Skip to content

ICTSemantics

Active Private limited companyfounded 2010active for 15 yearsEgide Van Ophemstraat 40A, 1180 UccleKBO/BCE: BE 0831.448.465

Annual accounts 2025

micro format, filed on 07-05-2026, 85 days before the deadline
€119,723
▲ 11.9%
€116,752
▲ 10.8%
€118,502
▲ 11.8%
€94,676
▲ 18.6%
92.0%
▲ 3.5 percentage points
12.37
▲ 3.73

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €200,000. Estimated: probably between €170,000 and €240,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €457,856 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

92.0%

Higher than 91% of 39,364 companies in 2025.

12.37

Higher than 91% of 38,048 companies in 2025.

20.3%

Higher than 59% of 38,520 companies in 2025.

ICTSemantics Middle half of the sector 80% of the sector Micro accounts in head offices and management consultancy (NACE 70)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202520242023202220212020201920182017201620152014201320122011
Balance sheet: assets
20/58 457,856395,104356,010304,774320,254327,127345,266241,279225,252245,869250,591206,114147,048150,113111,812
21/28 4,9431,58287922,61743,71865,75286,6053,5228337,66814,0988,94017,26125,06433,696
22/27 4,3851,02432122,05943,16065,19486,0472,9642757,11013,5408,38216,70324,50633,138
23 ---6481,2961,9442,5922,592-------
24 4,3851,02432121,41141,86463,25083,4553722757,11013,5408,38216,70324,50633,138
28 558558558558558558558558558558558558558558558
29/58 452,913393,522355,130282,157276,536261,375258,660237,757224,419238,201236,493197,174129,787125,04978,116
40/41 115,56284,44892,49147,71130,55837,43321,39633,45247,09718,19618,04730,27833,38736,82330,071
40 14,94213,61317,330-15,85417,02613,39112,82530,48117,85714,15514,61329,22728,79830,052
41 100,62070,83675,16147,71114,70420,4068,00520,62716,6163393,89215,6654,1618,02519
50/53 310,088280,061242,092200,006220,022200,008215,000180,085165,021200,044190,06498,10695,000--
54/58 16,86918,65511,61426,10917,57116,66115,16717,8547,43815,26524,49768,6084686,34447,776
490/1 10,39410,3588,9338,3318,3857,2727,0976,3664,8634,6963,8851811,3541,882269
Balance sheet: equity and liabilities
10/49 457,856395,104356,010304,774320,254327,127345,266241,279225,252245,869250,591206,114147,048150,113111,812
10/15 421,247349,570302,325258,810199,968222,438265,877233,952202,660208,422164,700170,286117,98588,79659,340
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,600
101 ------12,40012,40012,40012,40012,40012,40012,40012,40012,400
13 351,754258,827211,582168,067109,225131,695172,695140,769109,477109,47742,8601,8601,8601,8601,860
130/1 ---1,8601,8601,860---------
130 ------1,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 ---1,8601,8601,860---------
133 351,754258,827211,582166,207107,365129,835170,835138,909107,617107,61741,000----
14 63,29384,54384,54384,54384,54384,54386,98386,98386,98392,744115,640162,226109,92580,73651,280
17/49 36,60945,53453,68545,965120,286104,68979,3887,32722,59237,44885,89035,82829,06461,31752,472
17 ---8,98425,16041,21357,145----1,8229,97215,90222,618
170/4 ---8,98425,16041,21357,145----1,8229,97215,90222,618
42/48 36,60945,53453,68536,98195,12663,47622,2437,32722,59237,44885,89034,00619,04545,41529,742
42 --8,98416,17616,05315,93215,811---1,8227,1505,9306,7166,509
43 10----31182---11-355--
430/8 10----31182---11-355--
44 2,5972,9852,1993,2204,2751,6502,2962393072101471361,8841381,856
440/4 2,5972,9852,1993,2204,2751,6502,2962393072101471361,8841381,856
45 12,75210,62411,21017,5848,1814,8633,9547,08822,28537,23836,91023,59910,83713,56119,761
450/3 12,75210,62411,21017,5848,1814,8633,9547,08821,82937,23836,91023,59910,83713,56119,761
454/9 --------457------
47/48 21,25031,92531,292-66,61741,000----47,0003,1214025,0001,615
492/3 ------------46-113
Income statement
70 -------------149,984151,082
