ID - SCREEN
Annual accounts 2017
full format, filed on 27-09-2018, 58 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €40,000. Estimated: probably between €17,000 and €100,000.
Money flows
no detail for 2017Balance sheet
balance sheet total €793,395 on 31-12-2017in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
793,395 | 791,993 | 216,260 | 152,222 | 15,445 | 38,333 | 44,380 | 96,424 | 115,978 | 156,597 | 148,091 | |
20 |
- | - | - | - | - | - | - | 2,483 | 4,966 | 7,449 | 9,932 | |
21/28 |
798 | 3,022 | 1,300 | 2,600 | 4,992 | 14,122 | 34,492 | 78,222 | 97,204 | 119,848 | 102,212 | |
21 |
- | - | - | - | 4,992 | 14,122 | 34,492 | 75,739 | 92,028 | 107,592 | 83,508 | |
22/27 |
798 | 3,022 | 1,300 | 2,600 | - | - | - | - | 210 | 4,807 | 8,772 | |
24 |
798 | 3,022 | 1,300 | 2,600 | - | - | - | - | 210 | 4,807 | 8,772 | |
26 |
- | - | - | - | - | - | - | - | - | 0 | - | |
29/58 |
792,597 | 788,971 | 214,960 | 149,622 | 10,453 | 24,212 | 9,888 | 18,202 | 18,775 | 36,749 | 45,880 | |
29 |
- | - | - | - | - | 18,207 | 1,015 | - | - | - | - | |
290 |
- | - | - | - | - | 18,201 | 510 | - | - | - | - | |
291 |
- | - | - | - | - | 6 | 505 | - | - | - | - | |
40/41 |
785 | 15,764 | 46,283 | 50,100 | 2,361 | - | - | 11,227 | 14,407 | 36,749 | 27,530 | |
40 |
- | - | 39,204 | 50,094 | 293 | - | - | 2,828 | 1,452 | 1,149 | 5,274 | |
41 |
785 | 15,764 | 7,079 | 6 | 2,069 | - | - | 8,399 | 12,955 | 35,600 | 22,256 | |
50/53 |
700,000 | 700,000 | - | 99,522 | - | - | - | - | - | - | - | |
54/58 |
91,812 | 73,207 | 168,678 | - | 8,092 | 5,995 | 8,873 | 6,975 | 4,367 | 0 | 16,601 | |
490/1 |
- | - | - | - | - | 9 | - | - | - | 0 | 1,749 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
793,395 | 791,993 | 216,260 | 152,222 | 15,445 | 38,333 | 44,380 | 96,424 | 115,978 | 156,597 | 148,091 | |
10/15 |
791,839 | 790,497 | 187,525 | 118,778 | -45,104 | -33,540 | -36,112 | 10,633 | 55,382 | 102,704 | 125,967 | |
10/11 |
144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | |
100 |
144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | 144,200 | |
11 |
- | - | - | - | - | - | - | - | - | - | 0 | |
1100/10 |
- | - | - | - | - | - | - | - | - | - | 0 | |
13 |
647,639 | 646,297 | 43,325 | - | - | - | - | - | - | - | - | |
130 |
14,420 | 14,420 | 14,420 | - | - | - | - | - | - | - | - | |
133 |
633,219 | 631,877 | 28,905 | - | - | - | - | - | - | - | - | |
14 |
- | - | - | -25,422 | -189,304 | -177,740 | -180,312 | -133,567 | -88,818 | -41,496 | -18,233 | |
17/49 |
1,557 | 1,496 | 28,735 | 33,444 | 60,549 | 71,874 | 80,492 | 85,792 | 60,597 | 53,893 | 22,125 | |
17 |
- | - | - | - | - | - | - | - | 2,132 | 8,223 | - | |
170/4 |
- | - | - | - | - | - | - | - | 2,132 | 8,223 | - | |
42/48 |
1,557 | 1,496 | 28,735 | 32,974 | 60,549 | 71,874 | 80,492 | 85,792 | 54,992 | 45,670 | 22,125 | |
42 |
- | - | - | - | - | - | - | 2,132 | 6,091 | 6,112 | - | |
43 |
- | - | - | - | - | - | - | - | - | 13,307 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 13,307 | - | |
44 |
578 | 1,496 | 3,916 | 4,746 | 549 | - | - | 3,168 | 2,478 | 25,709 | 21,936 | |
440/4 |
578 | 1,496 | 3,916 | 4,746 | 549 | - | - | 3,168 | 2,478 | 25,709 | 21,936 | |
45 |
421 | - | 22,690 | 28,227 | - | - | - | - | - | 0 | 0 | |
450/3 |
421 | - | 22,690 | 28,227 | - | - | - | - | - | 0 | 0 | |
47/48 |
558 | - | 2,129 | - | 60,000 | 71,874 | 80,492 | 80,492 | 46,423 | 541 | 189 | |
492/3 |
- | - | - | 470 | - | - | - | - | 3,473 | - | - | |
| Income statement | ||||||||||||
70 |
- | - | - | - | - | 29,380 | 2,999 | 8,195 | 5,133 | 23,336 | 24,307 | |
76A |
- | - | - | - | - | - | - | - | - | 6,260 | - | |
9900 |
5,892 | 1.0m | 254,547 | 171,209 | -2,071 | 23,031 | -2,892 | 2,885 | -1,936 | 11,543 | 9,936 | |
60/61 |
- | - | - | - | - | 6,349 | 5,892 | 5,310 | 7,069 | 11,793 | 14,371 | |
630 |
3,422 | 4,322 | 1,300 | 6,292 | 9,130 | 20,370 | 43,730 | 43,940 | 43,335 | 39,196 | 27,745 | |
