IBUILD
Annual accounts 2020
micro format, filed on 27-05-2021, 65 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €608,120 on 31-12-2020in euro
in euro
Position in the sector
12.3%
Higher than 16% of 6,122 companies in 2020.
23.1%
Higher than 78% of 6,058 companies in 2020.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
608,120 | 734,351 | 683,789 | 1.2m | 1.5m | 897,347 | 3.9m | 3.8m | 2.7m | 412,667 | 399,247 | 56,955 | 38,623 | |
21/28 |
449,485 | 449,141 | 403,803 | 585,279 | 1.0m | 356,343 | 355,985 | 356,316 | 330,913 | 333,864 | 325,089 | 1,142 | 919 | |
22/27 |
370,326 | 370,486 | 325,147 | 326,624 | 331,962 | 324,358 | 324,000 | 324,330 | 330,427 | 325,954 | 324,604 | 657 | 919 | |
22 |
369,912 | 369,912 | 324,000 | 324,000 | 324,000 | 324,000 | 324,000 | 324,000 | 324,000 | 324,000 | 324,000 | - | - | |
23 |
- | - | - | - | - | - | - | - | 875 | 1,954 | 604 | 657 | 919 | |
24 |
414 | 574 | 1,147 | 2,624 | 7,962 | 358 | - | 330 | 5,552 | - | - | - | - | |
28 |
79,159 | 78,655 | 78,655 | 258,655 | 670,450 | 31,985 | 31,985 | 31,985 | 485 | 7,910 | 485 | 485 | - | |
29/58 |
158,634 | 285,210 | 279,986 | 571,894 | 501,380 | 541,004 | 3.6m | 3.5m | 2.4m | 78,802 | 74,157 | 55,813 | 37,703 | |
29 |
- | - | 56,491 | 55,351 | 45,000 | 25,000 | - | - | - | - | - | - | - | |
291 |
- | - | 56,491 | 55,351 | 45,000 | 25,000 | - | - | - | - | - | - | - | |
3 |
105,167 | 120,000 | 120,000 | 411,678 | 390,678 | 379,258 | 3.5m | 3.4m | 1.9m | - | - | - | - | |
30/36 |
105,167 | 120,000 | 120,000 | 411,678 | 390,678 | 379,258 | 3.5m | 3.4m | 1.9m | - | - | - | - | |
40/41 |
32,932 | 159,726 | 91,994 | 61,551 | 62,021 | 115,528 | 80,636 | 114,178 | 344,316 | 76,852 | 60,101 | 1,660 | 37,364 | |
40 |
15,000 | 79,005 | 59,500 | 61,551 | 62,021 | 107,867 | 61,650 | 34,465 | 245,954 | 76,819 | 60,097 | 1,660 | 14,198 | |
41 |
17,932 | 80,722 | 32,494 | - | - | 7,661 | 18,986 | 79,713 | 98,362 | 33 | 4 | - | 23,166 | |
50/53 |
- | - | - | - | - | 199 | 199 | - | - | - | - | - | - | |
54/58 |
20,536 | 3,650 | 11,155 | 23,507 | 3,680 | 19,215 | 29,079 | 2,126 | 135,337 | 1,801 | 13,570 | 54,153 | 339 | |
490/1 |
- | 1,834 | 347 | 19,807 | - | 1,803 | 2,636 | - | 5,917 | 150 | 487 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
608,120 | 734,351 | 683,789 | 1.2m | 1.5m | 897,347 | 3.9m | 3.8m | 2.7m | 412,667 | 399,247 | 56,955 | 38,623 | |
10/15 |
74,637 | -65,795 | 415 | 580,428 | 346,423 | 198,247 | 304,588 | 316,973 | 304,745 | 222,892 | 286,482 | 20,347 | 18,119 | |
10/11 |
19,833 | 19,833 | 19,833 | - | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 20,000 | 20,000 | |
10 |
- | - | - | 364,833 | - | - | - | - | - | - | - | - | - | |
100 |
- | 19,833 | 19,833 | 364,833 | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 344,000 | 20,000 | 20,000 | |
11 |
19,833 | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
19,833 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
54,804 | 1,983 | 1,983 | 7,106 | 2,423 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | - | |
