Skip to content

IC & I

Active
Private limited companyfounded 2008active for 17 yearsRooberg 5, 9860 Oosterzele, BelgiumKBO/BCE: BE 0807.891.620
Summary

IC & I has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,493 and a net result of €161,161. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 64% of 39,200 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (10 days) Filed on 10 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00390349.

Turnover
≈ €290,000
Estimated: probably between €250,000 and €350,000
Total assets
€113,811▲ 18×
2024 · €6,366
Net result
€161,161
2024 · -€27,764
Working capital
€75,346
2024 · -€82,668
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €168,750 after a loss of €27,217 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€168,750 2025 Net result€161,161 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€167,427-€62,516▼ 62.7%-€1,270-€37,610▼ 2,862%-€57,768▼ 53.6%-€37,364▲ 35.3%-€27,217▲ 27.2%€168,750
Net result€141,102-€48,291▼ 65.8%-€3,098below the sector's middle half-€38,383below the sector's middle half▼ 1,139%-€58,628below the sector's middle half▼ 52.7%-€37,994below the sector's middle half▲ 35.2%-€27,764below the sector's middle half▲ 26.9%€161,161above the sector's middle half
Equity€37,308-€84,799▲ 127%€80,901within the sector's middle half▼ 4.6%€41,719within the sector's middle half▼ 48.4%-€16,909below the sector's middle half-€54,904below the sector's middle half▼ 225%-€82,668below the sector's middle half▼ 50.6%€78,493within the sector's middle half
Total assets€129,206-€135,397▲ 4.8%€122,884within the sector's middle half▼ 9.2%€99,978within the sector's middle half▼ 18.6%€42,530below the sector's middle half▼ 57.5%€5,631below the sector's middle half▼ 86.8%€6,366below the sector's middle half▲ 13.1%€113,811within the sector's middle half▲ 18×
Debt€91,898-€50,598▼ 44.9%€41,983▼ 17.0%€58,260▲ 38.8%€59,439▲ 2.0%€60,535▲ 1.8%€89,034▲ 47.1%€35,317▼ 60.3%
Working capital€25,424-€78,053▲ 207%€76,657within the sector's middle half▼ 1.8%€31,305within the sector's middle half▼ 59.2%-€22,688below the sector's middle half-€57,554below the sector's middle half▼ 154%-€82,668below the sector's middle half▼ 43.6%€75,346within the sector's middle half
Solvency28.9%-62.6%▲ 33.8pp65.8%within the sector's middle half▲ 3.2pp41.7%within the sector's middle half▼ 24.1pp-39.8%below the sector's middle half▼ 81.5pp-975.0%below the sector's middle half▼ 935.3pp69.0%within the sector's middle half
Current ratio1.44-4.09▲ 2.664.04within the sector's middle half▼ 0.051.62within the sector's middle half▼ 2.420.62below the sector's middle half▼ 1.010.05below the sector's middle half▼ 0.570.07below the sector's middle half▲ 0.023.13within the sector's middle half▲ 3.06
Return on assets (ROA)109.2%-35.7%▼ 73.5pp-2.5%below the sector's middle half▼ 38.2pp-38.4%below the sector's middle half▼ 35.9pp-137.9%below the sector's middle half▼ 99.5pp-674.7%below the sector's middle half▼ 536.9pp-436.1%below the sector's middle half▲ 238.6pp141.6%above the sector's middle half▲ 577.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
Assets €113,811
Fixed assets €3,147
Current assets €110,664
Equity and liabilities €113,811
Equity €78,493
Debt €35,317
Debt finances 31.0% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€169,510▲
2024 · -€24,566
Cash flow
€161,922▲
2024 · -€25,114
Debt to equity
0.45
ROE
205.3%
Interest coverage
over 100▲
2024 · -110.88
Debt ≤ 1 year
€35,317▼
2024 · €89,034
Income taxes
€7,353▲
2024 · €326
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,366€113,811▲
Fixed assets21/28-€3,147
Tangible fixed assets22/27-€3,147
Plant, machinery and equipment23-€3,147
Current assets29/58€6,366€110,664▲
Amounts receivable within one year40/41€5,493€25,740▲
Trade receivables40€4,876€8,037▲
Other amounts receivable41€618€17,704▲
Cash at bank and in hand54/58€872€84,923▲
Equity and liabilities
Total equity and liabilities10/49€6,366€113,811▲
Equity10/15-€82,668€78,493▲
Contributions10/11€18,600€18,600=
Reserves13-€59,893
Distributable reserves133-€59,893
Profit (loss) carried forward14-€101,268-
Amounts payable17/49€89,034€35,317▼
Amounts payable within one year42/48€89,034€35,317▼
Trade debts44€1,081€1,172▲
Suppliers440/4€1,081€1,172▲
Advances received on contracts in progress46€5,092-
Taxes, remuneration and social security45-€13,819
Taxes450/3-€13,819
Other amounts payable47/48€82,862€20,326▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,651€760▼
Other operating charges640/8€2,669€1,602▼
Gross operating margin9900-€21,897€171,112▲
Operating profit (loss)9901-€27,217€168,750▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€222€237▲
Recurring financial charges65€222€237▲
Profit (loss) for the period before taxes9903-€27,439€168,514▲
Income taxes67/77€326€7,353▲
Profit (loss) for the period9904-€27,764€161,161▲
Profit (loss) for the period to be appropriated9905-€27,764€161,161▲
Appropriation of the result
Profit (loss) to be appropriated9906-€101,268€59,893▲
Profit (loss) brought forward from the previous period14P-€73,504-€101,268▼
Transfer to equity691/2-€59,893
To other reserves6921-€59,893

