ICONFROG
Annual accounts 2025
micro format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €51,000. Estimated: probably between €27,000 and €98,000.
Balance sheet
balance sheet total €15,203 on 31-12-2025in euro
in euro
Position in the sector
59.0%
Higher than 49% of 21,208 companies in 2025.
1.98
Higher than 42% of 20,571 companies in 2025.
32.5%
Higher than 70% of 20,746 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
15,203 | 10,200 | 11,605 | 10,178 | 16,687 | 9,802 | 9,733 | 7,385 | 5,719 | 17,858 | 23,811 | 30,866 | 26,503 | |
20 |
- | - | - | - | - | - | - | - | - | 267 | 667 | 1,067 | 1,467 | |
21/28 |
2,860 | 4,969 | 3,148 | 626 | - | - | - | - | - | - | 1,750 | 2,271 | 1,836 | |
22/27 |
2,860 | 4,969 | 3,148 | 626 | - | - | - | - | - | - | 1,083 | 1,204 | 369 | |
23 |
149 | 250 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
2,710 | 4,719 | 3,148 | 626 | - | - | - | - | - | - | 1,083 | 1,204 | 369 | |
29/58 |
12,344 | 5,232 | 8,456 | 9,552 | 16,687 | 9,802 | 9,733 | 7,385 | 5,719 | 17,592 | 22,062 | 28,595 | 24,667 | |
40/41 |
3,555 | 2,629 | 6,857 | 6,026 | 10,561 | 9,117 | 5,373 | 7,244 | 5,142 | 14,812 | 19,865 | 25,592 | 20,760 | |
40 |
- | - | 56 | - | - | 2,251 | 1,670 | 428 | - | 8,888 | 19,079 | 20,594 | 18,296 | |
41 |
3,555 | 2,629 | 6,801 | 6,026 | 10,561 | 6,867 | 3,703 | 6,816 | 5,142 | 5,925 | 786 | 4,998 | 2,464 | |
54/58 |
8,702 | 2,516 | 1,599 | 3,527 | 6,126 | 684 | 4,360 | 141 | 577 | 44 | 2,197 | 2,858 | 3,907 | |
490/1 |
87 | 86 | - | - | - | - | - | - | - | 2,736 | - | 145 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
15,203 | 10,200 | 11,605 | 10,178 | 16,687 | 9,802 | 9,733 | 7,385 | 5,719 | 17,858 | 23,811 | 30,866 | 26,503 | |
10/15 |
8,964 | 8,216 | 8,030 | 7,992 | 7,951 | 7,870 | 8,109 | 7,014 | 5,268 | 4,728 | 6,607 | 11,632 | 7,219 | |
10/11 |
7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | 7,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | 11,400 | |
13 |
294 | 294 | 294 | 294 | 294 | 294 | 294 | 240 | 240 | 240 | 240 | 240 | 19 | |
130/1 |
294 | 294 | 294 | 294 | 294 | 294 | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 294 | 240 | 240 | 240 | 240 | 240 | 19 | |
1311 |
294 | 294 | 294 | 294 | 294 | 294 | - | - | - | - | - | - | - | |
14 |
1,469 | 721 | 536 | 497 | 456 | 375 | 615 | -425 | -2,172 | -2,712 | -832 | 4,192 | - | |
17/49 |
6,240 | 1,984 | 3,575 | 2,187 | 8,736 | 1,932 | 1,624 | 371 | 451 | 13,130 | 17,204 | 19,234 | 19,284 | |
42/48 |
6,240 | 1,984 | 3,575 | 2,187 | 8,736 | 1,932 | 1,624 | 371 | 451 | 13,130 | 17,204 | 19,234 | 19,284 | |
44 |
36 | - | - | 184 | - | 1,314 | 891 | 8 | 433 | 12,992 | 6,801 | 10,817 | 5,869 | |
440/4 |
36 | - | - | 184 | - | 1,314 | 891 | 8 | 433 | 12,992 | 6,801 | 10,817 | 5,869 | |
45 |
2,004 | 1,984 | 1,025 | 2,003 | 3,736 | 618 | 733 | 363 | 18 | 138 | 8,030 | 8,417 | 13,415 | |
450/3 |
2,004 | 1,984 | 1,025 | 2,003 | 3,736 | 618 | 733 | 363 | 18 | 138 | 8,030 | 8,417 | 13,415 | |
47/48 |
4,200 | - | 2,550 | - | 5,000 | - | - | - | - | - | 2,373 | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | 252 | - | - | |
9900 |
9,410 | 7,792 | 4,406 | 171 | 6,774 | -374 | 1,532 | 2,319 | 767 | 1,844 | -1,061 | 12,123 | 23,119 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | 18,353 | |
630 |
2,109 | 1,636 | 647 | 173 | - | - | - | - | 267 | 739 | 1,111 | 1,150 | 829 | |
640/8 |
400 | 387 | 399 | 528 | 372 | 348 | 468 | 674 | 348 | 348 | 765 | 2,252 | 891 | |
66A |
- | - | - | - | - | - | - | - | - | 650 | 781 | - | 10 | |
9901 |
6,902 | 5,769 | 3,360 | -530 | 6,402 | -722 | 1,064 | 1,645 | 153 | 107 | -2,937 | 8,721 | 3,046 | |
