ICOMP
Annual accounts 2026
micro format, filed on 28-10-2026, 3 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €54,000 and €230,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €75,824 on 31-03-2026in euro
in euro
Position in the sector
32.2%
Higher than 51% of 22,049 companies in 2025.
1.56
Higher than 55% of 21,350 companies in 2025.
18.9%
Higher than 71% of 21,541 companies in 2025.
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 201615 months | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
75,824 | 47,024 | 60,788 | 67,647 | 35,203 | 83,046 | 51,939 | 58,749 | 54,721 | 49,474 | 49,854 | 7 | 15,438 | 15,949 | 19,694 | 24,253 | 37,044 | 51,305 | 19,938 | 26,276 | |
21/28 |
549 | 1,246 | 2,034 | 3,583 | 5,160 | 1,610 | - | 3,060 | 7,139 | 11,218 | 15,298 | - | - | - | 3,881 | 4,668 | 5,687 | 4,525 | 3,224 | 4,565 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 662 | 1,324 | |
22/27 |
549 | 1,246 | 2,034 | 3,583 | 5,160 | 1,610 | - | 3,060 | 7,139 | 11,218 | 15,298 | - | - | - | 3,881 | 4,668 | 5,549 | 4,387 | 2,424 | 3,103 | |
22 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,264 | 3,435 | 3,605 | 3,776 | 1,295 | 1,457 | |
23 |
0 | 260 | 1,281 | 2,302 | 2,866 | 991 | - | - | - | - | - | - | - | - | - | - | - | 424 | 847 | 1,271 | |
24 |
549 | 986 | 753 | 1,281 | 2,294 | 619 | - | 3,060 | 7,139 | 11,218 | 15,298 | - | - | - | 617 | 1,233 | 1,944 | 187 | 281 | 375 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 138 | 138 | 138 | 138 | |
29/58 |
75,275 | 45,778 | 58,753 | 64,064 | 30,043 | 81,436 | 51,939 | 55,689 | 47,582 | 38,255 | 34,556 | 7 | 15,438 | 15,949 | 15,813 | 19,585 | 31,357 | 46,779 | 16,715 | 21,711 | |
3 |
6,604 | 6,934 | 6,884 | 5,563 | 14,055 | 13,722 | 4,237 | 3,256 | 7,263 | 9,076 | 7,722 | - | - | - | - | - | - | - | - | - | |
30/36 |
6,604 | 6,934 | 6,884 | 5,563 | 14,055 | 13,722 | 4,237 | 3,256 | 7,263 | 9,076 | 7,722 | - | - | - | - | - | - | - | - | - | |
40/41 |
32,437 | 17,417 | 25,807 | 27,277 | 2,415 | 53,510 | 41,989 | 41,415 | 31,564 | 26,205 | 13,175 | - | 15,244 | 15,932 | 15,661 | 19,245 | 31,093 | 38,967 | 4,849 | 17,074 | |
40 |
32,437 | 17,417 | 25,807 | 27,277 | 2,415 | 53,510 | 41,402 | 41,415 | 31,564 | 26,205 | 12,129 | - | 15,244 | 15,244 | 15,244 | 19,164 | 15,244 | 4,534 | 1,561 | 17,074 | |
41 |
- | - | - | - | - | - | 587 | - | - | - | 1,046 | - | - | 688 | 417 | 81 | 15,850 | 34,433 | 3,288 | 0 | |
54/58 |
35,409 | 19,467 | 24,500 | 29,539 | 11,390 | 12,969 | 4,626 | 10,121 | 7,192 | 848 | 13,659 | 7 | 194 | 17 | 152 | 340 | 264 | 7,813 | 11,866 | 4,637 | |
490/1 |
825 | 1,960 | 1,562 | 1,685 | 2,183 | 1,235 | 1,087 | 897 | 1,564 | 2,126 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
75,824 | 47,024 | 60,788 | 67,647 | 35,203 | 83,046 | 51,939 | 58,749 | 54,721 | 49,474 | 49,854 | 7 | 15,438 | 15,949 | 19,694 | 24,253 | 37,044 | 51,305 | 19,938 | 26,276 | |
10/15 |
24,400 | 28,521 | 13,779 | 3,592 | -14,038 | -10,556 | -15,726 | -19,783 | -28,788 | -11,220 | -6,334 | -19,813 | -17,226 | -13,915 | -7,385 | -3,307 | 3,434 | 14,516 | -24,560 | -47,665 | |
10/11 |
19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | 6,500 | |
100 |
- | - | - | - | - | - | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | 19,500 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | 13,000 | |
13 |
14,158 | 18,279 | 18,279 | 18,279 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | - | |
130/1 |
- | - | - | - | 650 | 650 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | - | |
1311 |
- | - | - | - | 650 | 650 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
14,158 | 18,279 | 18,279 | 18,279 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-9,258 | -9,258 | -24,000 | -34,187 | -34,188 | -30,706 | -35,876 | -39,933 | -48,938 | -31,370 | -26,484 | -26,963 | -24,376 | -21,065 | -14,535 | -10,457 | -3,716 | 7,366 | -31,710 | -54,165 | |
17/49 |
51,424 | 18,504 | 47,009 | 64,055 | 49,242 | 93,601 | 67,665 | 78,532 | 83,509 | 60,693 | 56,188 | 19,820 | 32,664 | 29,864 | 27,079 | 27,560 | 33,610 | 36,789 | 44,499 | 73,942 | |
17 |
- | - | - | - | - | - | - | - | - | 3,050 | - | - | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | 3,050 | - | - | - | - | - | - | - | - | - | - | |
42/48 |
48,187 | 16,336 | 44,841 | 61,873 | 47,582 | 91,941 | 65,013 | 75,991 | 83,509 | 55,856 | 42,748 | 19,473 | 32,174 | 29,864 | 27,079 | 27,560 | 33,610 | 36,789 | 44,499 | 73,442 | |
42 |
- | - | - | - | - | - | - | - | 3,050 | 3,979 | - | - | - | - | - | - | - | - | - | - | |
44 |
20,441 | 4,815 | 15,110 | 12,502 | 16,365 | 38,986 | 14,464 | 6,953 | 8,732 | 22,147 | 27,847 | 619 | 667 | 15,244 | 17,191 | 16,293 | 21,508 | 10,208 | 1,755 | 4,259 | |
440/4 |
20,441 | 4,815 | 15,110 | 12,502 | 16,365 | 38,986 | 14,464 | 6,953 | 8,732 | 22,147 | 27,847 | 619 | 667 | 15,244 | 17,191 | 16,293 | 21,508 | 10,208 | 1,755 | 4,259 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | 15,244 | - | - | - | - | - | - | - | |
45 |
10,043 | 6,793 | 8,247 | 19,867 | 31,217 | 52,955 | 50,549 | 69,038 | 71,727 | 29,730 | 14,902 | - | - | - | - | - | 12,102 | 13,397 | - | 13,977 | |
450/3 |
10,043 | 6,793 | 8,247 | 19,867 | 3,547 | 13,001 | - | 9,194 | 5,211 | 180 | 182 | - | - | - | - | - | 12,102 | 13,397 | - | 9,844 | |
454/9 |
- | - | - | - | 27,670 | 39,954 | 50,549 | 59,844 | 66,516 | 29,550 | 14,720 | - | - | - | - | - | - | - | - | 4,133 | |
47/48 |
17,702 | 4,728 | 21,484 | 29,504 | - | - | - | - | - | - | - | 18,854 | 16,264 | 14,620 | 9,888 | 11,267 | - | 13,184 | 42,744 | 55,206 | |
492/3 |
3,237 | 2,168 | 2,168 | 2,183 | 1,660 | 1,660 | 2,652 | 2,541 | - | 1,787 | 13,439 | 348 | 490 | - | - | - | - | - | - | 500 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,967 | - | |
9900 |
21,982 | 14,878 | 17,574 | 27,642 | -1,608 | 6,647 | 7,859 | 14,337 | -12,432 | 866 | 5,891 | -2,215 | -2,914 | -2,213 | -2,858 | -5,313 | -12,013 | 56,266 | -9,215 | 1,957 | |
62 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,327 | - | 23,828 | |
630 |
697 | 1,744 | 1,886 | 2,014 | 1,426 | 205 | 3,060 | 4,079 | 4,079 | 4,079 | 5,099 | - | - | 617 | 787 | 881 | 1,304 | 1,343 | 1,341 | 1,788 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -23,141 | 23,141 | |
640/8 |
719 | 3,106 | 1,053 | 956 | - | - | 649 | 981 | 796 | 1,269 | 93 | 348 | 490 | 404 | 402 | 405 | 348 | 399 | 447 | 447 | |