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,018€13,649€12,229€11,165€12,699€3,128€2,651€760▼ 71.3%
Other operating charges640/8---€1,583€576€1,212€2,669€1,602▼ 40.0%
Gross operating margin9900€184,955€77,270€12,174-€24,862-€44,493-€33,024-€21,897€171,112-
Operating profit (loss)9901€167,427€62,516-€1,270-€37,610-€57,768-€37,364-€27,217€168,750-
Financial income75/76B---€0€0--€1-
Recurring financial income75---€0€0--€1-
Financial charges65/66B---€428€490€264€222€237▲ 7.2%
Recurring financial charges65€297€613€726€428€490€264€222€237▲ 7.2%
Profit (loss) for the period before taxes9903€167,130€61,903-€1,995-€38,039-€58,258-€37,628-€27,439€168,514-
Income taxes67/77€26,028€13,612€1,103€344€370€366€326€7,353▲ 23×
Profit (loss) for the period9904€141,102€48,291-€3,098-€38,383-€58,628-€37,994-€27,764€161,161-
Profit (loss) for the period to be appropriated9905€141,102€48,291-€3,098-€38,383-€58,628-€37,994-€27,764€161,161-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€129,206€135,397€122,884€99,978€42,530€5,631€6,366€113,811▲ 18×
Fixed assets21/28€45,769€32,120€21,011€18,478€5,779€2,651-€3,147-
Tangible fixed assets22/27€45,769€32,120€21,011€18,478€5,779€2,651-€3,147-
Plant, machinery and equipment23---€8,129€5,280€2,432-€3,147-
Furniture and vehicles24---€10,349€499€219---
Current assets29/58€83,436€103,277€101,873€81,501€36,751€2,980€6,366€110,664▲ 17×
Amounts receivable within one year40/41€53,980€52,198€33,446€34,009€14,449€2,142€5,493€25,740▲ 369%
Trade receivables40---€29,802€11,767€2,103€4,876€8,037▲ 64.8%
Other amounts receivable41---€4,207€2,682€38€618€17,704▲ 29×
Cash at bank and in hand54/58€29,456€51,079€68,426€47,491€13,523€839€872€84,923▲ 97×
Deferred charges and accrued income490/1----€8,780----
Equity and liabilities
Total equity and liabilities10/49€129,206€135,397€122,884€99,978€42,530€5,631€6,366€113,811▲ 18×
Equity10/15€37,308€84,799€80,901€41,719-€16,909-€54,904-€82,668€78,493-
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€18,708€66,199€62,301€23,119---€59,893-
Distributable reserves133---€23,119---€59,893-
Profit (loss) carried forward14-----€35,509-€73,504-€101,268--
Amounts payable17/49€91,898€50,598€41,983€58,260€59,439€60,535€89,034€35,317▼ 60.3%
Amounts payable after more than one year17€33,886€25,374€16,767€8,064-----
Financial debts170/4---€8,064-----
Amounts payable within one year42/48€58,012€25,224€25,215€50,196€59,439€60,535€89,034€35,317▼ 60.3%
Current portion of amounts payable after more than one year42---€8,703€8,064----
Trade debts44€4,019€1,259€938€7,939€10,117€840€1,081€1,172▲ 8.4%
Suppliers440/4---€7,939€10,117€840€1,081€1,172▲ 8.4%
Advances received on contracts in progress46---€28,063--€5,092--
Taxes, remuneration and social security45---€5,490€15,998€2,221-€13,819-
Taxes450/3---€5,490€15,998€2,221-€13,819-
Other amounts payable47/48----€25,261€57,473€82,862€20,326▼ 75.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€141,102€48,291-€3,098-€38,383-€58,628-€37,994-€27,764€161,161-
+ Depreciation and write-downs630€15,018€13,649€12,229€11,165€12,699€3,128€2,651€760▼ 71.3%
Operating cash flow (approximation)€156,120€61,940€9,131-€27,218-€45,929-€34,866-€25,114€161,922-
Investment in fixed assets (approximation)-€0-€1,120-€8,631€0€0---
Change in cash-€21,623€17,348-€20,935-€33,969-€12,684€34€84,051▲ 2,499×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 10-08-2026 2026-00390349
31-12-2024 micro format 02-08-2025 2025-00353054
31-12-2023 micro format 10-08-2024 2024-00338517
31-12-2022 micro format 26-08-2023 2023-00356451
31-12-2021 micro format 27-08-2022 2022-20328459
31-12-2020 micro format 07-08-2021 2021-47900448
31-12-2019 micro format 08-08-2020 2020-40300311
31-12-2018 micro format 21-08-2019 2019-50400298
31-12-2017 micro format 16-06-2018 2018-20600462
31-12-2016 micro format 14-08-2017 2017-43600032

Show all 17 filings

Similar companies · same sector, comparable size

Of the 82,511 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,625. 41,561 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.