,56420,5411,4229,99424,88312,680
40 5,03321,54125,00029,29122,84625,34465,5843,60034,70430,18445,76129,48049,2014,88519,000-9,61324,2949,250
41 48,357207,08818,80522,0439,3736,1229230,782223,717134,963134,10379,638-6791,5411,4223815893,430
54/58 18,616483,450337-31814,16837,3933,075-----------
490/1 447,4364,2262,1964,05621,57922,67719,277-2031,5569826661,7301,6341,6081,6203,4854,554
Balance sheet: equity and liabilities
10/49 581,7151.0m168,860162,931110,46975,849138,108265,428271,884182,773203,369138,31691,28756,22876,23968,63664,77066,07060,122
10/15 -129,88358,91876,41037,88737,52832,16751,99264,20240,84750,01727,149-34,261-107,306-583-38,92132,32440,12531,902
10/11 6,2506,2506,2506,2506,250-6,2506,2506,2506,2506,2506,2506,2506,2506,2506,2506,2506,2506,250
100 ------18,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,75018,750
101 ------12,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,500
11 -----6,250-------------
1100/10 -----6,250-------------
13 121,875121,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,875
130/1 --1,8751,8751,8751,875-------------
130 ------1,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,8751,875
1311 --1,8751,8751,875--------------
1319 -----1,875-------------
133 121,875121,875-----------------
14 -5041,75850,79368,28529,76229,40324,04243,86756,07732,72241,89219,024-42,386-115,431-8,708-47,04624,19932,00023,777
16 -------12,08112,081----------
160/5 -------12,08112,081----------
162 -------12,08112,081----------
17/49 454,094914,344109,94286,52172,58238,321105,941201,355195,602141,926153,352111,167125,548163,53476,822107,55732,44625,94528,220
42/48 454,094914,34484,94286,52170,56038,321105,941156,143142,660100,046123,83891,27196,349135,52457,92092,04328,05423,49023,270
42 ------------6,66716,764-----
43 1,687-16,66316,8179,9599,700-15,39136,35425,20529,96031,01250,30317,20637,64116,6835,6236,81110,868
430/8 1,687-16,66316,8179,9599,700-15,39136,35425,20529,96031,01250,30317,20637,64116,6835,6236,81110,868
44 4,098817,5969,49128,29132,23522,60759,79336,99429,48530,63628,15110,60612,50316,2456,1878,4491,5627,0325,267
440/4 4,098817,5969,49128,29132,23522,60759,79336,99429,48530,63628,15110,60612,50316,2456,1878,4491,5627,0325,267
46 --4,500----------------
45 -70,24833,78828,91315,8666,01312,79493,75776,82144,20565,72749,65324,3775,0363,21226,81215,9133,0007,135
450/3 -70,24833,78828,91315,8666,01312,79493,75776,82144,20565,72749,65324,3775,036--3,2903,0003,300
454/9 --------------3,21226,81212,623-3,835
47/48 448,30926,50020,50012,50012,500-33,35410,000----2,49980,27310,88040,0994,9566,647-
492/3 --25,000-2,022--45,21252,94241,88029,51419,89629,19928,01018,90215,5144,3922,4554,950
Income statement
76A -19,191-----------------
9900 -6,630148,015-3,93359,86211,62016,799-24,621-7,20962,62525,41156,312105,925111,984-84,15865,191-43,49612,53227,86526,219
62 ------------------2,190
630 ----2,1102,7996,0544,7695,5516,3406,96212,37116,26816,93319,02320,60815,45311,19214,644
631/4 --------13,478-13,478---------
635/8 -------12,081-12,081----------
640/8 1,10334,5169,2489681,8766,1941,4289,4882,0345211,2976,7381,6401,5391,8101,5629782,0961,963
66A ---726---------------
9901 -7,733113,499-13,18258,1697,6347,807-20,022-7,98842,9605,07348,05386,81694,076-102,63044,358-65,666-3,89914,5777,422
75/76B 5,7973,9401,7881,553689820,46619,13615,79610,5039,4243,356---21--10
75 5,7973,9401,7881,553689820,46619,13615,79610,5039,4243,356---21--10