76A ------18,595--------
9900 119,723106,972130,216108,05590,74127,11373,50845,6702,84780,33186,21484,77252,85493,47090,893
60/61 -------------61,15460,189
630 1,75063421,73821,66722,03521,78020,8921,1096,8357,25614,5179,58910,0119,44010,699
640/8 1,2219981,1561,0651,1261,1466,9291,1611,0421,0951,1521,1401,0257511,792
9901 116,752105,340107,32285,32467,5814,18745,68843,399-5,03071,98170,54574,04441,81783,28078,402
75/76B 10,1078,6833,7461,9798931,0555954045555819311,274307-41
75 10,1078,6833,7461,9798931,0555954045555819311,274307-41
65/66B 7696234827118149377465358688861,0619061,1001,098936
65 7696234827118149377465358688861,0619061,1001,098936
9903 126,090113,399110,58686,59267,6594,30545,53743,269-5,34371,67670,41574,41241,02582,18177,506
67/77 33,16334,22935,77927,75123,5126,74413,61211,97741927,95529,00022,11111,83627,72524,366
9904 92,92779,17174,80758,84244,148-2,44031,92531,292-5,76243,72141,41552,30129,18954,45653,140
9905 92,92779,17174,80758,84244,148-2,44031,92531,292-5,76243,72141,41552,30129,18954,45653,140
Appropriation of the result
9906 177,470163,713159,350143,384128,69084,543118,908118,27586,983159,362203,640162,226109,925105,73653,140
14P 84,54384,54384,54384,54384,543----------
791/2 -31,92531,292-66,61741,000---------
691/2 92,92779,17174,80758,84244,148-31,92531,292-66,61741,000---1,860
6920 --------------1,860
6921 92,92779,17174,80758,84244,148-31,92531,292-66,61741,000----
694/7 21,25031,92531,292-66,61741,000----47,000--25,000-
694 -31,92531,292-66,61741,000----47,000--25,000-
695 21,250--------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 07-05-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 07-05-2026 2026-00106589 PDF
31-12-2024 micro format 27-05-2025 2025-00109508 PDF
31-12-2023 micro format 27-03-2024 2024-00051938 PDF
31-12-2022 micro format 25-07-2023 2023-00275056 PDF
31-12-2021 micro format 25-04-2022 2022-20009166 PDF
31-12-2020 micro format 27-04-2021 2021-11800065 PDF
31-12-2019 micro format 14-07-2020 2020-29900580 PDF
31-12-2018 micro format 21-06-2019 2019-21200572 PDF
31-12-2017 micro format 13-04-2018 2018-10000065 PDF
31-12-2016 micro format 24-04-2017 2017-09800517 PDF
31-12-2015 full format 28-06-2016 2016-25200074 PDF
31-12-2014 full format 31-07-2015 2015-38900164 PDF
31-12-2013 full format 16-07-2014 2014-31200160 PDF
31-12-2012 full format 26-04-2013 2013-10100087 PDF
31-12-2011 full format 06-07-2012 2012-27000027 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202520242023202220212020201920182017201620152014201320122011
118,502105,974129,060106,99089,61525,96766,58044,5091,80579,23685,06283,63251,82992,72089,101
94,67679,80596,54580,50966,18219,34052,81732,4021,07350,97755,93261,89039,20063,89663,839
5,1111,33705660927103,9753,799082619,6741,2682,20880844,395
-1,7857,041-14,4958,5379101,494-2,68710,416-7,827-9,232-44,11168,562-86,29838,568-
416,304347,988301,446245,176181,410197,898236,417230,430201,827200,754150,602163,168110,74279,63448,374
-------------55.5%51.9%
92.0%88.5%84.9%84.9%62.4%68.0%77.0%97.0%90.0%84.8%65.7%82.6%80.2%59.2%53.1%
12.378.646.627.632.914.1211.6332.459.936.362.755.806.812.752.63
0.090.130.180.180.600.470.300.030.110.180.520.210.250.690.88
22.1%22.6%24.7%22.7%22.1%-1.1%12.0%13.4%-2.8%21.0%25.1%30.7%24.7%61.3%89.6%
20.3%20.0%21.0%19.3%13.8%-0.7%9.2%13.0%-2.6%17.8%16.5%25.4%19.8%36.3%47.5%
over 100over 100over 100over 100over 100----------
-------------70 days73 days
-------------1 day11 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€5,111€1,337-€566-
€1,750€634€21,738€21,667€22,035

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on ICTSemantics

The operating result for 2025 is 11% higher than in 2024 and the highest since 2011. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 11.5% to 8.0%. Equity is higher and debt is lower.

Next steps