Skip to content

ICOMET

Active
Private limited companyfounded 200521 yrs activeFilliersdreef 20, 9800 Deinze, BelgiumKBO/BCE: BE 0875.094.309

ICOMET has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.44M and a net result of €192k. Equity is growing by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 35% of 670 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).

Checked score

Score 2025
60 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability58▼-13
Solvency59▼-11
Growth73=
Track record100
Bankruptcy probability, 12 months
0.5% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €140k at 30 days acceptable
Liquidity tight (current ratio 1.47 against 1.76 in 2024; short-term debt: 64.1% and cash: 11.5% of total assets), and 66% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 25
Relative position
BE, all sectors
reference
Sector 25
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
34%
Return on assets
2.7%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 21 years 0 30 y
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 01-07-2026, 30 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
30 d early
2024
34 d early
2023
14 d early
2022
7 d early
2021
11 d early
2020
16 d early
2019
32 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€15.47M▲ 10.8%
2024 · €13.97M
2020: €9.82M 2021: €10.86M 2022: €13.45M 2023: €12.79M 2024: €13.97M
2020 → 2025
EBIT margin
1.8%▼ 3.9pp
2024 · 5.8%
2020: 4.8% 2021: 2.2% 2022: 4.6% 2023: 2.2% 2024: 5.8%
2020 → 2025
Net result
€192k▼ 66.2%
2024 · €570k
2018: €106k 2019: €70k 2020: €1.74M 2021: €143k 2022: €423k 2023: €179k 2024: €570k
2018 → 2025
Working capital
€2.15M▲ 10.8%
2024 · €1.94M
2018: €770k 2019: €541k 2020: €967k 2021: €1.06M 2022: €1.42M 2023: €1.55M 2024: €1.94M
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€10.86M-€13.45M▲ 23.8%€12.79M▼ 4.9%€13.97M▲ 9.2%€15.47M▲ 10.8%
Equity€1.28M-€1.70M▲ 33.0%€1.88M▲ 10.5%€2.25M▲ 19.7%€2.44M▲ 8.5%
Operating result€234k-€618k▲ 164%€284k▼ 54.1%€809k▲ 185%€286k▼ 64.7%
Net result€143k-€423k▲ 195%€179k▼ 57.6%€570k▲ 218%€192k▼ 66.2%
Result per fiscal year
Operating resultNet result
€0€250k€500k€750kOperating result 2021: €234k€234kNet result 2021: €143k€143kOperating result 2022: €618k€618kNet result 2022: €423k€423kOperating result 2023: €284k€284kNet result 2023: €179k€179kOperating result 2024: €809k€809kNet result 2024: €570k€570kOperating result 2025: €286k€286kNet result 2025: €192k€192k20212022202320242025
The operating result falls in 2025; 2025 is 65% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €7.19M
Fixed assets €432k▼ 12.7%
Current assets €6.76M▲ 50.2%
Equity and liabilities €7.19M
Equity €2.44M▲ 8.5%
Debt €4.75M▲ 73.0%
The debt ratio rises from 54.9% to 66.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€413k
2024 · €942k
Cash flow
€319k
2024 · €702k
Solvency
34.0%
2024 · 45.1%
Current ratio
1.47
2024 · 1.76
Quick ratio
1.22
2024 · 1.48
Debt / equity
1.94
2024 · 1.22
ROE
7.9%
2024 · 25.3%
ROA
2.7%
2024 · 11.4%
Interest coverage
16.26
2024 · 62.06
Debt
€4.75M
2024 · €2.74M
Debt ≤ 1 year
€4.61M
2024 · €2.56M
Debt > 1 year
€116k
2024 · €160k
Income taxes
€74k
2024 · €225k
Staff costs
€2.84M
2024 · €2.77M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€4.99M€7.19M
Fixed assets21/28€495k€432k
Tangible fixed assets22/27€489k€427k
Plant, machinery and equipment23€95k€102k
Furniture and vehicles24€84k€36k
Other tangible fixed assets26€309k€289k
Financial fixed assets28€6k€4k
Other financial fixed assets284/8€6k€4k
Amounts receivable and cash guarantees285/8€6k€4k
Current assets29/58€4.50M€6.76M
Stocks and contracts in progress3€702k€1.15M
Stocks30/36€204k€203k
Goods purchased for resale34€204k€203k
Contracts in progress37€498k€951k
Amounts receivable within one year40/41€3.67M€4.75M
Trade receivables40€2.71M€3.83M
Other amounts receivable41€965k€925k
Current investments50/53€8k€525
Other investments51/53€8k€525
Cash at bank and in hand54/58€88k€828k
Deferred charges and accrued income490/1€28k€25k
Equity and liabilities
Total equity and liabilities10/49€4.99M€7.19M
Equity10/15€2.25M€2.44M
Contributions10/11€45k€45k=
Reserves13€2.21M€2.40M
Distributable reserves133€2.21M€2.40M
Amounts payable17/49€2.74M€4.75M
Amounts payable after more than one year17€160k€116k
Financial debts170/4€160k€116k
Credit institutions173€160k€116k
Amounts payable within one year42/48€2.56M€4.61M
Current portion of amounts payable after more than one year42€43k€44k
Financial debts43€200k€811k
Credit institutions430/8€200k€811k
Trade debts44€1.76M€2.21M
Suppliers440/4€1.76M€2.21M
Advances received on contracts in progress46-€1.00M
Taxes, remuneration and social security45€551k€537k
Taxes450/3€267k€227k
Remuneration and social security454/9€284k€311k
Other amounts payable47/48€929€1k
Accrued charges and deferred income492/3€25k€23k
Income statement Code20242025
Operating income70/76A€14.04M€16.08M
Turnover70€13.97M€15.47M
Change in stocks of work in progress, finished goods and contracts in progress71€-48k€453k
Other operating income74€125k€141k
Non-recurring operating income76A€0€8k
Operating charges60/66A€13.24M€15.79M
Goods for resale, raw materials and consumables60€7.92M€10.14M
Purchases600/8€7.92M€10.14M
Change in stocks: decrease (increase)609€5k€1k
Services and other goods61€2.39M€2.66M
Remuneration, social security and pensions62€2.77M€2.84M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€132k€127k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€25k€28k
Non-recurring operating charges66A€0-
Operating profit (loss)9901€809k€286k
Financial income75/76B€5k€12k
Recurring financial income75€5k€12k
Income from financial fixed assets750€0€0
Income from current assets751€4k€11k
Other financial income752/9€818€554
Financial charges65/66B€19k€31k
Recurring financial charges65€19k€31k
Debt charges650€15k€25k
Other financial charges652/9€4k€6k
Profit (loss) for the period before taxes9903€795k€266k
Income taxes67/77€225k€74k
Taxes670/3€225k€74k
Profit (loss) for the period9904€570k€192k
Profit (loss) for the period to be appropriated9905€570k€192k
Appropriation of the result
Profit (loss) to be appropriated9906€570k€192k
Transfer from equity791/2€200k€0
From reserves792€200k€0
Transfer to equity691/2€570k€192k
To other reserves6921€570k€192k
Profit to be distributed694/7€200k€0
Return on contributions (dividend)694€200k€0
Social balance
Average headcount (FTE)908739.038.3