65/66B 1,0525,6045,4052,7643,8121,86720,00823,49624,40124,85521,62313,57221,0314,0936,0205,5493,6122,0711,875
65 1,0525,6045,4052,7643,8121,86720,00823,49624,40124,85521,62313,57221,0314,0936,0205,5493,6122,0711,875
9903 -2,988111,835-16,79956,9594,5115,948-19,564-12,34834,355-9,27935,85476,60073,045-106,72338,338-71,194-7,51112,5065,557
67/77 -72640,87069318,4364,152587261-13911,000-10912,98615,500---512904,2833,749
9904 -2,26270,965-17,49238,5223595,362-19,826-12,20923,355-9,17022,86861,10073,045-106,72338,338-71,245-7,8018,2231,808
9905 -2,26270,965-17,49238,5223595,362-19,826-12,20923,355-9,17022,86861,10073,045-106,72338,338-71,245-7,8018,2231,808
Appropriation of the result
9906 -504121,75850,79368,28529,76229,40324,04243,86756,07732,72241,89219,024-42,386-115,431-8,708-47,04624,19932,00023,777
14P 1,75850,79368,28529,762---------------
691/2 -120,000-----------------
6920 -120,000-----------------
Social balance sheet
9087 ------------------0.1
Hours worked1013 ------------------60
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 15-12-2025.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 15-12-2025 2025-00584422 PDF
30-06-2024 micro format 07-02-2025 2025-00034158 PDF
30-06-2023 micro format 05-06-2024 2024-00109846 PDF
30-06-2022 micro format 05-06-2024 2024-00109847 PDF
30-06-2021 micro format 31-01-2022 2022-03900293 PDF
30-06-2020 micro format 01-02-2021 2021-04200192 PDF
30-06-2019 micro format 14-01-2020 2020-01300321 PDF
30-06-2018 micro format 29-01-2019 2019-02900493 PDF
30-06-2017 micro format 28-12-2017 2017-73400228 PDF
30-06-2016 full format 06-01-2017 2017-00500150 PDF
30-06-2015 full format 08-12-2015 2015-68400080 PDF
30-06-2014 full format 12-01-2015 2015-01000085 PDF
30-06-2013 full format 30-01-2014 2014-02200111 PDF
30-06-2012 full format 27-12-2012 2012-68100052 PDF
30-06-2011 full format 13-12-2011 2011-63500448 PDF
30-06-2010 full format 21-01-2011 2011-01200465 PDF
30-06-2009 full format 22-01-2010 2010-01900228 PDF
30-06-2008 full format 17-12-2008 2008-85400125 PDF
30-06-2007 full format 06-12-2007 2007-82200225 PDF
30-06-2006 full format 10-01-2007 2007-00705316 PDF
30-06-2005 full format 23-12-2005 2005-91001157 PDF
30-06-2004 full format 27-01-2005 2005-03101437 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
----9,74410,606-13,968-3,21948,51111,41355,01699,187110,344-85,69763,381-45,05811,55425,76922,066
----2,4698,161-13,772-7,44028,906-2,83029,83173,47189,313-89,79057,361-50,6377,65219,41516,452
-42,000-1,00004,0009,80501,5921,8146962,0968,75411,8037,48133,05830,9078,76611,886
-464,834483,113---13,850-23,22434,318------------
78,82181,08377,11869,61033,38428,89319,722100,590115,76165,30457,58218,829-46,482-128,230-35,745-89,013-16,4404,878-6,036
-12.4%34.9%46.9%34.3%49.5%23.3%19.6%23.6%22.3%24.6%19.6%-37.5%-190.8%-0.8%-56.7%49.9%60.7%53.1%
1.171.091.911.801.471.751.191.641.811.651.461.210.520.050.380.030.411.210.74
-7.041.871.131.921.023.293.873.053.473.074.09----1.000.650.88
-54.6%-29.7%50.4%0.9%14.3%-61.6%-23.5%36.4%-22.5%45.7%225.1%-----24.1%20.5%5.7%
-0.4%6.8%-10.4%23.6%0.3%7.1%-14.4%-4.6%8.6%-5.0%11.2%44.2%80.0%-189.8%50.3%-103.8%-12.0%12.4%3.0%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Financial fixed assets-€42,000-€1,000

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on IDEA TREE

The operating result for 2025 is a loss of €7,733, after a profit of €113,499 in 2024.

Next steps