640/8 |
350 | 135 | 365 | 393 | 300 | 50 | - | 2,975 | - | 353 | 348 | |
9901 |
2,120 | 1.0m | 252,882 | 164,524 | -11,501 | 2,610 | -46,623 | -44,030 | -45,271 | -28,007 | -18,157 | |
75/76B |
- | - | - | 15 | - | 28 | - | 9 | - | 40 | - | |
75 |
- | - | - | 15 | - | 28 | - | 9 | - | 40 | - | |
65/66B |
358 | 1,938 | 1,214 | 603 | 63 | 66 | 122 | 727 | 2,051 | 1,555 | 77 | |
65 |
358 | 1,938 | 1,214 | 603 | 63 | 66 | 122 | 727 | 2,051 | 1,555 | 77 | |
9903 |
1,762 | 1.0m | 251,669 | 163,937 | -11,563 | 2,572 | -46,745 | -44,749 | -47,323 | -23,262 | -18,233 | |
67/77 |
421 | 405,964 | 82,921 | 55 | - | - | - | - | - | - | - | |
9904 |
1,342 | 602,972 | 168,747 | 163,882 | -11,563 | 2,572 | -46,745 | -44,749 | -47,323 | -23,262 | -18,233 | |
9905 |
1,342 | 602,972 | 168,747 | 163,882 | -11,563 | 2,572 | -46,745 | -44,749 | -47,323 | -23,262 | -18,233 | |
| Appropriation of the result | ||||||||||||
9906 |
1,342 | 602,972 | 143,325 | -25,422 | -189,304 | -177,740 | -180,312 | -133,567 | -88,818 | -41,496 | -18,233 | |
691/2 |
1,342 | 602,972 | 43,325 | - | - | - | - | - | - | - | - | |
6920 |
- | - | 14,420 | - | - | - | - | - | - | - | - | |
6921 |
1,342 | 602,972 | 28,905 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 100,000 | - | - | - | - | - | - | - | - | |
694 |
- | - | 100,000 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||
Source: Annual accounts 2017 (PDF), filed on 27-09-2018.
Filings
each dot is a set of accounts, on the day it reached the National Bank2017 annual accounts filed 58 days after the deadline. Filed on 27 September 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-67500139.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2017 | full format | 27-09-2018 | 2018-67500139 | |
| 31-12-2016 | full format | 31-08-2017 | 2017-56900116 | |
| 31-12-2015 | full format | 19-08-2016 | 2016-45000205 | |
| 31-12-2014 | full format | 29-09-2015 | 2015-63300039 | |
| 31-12-2013 | full format | 28-08-2014 | 2014-54800303 | |
| 31-12-2012 | full format | 25-07-2013 | 2013-34900562 | |
| 31-12-2011 | full format | 18-06-2012 | 2012-18300272 | |
| 31-12-2010 | full format | 29-03-2012 | 2012-07500223 | |
| 31-12-2009 | full format | 04-11-2010 | 2010-60200521 | |
| 31-12-2008 | full format | 15-06-2009 | 2009-23700066 | |
| 31-12-2007 | full format | 01-09-2008 | 2008-72100065 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,542 | 1.0m | 254,182 | 170,816 | -2,371 | 22,981 | -2,892 | -90 | -1,936 | 11,189 | 9,589 | ||
| 4,763 | 607,294 | 170,047 | 170,174 | -2,433 | 22,942 | -3,015 | -809 | -3,988 | 15,933 | 9,512 | ||
| 1,198 | 6,045 | 0 | 3,900 | 0 | 0 | 0 | 24,959 | 20,691 | 56,831 | 117,542 | ||
| 18,606 | -95,471 | - | - | 2,097 | -2,878 | 1,898 | 2,608 | 4,367 | -16,601 | - | ||
| 791,040 | 787,474 | 186,225 | 116,648 | -50,096 | -47,662 | -70,604 | -67,589 | -36,217 | -8,921 | 23,755 | ||
| - | - | - | - | - | 8.9% | - | - | - | - | -74.7% | ||
| 99.8% | 99.8% | 86.7% | 78.0% | -292.0% | -87.5% | -81.4% | 11.0% | 47.8% | 65.6% | 85.1% | ||
| - | - | 7.48 | 4.54 | 0.17 | 0.34 | 0.12 | 0.21 | 0.34 | 0.80 | 2.07 | ||
| 0.00 | 0.00 | 0.15 | 0.28 | - | - | - | 8.07 | 1.09 | 0.52 | 0.18 | ||
| 0.2% | 76.3% | 90.0% | 138.0% | - | - | - | -420.9% | -85.4% | -22.6% | -14.5% | ||
| 0.2% | 76.1% | 78.0% | 107.7% | -74.9% | 6.7% | -105.3% | -46.4% | -40.8% | -14.9% | -12.3% | ||
| - | - | - | - | - | - | - | 126 days | 103 days | 18 days | 79 days | ||
| - | - | - | - | - | - | - | 218 days | 128 days | 796 days | 557 days |
EBIT margin: not included in this filing.
A ratio outside any meaningful range has been withheld (balance sheet total €793,395, equity €791,839).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ID - SCREEN
The operating result for 2017 is 100% lower than in 2016 and the lowest since 2013.
Debt's share of the balance-sheet total stays at 0.2%.