66A |
- | - | - | - | 686 | 836 | - | - | - | - | - | - | - | 3,264 | - | - | - | - | - | - | |
9901 |
20,567 | 10,028 | 14,634 | 24,672 | -3,720 | 5,607 | 4,151 | 9,277 | -17,307 | -4,483 | 698 | -2,563 | -3,403 | -3,233 | -4,047 | -6,598 | -13,665 | 51,198 | 12,138 | -47,246 | |
75/76B |
286 | 10,785 | 21 | 90 | 291 | 6 | 46 | 6 | 77 | 118 | 1 | - | 116 | - | - | 5 | 2,653 | 6 | 14 | 8 | |
75 |
286 | 10,785 | 21 | 90 | 291 | 6 | 46 | 6 | 77 | 118 | 1 | - | 116 | - | - | 5 | 2,653 | 6 | 14 | 8 | |
65/66B |
72 | 147 | 72 | 261 | 112 | 223 | 139 | 278 | 338 | 523 | 38 | 24 | 24 | 32 | 32 | 148 | 68 | 25 | 70 | 97 | |
65 |
72 | 147 | 72 | 261 | 112 | 223 | 139 | 278 | 338 | 523 | 38 | 24 | 24 | 32 | 32 | 148 | 68 | 25 | 70 | 97 | |
9903 |
20,781 | 20,666 | 14,583 | 24,502 | -3,541 | 5,389 | 4,057 | 9,005 | -17,568 | -4,887 | 661 | -2,587 | -3,311 | -6,529 | -4,079 | -6,741 | -11,080 | 51,179 | 21,048 | -47,335 | |
67/77 |
6,439 | 5,125 | 3,596 | 6,872 | -59 | 219 | - | - | - | -2 | 182 | - | - | - | - | 0 | 2 | 12,103 | -2,056 | 1 | |
9904 |
14,342 | 15,541 | 10,987 | 17,630 | -3,483 | 5,170 | 4,057 | 9,005 | -17,568 | -4,885 | 479 | -2,587 | -3,311 | -6,529 | -4,079 | -6,741 | -11,082 | 39,076 | 23,105 | -47,335 | |
9905 |
14,342 | 15,541 | 10,987 | 17,630 | -3,483 | 5,170 | 4,057 | 9,005 | -17,568 | -4,885 | 479 | -2,587 | -3,311 | -6,529 | -4,079 | -6,741 | -11,082 | 39,076 | 23,105 | -47,335 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
5,083 | -8,458 | -23,200 | -16,558 | -34,188 | -30,706 | -35,876 | -39,933 | -48,938 | -31,370 | -26,484 | -26,963 | -24,376 | -21,065 | -14,535 | -10,457 | -3,716 | 7,366 | -31,060 | -54,165 | |
14P |
-9,258 | -24,000 | -34,187 | -34,188 | -30,706 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
17,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
13,508 | - | - | 17,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 650 | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 650 | - | |
6921 |
13,508 | - | - | 17,629 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
18,462 | 800 | 800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
18,462 | 800 | 800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 517 | |
| Document | |||||||||||||||||||||
The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 28-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 28-10-2026 | 2026-00570466 | |
| 31-03-2025 | micro format | 30-09-2025 | 2025-00513785 | |
| 31-03-2024 | micro format | 14-10-2024 | 2024-00505607 | |
| 31-03-2023 | micro format | 25-10-2023 | 2023-00491617 | |
| 31-03-2022 | micro format | 31-10-2022 | 2022-20478341 | |
| 31-03-2021 | micro format | 25-10-2021 | 2021-72700154 | |
| 31-03-2020 | micro format | 20-10-2020 | 2020-61900387 | |
| 31-03-2019 | micro format | 23-09-2019 | 2019-65100004 | |
| 31-03-2018 | micro format | 25-09-2018 | 2018-64100490 | |
| 31-03-2017 | micro format | 13-09-2017 | 2017-60600101 | |
| 31-03-2016 | abbreviated format | 16-09-2016 | 2016-59800276 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-34000474 | |
| 31-12-2013 | abbreviated format | 23-06-2014 | 2014-19400344 | |
| 31-12-2012 | abbreviated format | 28-06-2013 | 2013-22500372 | |