The notes to these accounts (73 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
11-09
State Gazette act General meeting · Auditor reappointment
General meeting · Auditor reappointment · Permanent representative5 facts ▸
  • General meeting, 2026-06-30
  • Auditor reappointment, commissaris, 3 boekjaren (2026-2028)
  • Permanent representative, BOSMAN Bart
  • Director appointment, PYNAERT Wim
  • Permanent representative, PYNAERT Wim
01-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
31-12
Financial Equity above €2MEq €2.25M ▲19.7%
7 profitable years in a row build equity to €2.25M.
17-07
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
24-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
20-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
15-07
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Highest result since 2018net €1.74M ▲2402%
Net result €1.74M, the highest in the series.
29-06
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial Weakest financial yearnet €70k ▼34.1%
Net result drops to €70k, the lowest in the series; recovery starts the following year.
18-07
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
25-07
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
20-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 director, no change since 2026
PYNAERT Wim
Director · since 30-06-2026
Current
30-06-2026 Appointed
Location & real-estate footprint
Registered office, Deinze · 1 establishment unit since 2005
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Filliersdreef 209800 Deinze
Ground area
8,576 m²
Building footprint
120 m²
Parcel 44006C0229/00X000, Flanders. Linked by address, not a title deed.
1 establishment unit
ICOMET
Filliersdreef 20, 9800 DeinzeManufacture of machinery and equipment not elsewhere classified
since 20052.148.946.413
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44006C0229/00X000 Flanders 8,576 m² 1 · 120 m² -
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Statutory auditor

1 auditor
Bedrijfsrevisor Bart BosmanCurrent
Statutory auditor · represented by BOSMAN Bart
30-06-2026 → present

Public money · subsidies and aid

Flemish government

2022 to 2025 · 4 entries · 7,860 EUR awarded · 5,913 EUR paid
Year Entries awardedpaid
2025 1 1,781 EUR1,637 EUR
2024 1 3,466 EUR2,491 EUR
2023 1 1,338 EUR870 EUR
2022 1 1,275 EUR915 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
4 entries · 7,860 EUR · 5,913 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Recognised contractor

6 categories
ICOMET BV35663
category D20, class 6 · category D4, class 1 · category D5, class 1 · category D7, class 5 · category F, class 5 · category F2, class 5
decision 08-07-2024

Similar companies · same sector, comparable size

Of 3,988 companies in sector 25110 we hold annual accounts for 2,148. 974 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded11-07-2005
Fiscal year end31-12
Activities, NACEBEL
25110Manufacture of metal structures and parts of structures
28110
43320Joinery installation
45422
68110Buying and selling of own real estate
70120
Sources
Crossroads Bank for EnterprisesNational Bank · 20 filingsAddress and cadastre registers

Data from official sources, last processed on 17-09-2026. Scores and ratios are computed by Checked and are not a credit decision.