130/1 |
54,804 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | 1,983 | 1,983 | 7,106 | 2,423 | 347 | 347 | 347 | 347 | 347 | 347 | 347 | - | |
1311 |
54,804 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
- | -87,612 | -21,402 | 208,489 | - | -146,099 | -39,759 | -27,374 | -39,601 | -121,455 | -57,865 | - | -1,881 | |
17/49 |
533,483 | 800,147 | 683,374 | 576,745 | 1.2m | 699,100 | 3.6m | 3.5m | 2.4m | 189,775 | 112,765 | 36,608 | 20,503 | |
17 |
218,073 | 299,324 | 309,320 | 155,851 | 165,847 | 180,841 | - | - | - | - | - | - | - | |
170/4 |
218,073 | 299,324 | 309,320 | 155,851 | 165,847 | 180,841 | - | - | - | - | - | - | - | |
42/48 |
315,410 | 500,822 | 374,054 | 420,894 | 991,521 | 518,197 | 3.6m | 3.5m | 2.4m | 189,775 | 112,765 | 36,608 | 20,503 | |
42 |
4,428 | 9,996 | 9,996 | 9,996 | 9,996 | 9,996 | - | - | - | - | - | 600 | - | |
43 |
250,000 | 250,000 | 248,258 | 130,000 | 235,000 | 73,028 | 291,527 | 881,923 | 1.1m | 102,637 | 25,000 | - | 1,226 | |
430/8 |
250,000 | 250,000 | 248,258 | 130,000 | 235,000 | 73,028 | 291,527 | 881,923 | 1.1m | 102,637 | 25,000 | - | 1,226 | |
44 |
1,276 | 115,264 | 94,005 | 38,491 | 41,588 | 15,317 | 32,421 | 61,111 | 60,961 | 7,651 | 28,392 | 4,486 | 9,001 | |
440/4 |
1,276 | 115,264 | 94,005 | 38,491 | 41,588 | 15,317 | 32,421 | 61,111 | 60,961 | 7,651 | 28,392 | 4,486 | 9,001 | |
46 |
18,150 | - | - | 155,154 | - | - | 3.0m | 2.5m | 1.3m | 46,583 | 14,279 | - | - | |
45 |
27,647 | 523 | 21,796 | 56,786 | 34,497 | 26,840 | 13,697 | 17,089 | 577 | 1,489 | 8,672 | 8,432 | 7,863 | |
450/3 |
27,647 | 523 | 21,796 | 56,786 | 34,497 | 26,840 | 11,912 | 11,798 | 577 | 527 | 5,599 | 6,510 | 5,213 | |
454/9 |
- | - | - | - | - | - | 1,785 | 5,291 | - | 962 | 3,073 | 1,922 | 2,650 | |
47/48 |
13,909 | 125,039 | - | 30,467 | 670,440 | 393,016 | 259,661 | 20,000 | 143 | 31,415 | 36,423 | 23,091 | 2,413 | |
492/3 |
- | - | - | - | - | 62 | - | 350 | - | - | - | - | - | |
| Income statement | ||||||||||||||
76A |
- | - | - | 2,800 | - | - | - | 894 | - | - | - | - | - | |
9900 |
183,437 | -54,599 | -15,562 | 110,267 | 254,678 | -75,524 | 1,622 | 26,819 | 119,848 | -60,169 | -57,009 | 5,899 | 2,907 | |
630 |
869 | 574 | 3,198 | 5,338 | 8,141 | 179 | 330 | 1,205 | 3,855 | 1,276 | 466 | 263 | 394 | |
640/8 |
4,725 | 2,253 | 20,960 | 5,860 | 3,872 | 1,924 | 3,399 | 1,906 | 1,108 | 1,232 | 62 | 494 | 2,338 | |
66A |
- | - | 187,500 | - | - | - | - | - | - | - | - | - | - | |
9901 |
177,843 | -57,426 | -39,720 | 99,069 | 242,666 | -77,628 | -2,107 | 23,707 | 114,886 | -62,677 | -57,537 | 5,142 | 176 | |
75/76B |
104 | 1,381 | 1,140 | 855 | 1,754 | 751 | 466 | 9 | 61 | 835 | 191 | 3 | 30 | |
75 |
104 | 1,381 | 1,140 | 855 | 1,754 | 751 | 466 | 9 | 61 | 835 | 191 | 3 | 30 | |
65/66B |
14,760 | 9,642 | 196,627 | 25,190 | 32,908 | 29,384 | 10,448 | 12,382 | 33,093 | 1,748 | 519 | 197 | 248 | |
65 |
14,760 | 9,642 | 9,127 | 25,190 | 32,908 | 29,384 | 10,448 | 12,382 | 33,093 | 1,748 | 519 | 197 | 248 | |
66B |
- | - | 187,500 | - | - | - | - | - | - | - | - | - | - | |