| 31-12-2011 | abbreviated format | 13-06-2012 | 2012-16400507 | |
| 31-12-2010 | abbreviated format | 10-06-2011 | 2011-14900586 | |
| 31-12-2009 | abbreviated format | 22-06-2010 | 2010-19600050 | |
| 31-12-2008 | abbreviated format | 28-08-2009 | 2009-70000368 | |
| 31-12-2007 | abbreviated format | 22-08-2008 | 2008-60200114 | |
| 31-12-2006 | abbreviated format | 22-08-2007 | 2007-59300010 | |
| 31-12-2005 | abbreviated format | 29-08-2006 | 2006-70705011 | |
| 31-12-2004 | abbreviated format | 29-09-2005 | 2005-76104666 | |
| 31-12-2003 | abbreviated format | 17-09-2004 | 2004-65504786 | |
| 31-12-2002 | abbreviated format | 12-09-2003 | 2003-66400770 | |
| 31-12-2001 | abbreviated format | 31-07-2002 | 2002-45104666 |
Subsidies and aid
Flemish government 2022 to 2024, 2 entries, €1,401 awarded, €873 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €873 | €873 |
| 2022 | 1 | €528 | €0 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 201615 months | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21,264 | 11,772 | 16,520 | 26,686 | -2,294 | 5,811 | 7,210 | 13,356 | -13,228 | -404 | 5,798 | - | - | -2,616 | -3,259 | -5,717 | -12,360 | 52,541 | 13,479 | -45,458 | ||
| 15,039 | 17,285 | 12,874 | 19,644 | -2,057 | 5,375 | 7,117 | 13,084 | -13,489 | -806 | 5,578 | - | - | -5,913 | -3,291 | -5,860 | -9,777 | 40,419 | 24,446 | -45,548 | ||
| 0 | 956 | 337 | 437 | 4,976 | 1,815 | 0 | 0 | 0 | 0 | 20,397 | - | - | -3,264 | 0 | -138 | 2,467 | 2,644 | 0 | 1,619 | ||
| 15,942 | -5,033 | -5,039 | 18,149 | -1,579 | 8,343 | -5,495 | 2,929 | 6,344 | -12,811 | 13,651 | -187 | 177 | -135 | -188 | 76 | -7,549 | -4,053 | 7,228 | - | ||
| 27,088 | 29,442 | 13,912 | 2,191 | -17,539 | -10,506 | -13,074 | -20,302 | -35,927 | -17,601 | -8,193 | -19,465 | -16,736 | -13,915 | -11,266 | -7,975 | -2,253 | 9,991 | -27,784 | -51,730 | ||
| 32.2% | 60.7% | 22.7% | 5.3% | -39.9% | -12.7% | -30.3% | -33.7% | -52.6% | -22.7% | -12.7% | - | -111.6% | -87.2% | -37.5% | -13.6% | 9.3% | 28.3% | -123.2% | -181.4% | ||
| 1.56 | 2.80 | 1.31 | 1.04 | 0.63 | 0.89 | 0.80 | 0.73 | 0.57 | 0.68 | 0.81 | - | 0.48 | 0.53 | 0.58 | 0.71 | 0.93 | 1.27 | 0.38 | 0.30 | ||
| 1.43 | 2.38 | 1.16 | 0.95 | 0.34 | 0.74 | 0.73 | 0.69 | 0.48 | 0.52 | 0.63 | - | 0.48 | 0.53 | 0.58 | 0.71 | 0.93 | 1.27 | 0.38 | 0.30 | ||
| 2.11 | 0.65 | 3.41 | 17.83 | - | - | - | - | - | - | - | - | - | - | - | - | 9.79 | 2.53 | - | - | ||
| 58.8% | 54.5% | 79.7% | 490.8% | - | - | - | - | - | - | - | - | - | - | - | - | -322.7% | 269.2% | - | - | ||
| 18.9% | 33.0% | 18.1% | 26.1% | -9.9% | 6.2% | 7.8% | 15.3% | -32.1% | -9.9% | 1.0% | - | -21.4% | -40.9% | -20.7% | -27.8% | -29.9% | 76.2% | 115.9% | -180.1% | ||
| over 100 | 80.35 | over 100 | over 100 | -20.46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €956 | €337 | €437 | €4,976 |
| €697 | €1,744 | €1,886 | €2,014 | €1,426 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on ICOMP
The operating result for 2026 is 105% higher than in 2025 and the highest since 2023. It is a recovery after the fall in 2025.
Debt's share of the balance-sheet total rises from 39.3% to 67.8%. Equity is lower and debt is higher.