Skip to content

ICHI.ONE

Active
Private limited companyfounded 20206 yrs activeHendrik I-lei 87, 1800 Vilvoorde, BelgiumKBO/BCE: BE 0748.871.375
Summary

The computed 12-month bankruptcy probability of ICHI.ONE is 5.5% (elevated). The 2024 annual accounts show equity of €20k and a net result of €6k. Equity is shrinking by ~28.1% per year across the filed fiscal years. Its solvency ranks better than 46% of 18936 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability79▲+79
Solvency50▲+15
Growth32=
Track record100
Bankruptcy probability, 12 months
5.5% Elevated
0%0.5%1.5%4%10%≥ 25%
Credit up to €500 at 30 days only on tighter terms
Liquidity tight (current ratio 1.19 against 1.03 in 2023; short-term debt: 73.2% and cash: 26.7% of total assets), and 75% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
+raises risk
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
25%
Return on assets
8.1%
Age of the figures
21 mo
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 31-10-2025, 92 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 4 filings
Deviation from the deadline
2025
not confirmed
2024
92 d late
2023
28 d late
2022
61 d late
2021
30 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€6k
2023 · €-20k
Working capital
€11k▲ 227%
2023 · €3k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line2021202220232024
Operating result€43k-€-15k€-17k▼ 13.0%€12k
Net result€30k-€-15k€-20k▼ 34.3%€6k
Equity€48k-€33k▼ 30.7%€13k▼ 59.5%€20k▲ 47.9%
Total assets€101k-€85k▼ 15.3%€130k▲ 52.4%€80k▼ 38.5%
Debt€53k-€52k▼ 1.3%€116k▲ 124%€60k▼ 48.5%
Working capital€41k-€33k▼ 20.3%€3k▼ 89.4%€11k▲ 227%
Staff (FTE)4-5▲ 25.0%4.4▼ 12.0%4.3▼ 2.3%
Result per fiscal year
Operating resultNet result
€-20k€0€20k€40kOperating result 2021: €43k€43kNet result 2021: €30k€30kOperating result 2022: €-15k€-15kNet result 2022: €-15k€-15kOperating result 2023: €-17k€-17kNet result 2023: €-20k€-20kOperating result 2024: €12k€12kNet result 2024: €6k€6k2021202220232024€-20k€-10k€0€10kOperating result 2022: €-15k€-15kNet result 2022: €-15k€-15kOperating result 2023: €-17k€-17kNet result 2023: €-20k€-20kOperating result 2024: €12k€12kNet result 2024: €6k€6.4k202220232024
The operating result returns to profit in 2024: €12k after a loss of €17k in 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €80k
Fixed assets €10k =
Current assets €70k ▼ 41.7%
Equity and liabilities €80k
Equity €20k ▲ 47.9%
Debt €60k ▼ 48.5%
Debt's share of the balance-sheet total falls from 89.6% to 75.0%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€12k▲
2023 · €-16k
Cash flow
€6k▲
2023 · €-19k
Current ratio
1.19▲
2023 · 1.03
Debt to equity
3.01▼
2023 · 8.62
ROE
32.4%▲
2023 · -146.8%
ROA
8.1%▲
2023 · -15.3%
Interest coverage
8.93▲
2023 · -7.65
Debt ≤ 1 year
€58k▼
2023 · €116k
Income taxes
€4k▲
2023 · €734
Staff costs
€181k▲
2023 · €167k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€130k€80k▼
Fixed assets21/28€10k€10k=
Tangible fixed assets22/27€0-
Furniture and vehicles24€0-
Financial fixed assets28€10k€10k=
Current assets29/58€120k€70k▼
Amounts receivable within one year40/41€84k€48k▼
Trade receivables40€84k€48k▼
Other amounts receivable41€427€0▼
Cash at bank and in hand54/58€35k€21k▼
Equity and liabilities
Total equity and liabilities10/49€130k€80k▼
Equity10/15€13k€20k▲
Contributions10/11€18k€18k=
Profit (loss) carried forward14€-4k€2k▲
Amounts payable17/49€116k€60k▼
Amounts payable within one year42/48€116k€58k▼
Trade debts44€78k€21k▼
Suppliers440/4€78k€21k▼
Taxes, remuneration and social security45€30k€36k▲
Taxes450/3€7k€10k▲
Remuneration and social security454/9€23k€26k▲
Other amounts payable47/48€9k€2k▼
Accrued charges and deferred income492/3-€1k
Income statement Code20232024
Remuneration, social security and pensions62€167k€181k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€630€0▼
Other operating charges640/8€505€1k▲
Gross operating margin9900€151k€194k▲
Operating profit (loss)9901€-17k€12k▲
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€-19k€11k▲
Income taxes67/77€734€4k▲
Profit (loss) for the period9904€-20k€6k▲
Profit (loss) for the period to be appropriated9905€-20k€6k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-4k€2k▲
Profit (loss) brought forward from the previous period14P€15k€-4k▼