75/76B |
122 | 233 | 319 | 802 | 541 | 502 | 430 | 505 | 431 | - | - | - | - | |
75 |
122 | 233 | 319 | 802 | 541 | 502 | 430 | 505 | 431 | - | - | - | - | |
65/66B |
132 | 15 | 100 | 65 | 65 | 20 | 61 | 40 | 43 | 1,968 | 1,476 | 1,584 | 2,226 | |
65 |
132 | 15 | 100 | 65 | 65 | 20 | 61 | 40 | 43 | 1,968 | 1,476 | 1,584 | 2,226 | |
9903 |
6,892 | 5,987 | 3,579 | 207 | 6,878 | -239 | 1,433 | 2,110 | 540 | -1,861 | -4,942 | 7,137 | 810 | |
67/77 |
1,944 | 1,516 | 991 | 166 | 1,797 | -0 | 338 | 363 | 0 | 18 | 83 | 2,724 | 791 | |
9904 |
4,948 | 4,472 | 2,588 | 41 | 5,081 | -239 | 1,095 | 1,747 | 540 | -1,879 | -5,024 | 4,413 | 19 | |
9905 |
4,948 | 4,472 | 2,588 | 41 | 5,081 | -239 | 1,095 | 1,747 | 540 | -1,879 | -5,024 | 4,413 | 19 | |
| Appropriation of the result | ||||||||||||||
9906 |
5,669 | 5,007 | 3,086 | 497 | 5,456 | 375 | 670 | -425 | -2,172 | -2,712 | -832 | 4,413 | 19 | |
14P |
721 | 536 | 497 | 456 | 375 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 55 | - | - | - | - | 221 | 19 | |
6920 |
- | - | - | - | - | - | 55 | - | - | - | - | 221 | 19 | |
694/7 |
4,200 | 4,286 | 2,550 | - | 5,000 | - | - | - | - | - | - | - | - | |
694 |
4,200 | 4,286 | 2,550 | - | 5,000 | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | 0.2 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | 798 | |
| Document | ||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00221726 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00184692 | |
| 31-12-2023 | micro format | 19-06-2024 | 2024-00140164 | |
| 31-12-2022 | micro format | 04-07-2023 | 2023-00195961 | |
| 31-12-2021 | micro format | 28-11-2022 | 2022-20525953 | |
| 31-12-2020 | micro format | 23-07-2021 | 2021-38400432 | |
| 31-12-2019 | micro format | 29-09-2020 | 2020-55800329 | |
| 31-12-2018 | micro format | 30-09-2019 | 2019-66500068 | |
| 31-12-2017 | micro format | 20-08-2018 | 2018-46500137 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-48000119 | |
| 31-12-2015 | full format | 29-08-2016 | 2016-47900479 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-48600274 | |
| 31-12-2013 | full format | 16-12-2014 | 2014-69100042 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 9,011 | 7,405 | 4,007 | -357 | - | - | - | - | 419 | 846 | -1,826 | 9,871 | 3,875 | ||
| 7,057 | 6,107 | 3,235 | 214 | - | - | - | - | 806 | -1,141 | -3,914 | 5,563 | 848 | ||
| 0 | 3,456 | 3,169 | 799 | - | - | - | - | 0 | -744 | 1,117 | 1,585 | 664 | ||
| 6,186 | 917 | -1,927 | -2,599 | 5,441 | -3,676 | 4,219 | -436 | 532 | -2,153 | -661 | -1,049 | - | ||
| 6,104 | 3,247 | 4,882 | 7,365 | 7,951 | 7,870 | 8,109 | 7,014 | 5,268 | 4,461 | 4,858 | 9,361 | 5,383 | ||
| 59.0% | 80.5% | 69.2% | 78.5% | 47.6% | 80.3% | 83.3% | 95.0% | 92.1% | 26.5% | 27.7% | 37.7% | 27.2% | ||
| 1.98 | 2.64 | 2.37 | 4.37 | 1.91 | 5.07 | 5.99 | 19.91 | 12.68 | 1.34 | 1.28 | 1.49 | 1.28 | ||
| 0.70 | 0.24 | 0.45 | 0.27 | 1.10 | 0.25 | 0.20 | 0.05 | 0.09 | 2.78 | 2.60 | 1.65 | 2.67 | ||
| 55.2% | 54.4% | 32.2% | 0.5% | 63.9% | -3.0% | 13.5% | 24.9% | 10.2% | -39.7% | -76.0% | 37.9% | 0.3% | ||
| 32.5% | 43.8% | 22.3% | 0.4% | 30.4% | -2.4% | 11.3% | 23.6% | 9.4% | -10.5% | -21.1% | 14.3% | 0.1% | ||
| 68.45 | over 100 | 40.24 | -5.49 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €3,456 | €3,169 | €799 | - |
| €2,109 | €1,636 | €647 | €173 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ICONFROG
The operating result for 2025 is 20% higher than in 2024 and the highest since 2014. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 19.5% to 41.0%. Equity and debt are higher.