9903 |
163,187 | -65,687 | -235,207 | 74,734 | 211,512 | -106,261 | -12,089 | 12,228 | 81,854 | -63,589 | -57,865 | 4,948 | -42 | |
67/77 |
22,755 | 523 | -194 | 23,519 | 23,936 | 79 | 296 | 0 | - | 1 | - | 2,721 | 1,838 | |
9904 |
140,432 | -66,210 | -235,013 | 51,215 | 187,576 | -106,340 | -12,385 | 12,228 | 81,854 | -63,590 | -57,865 | 2,227 | -1,881 | |
9905 |
140,432 | -66,210 | -235,013 | 51,215 | 187,576 | -106,340 | -12,385 | 12,228 | 81,854 | -63,590 | -57,865 | 2,227 | -1,881 | |
| Appropriation of the result | ||||||||||||||
9906 |
52,820 | -87,612 | -26,524 | 211,089 | 41,476 | -146,099 | -39,759 | -27,374 | -39,601 | -121,455 | -57,865 | 347 | -1,881 | |
14P |
- | - | - | 159,874 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 5,123 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
52,820 | - | - | 2,600 | 2,076 | - | - | - | - | - | - | 347 | - | |
6920 |
- | - | - | 2,600 | 2,076 | - | - | - | - | - | - | 347 | - | |
6921 |
52,820 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | 39,400 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | 39,400 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||
Source: Annual accounts 2020 (PDF), filed on 27-05-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 27-05-2021 | 2021-15600051 | |
| 30-09-2019 | abbreviated format | 06-03-2020 | 2020-06500439 | |
| 30-09-2018 | abbreviated format | 29-03-2019 | 2019-08300525 | |
| 30-09-2017 | abbreviated format | 30-03-2018 | 2018-08300530 | |
| 30-09-2016 | abbreviated format | 03-03-2017 | 2017-05600418 | |
| 31-03-2015 | abbreviated format | 30-09-2015 | 2015-61800507 | |
| 31-03-2014 | abbreviated format | 31-10-2014 | 2014-65900241 | |
| 31-03-2013 | abbreviated format | 29-10-2013 | 2013-64500302 | |
| 31-03-2012 | abbreviated format | 24-10-2012 | 2012-61500134 | |
| 31-03-2011 | abbreviated format | 10-10-2011 | 2011-57600523 | |
| 31-03-2010 | abbreviated format | 13-09-2010 | 2010-54100441 | |
| 31-03-2009 | abbreviated format | 28-10-2009 | 2009-83100231 | |
| 31-03-2008 | abbreviated format | 28-11-2008 | 2008-83800388 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,214 | 45,912 | 1,721 | -411,794 | 654,208 | 537 | 0 | 31,500 | 8,328 | 10,051 | 324,414 | 485 | 1,313 | ||
| 16,886 | -7,505 | -12,352 | 19,827 | -15,535 | -9,865 | 26,954 | -133,211 | 133,536 | -11,769 | -40,583 | 53,814 | - | ||
| 12.3% | -9.0% | 0.1% | 50.2% | 23.0% | 22.1% | 7.7% | 8.3% | 11.1% | 54.0% | 71.8% | 35.7% | 46.9% | ||
| 188.2% | - | - | 8.8% | 54.1% | -53.6% | -4.1% | 3.9% | 26.9% | -28.5% | -20.2% | 10.9% | -10.4% | ||
| 23.1% | -9.0% | -34.4% | 4.4% | 12.5% | -11.9% | -0.3% | 0.3% | 3.0% | -15.4% | -14.5% | 3.9% | -4.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on IBUILD
The operating result for 2020 is a profit of €177,843, after a loss of €57,426 in 2019. It is the highest result since 2016.
Debt's share of the balance-sheet total is 87.7%.
- 2017 Net result -73% on 2016. The previous financial year ran 18 months, this one 12.