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Remuneration, social security and pensions62€184k€163k€167k€181k▲ 8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€895€630€0▼ 100%
Other operating charges640/8€128€451€505€1k▲ 127%
Gross operating margin9900€229k€150k€151k€194k▲ 28.1%
Operating profit (loss)9901€43k€-15k€-17k€12k▲ 172%
Financial charges65/66B€191€885€2k€1k▼ 35.9%
Recurring financial charges65€191€885€2k€1k▼ 35.9%
Profit (loss) for the period before taxes9903€43k€-16k€-19k€11k▲ 157%
Income taxes67/77€13k€-1k€734€4k▲ 496%
Profit (loss) for the period9904€30k€-15k€-20k€6k▲ 133%
Profit (loss) for the period to be appropriated9905€30k€-15k€-20k€6k▲ 133%
Line2021202220232024Change
Assets
Total assets20/58€101k€85k€130k€80k▼ 38.5%
Fixed assets21/28€11k€11k€10k€10k=
Tangible fixed assets22/27€1k€630€0--
Furniture and vehicles24€1k€630€0--
Financial fixed assets28€10k€10k€10k€10k=
Current assets29/58€89k€74k€120k€70k▼ 41.7%
Amounts receivable within one year40/41€52k€53k€84k€48k▼ 42.4%
Trade receivables40€51k€52k€84k€48k▼ 42.1%
Other amounts receivable41€771€2k€427€0▼ 100%
Cash at bank and in hand54/58€38k€21k€35k€21k▼ 40.0%
Equity and liabilities
Total equity and liabilities10/49€101k€85k€130k€80k▼ 38.5%
Equity10/15€48k€33k€13k€20k▲ 47.9%
Contributions10/11€18k€18k€18k€18k=
Outside capital11€18k€18k---
Other1109/19€18k€18k---
Profit (loss) carried forward14€30k€15k€-4k€2k▲ 146%
Amounts payable17/49€53k€52k€116k€60k▼ 48.5%
Amounts payable after more than one year17€4k€10k---
Other amounts payable178/9€4k€10k---
Amounts payable within one year42/48€49k€42k€116k€58k▼ 49.7%
Trade debts44€15k€19k€78k€21k▼ 73.3%
Suppliers440/4€15k€19k€78k€21k▼ 73.3%
Taxes, remuneration and social security45€34k€22k€30k€36k▲ 19.2%
Taxes450/3€24k€17k€7k€10k▲ 46.7%
Remuneration and social security454/9€9k€5k€23k€26k▲ 11.3%
Other amounts payable47/48€263€345€9k€2k▼ 78.8%
Accrued charges and deferred income492/3---€1k-
Line2021202220232024Change
Profit (loss) for the period9904€30k€-15k€-20k€6k▲ 133%
+ Depreciation and write-downs630€2k€895€630€0▼ 100%
Operating cash flow (approximation)€32k€-14k€-19k€6k▲ 134%
Investment in fixed assets (approximation)-€-465€0€0-
Change in cash-€-17k€14k€-14k▼ 199%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
31-10
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 92 days late
2024
31-12
Financial Back to profitnet €6k
Net result €6k after 2 loss-making years.
28-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
2023
31-12
Financial Weakest financial yearnet €-20k
Net result drops to €-20k, the lowest in the series; recovery starts the following year.
30-09
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 61 days late
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Vilvoorde · 2 establishment units since 2020
seat establishment All 2 establishment units on the map
Ground area
5,115 m²
Building footprint
4,274 m²
Volume, LiDAR
20,510 m³
3 parcels, Flanders · tallest building 12.4 m, ±4 floors. Linked by address, not a title deed.
2 establishment units
ICHI ONE
Broekveldstraat 34, 3020 HerentRetail trade
since 20202.304.057.529
SUSHI DAILY HUMBEEK
Kerkstraat 132/134, 1851 GrimbergenManufacture of food products
since 20212.315.709.605
3 parcels
Flanders 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23036B0395/00G002 Flanders 3,690 m² 1 · 3,339 m² 11.2 m · 2 fl.
24423G0096/00G000 Flanders 1,190 m² 1 · 835 m² 5.4 m · 1 fl.
23643G0470/00W000 Flanders 235 m² 1 · 99 m² 12.4 m · 4 fl.
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2023 · 1 entry · 99 EUR awarded · 99 EUR paid
Year Entries awardedpaid
2023 1 99 EUR99 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 99 EUR · 99 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Herent2.304.057.529
1 permission
Toelating · Detailhandel met verwerking · since 26-08-2020

Similar companies · same sector, comparable size

Of 21,861 companies in sector 56112 we hold annual accounts for 9,773. 8,057 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded23-06-2020
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services

Scores and ratios are computed by Checked and are not a credit decision.