Skip to content

IBUILD

In bankruptcy Private limited companyfounded 2006Industrielaan 82, 3630 MaasmechelenKBO/BCE: BE 0884.528.647

Annual accounts 2020

micro format, filed on 27-05-2021, 65 days before the deadline
€74,637
▲ €140,432
€608,120
▼ 17.2%
€140,432
▲ €206,642
12.3%
▲ 21.2 percentage points
188.2%
23.1%
▲ 32.1 percentage points

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance sheet

balance sheet total €608,120 on 31-12-2020
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

12.3%

Higher than 16% of 6,122 companies in 2020.

23.1%

Higher than 78% of 6,058 companies in 2020.

IBUILD Middle half of the sector 80% of the sector Micro accounts in financial services (NACE 64)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2020201920182017201620152014201320122011201020092008
Balance sheet: assets
20/58 608,120734,351683,7891.2m1.5m897,3473.9m3.8m2.7m412,667399,24756,95538,623
21/28 449,485449,141403,803585,2791.0m356,343355,985356,316330,913333,864325,0891,142919
22/27 370,326370,486325,147326,624331,962324,358324,000324,330330,427325,954324,604657919
22 369,912369,912324,000324,000324,000324,000324,000324,000324,000324,000324,000--
23 --------8751,954604657919
24 4145741,1472,6247,962358-3305,552----
28 79,15978,65578,655258,655670,45031,98531,98531,9854857,910485485-
29/58 158,634285,210279,986571,894501,380541,0043.6m3.5m2.4m78,80274,15755,81337,703
29 --56,49155,35145,00025,000-------
291 --56,49155,35145,00025,000-------
3 105,167120,000120,000411,678390,678379,2583.5m3.4m1.9m----
30/36 105,167120,000120,000411,678390,678379,2583.5m3.4m1.9m----
40/41 32,932159,72691,99461,55162,021115,52880,636114,178344,31676,85260,1011,66037,364
40 15,00079,00559,50061,55162,021107,86761,65034,465245,95476,81960,0971,66014,198
41 17,93280,72232,494--7,66118,98679,71398,362334-23,166
50/53 -----199199------
54/58 20,5363,65011,15523,5073,68019,21529,0792,126135,3371,80113,57054,153339
490/1 -1,83434719,807-1,8032,636-5,917150487--
Balance sheet: equity and liabilities
10/49 608,120734,351683,7891.2m1.5m897,3473.9m3.8m2.7m412,667399,24756,95538,623
10/15 74,637-65,795415580,428346,423198,247304,588316,973304,745222,892286,48220,34718,119
10/11 19,83319,83319,833-344,000344,000344,000344,000344,000344,000344,00020,00020,000
10 ---364,833---------
100 -19,83319,833364,833344,000344,000344,000344,000344,000344,000344,00020,00020,000
11 19,833------------
1109/19 19,833------------
13 54,8041,9831,9837,1062,423347347347347347347347-
130/1 54,804------------
130 -1,9831,9837,1062,423347347347347347347347-
1311 54,804------------
14 --87,612-21,402208,489--146,099-39,759-27,374-39,601-121,455-57,865--1,881
17/49 533,483800,147683,374576,7451.2m699,1003.6m3.5m2.4m189,775112,76536,60820,503
17 218,073299,324309,320155,851165,847180,841-------
170/4 218,073299,324309,320155,851165,847180,841-------
42/48 315,410500,822374,054420,894991,521518,1973.6m3.5m2.4m189,775112,76536,60820,503
42 4,4289,9969,9969,9969,9969,996-----600-
43 250,000250,000248,258130,000235,00073,028291,527881,9231.1m102,63725,000-1,226
430/8 250,000250,000248,258130,000235,00073,028291,527881,9231.1m102,63725,000-1,226
44 1,276115,26494,00538,49141,58815,31732,42161,11160,9617,65128,3924,4869,001
440/4 1,276115,26494,00538,49141,58815,31732,42161,11160,9617,65128,3924,4869,001
46 18,150--155,154--3.0m2.5m1.3m46,58314,279--
45 27,64752321,79656,78634,49726,84013,69717,0895771,4898,6728,4327,863
450/3 27,64752321,79656,78634,49726,84011,91211,7985775275,5996,5105,213
454/9 ------1,7855,291-9623,0731,9222,650
47/48 13,909125,039-30,467670,440393,016259,66120,00014331,41536,42323,0912,413
492/3 -----62-350-----
Income statement
76A ---2,800---894-----
9900 183,437-54,599-15,562110,267254,678-75,5241,62226,819119,848-60,169-57,0095,8992,907
630 8695743,1985,3388,1411793301,2053,8551,276466263394
640/8 4,7252,25320,9605,8603,8721,9243,3991,9061,1081,232624942,338
66A --187,500----------
9901 177,843-57,426-39,72099,069242,666-77,628-2,10723,707114,886-62,677-57,5375,142176
75/76B 1041,3811,1408551,754751466961835191330
75 1041,3811,1408551,754751466961835191330
65/66B 14,7609,642196,62725,19032,90829,38410,44812,38233,0931,748519197248
65 14,7609,6429,12725,19032,90829,38410,44812,38233,0931,748519197248
66B --187,500----------
9903 163,187-65,687-235,20774,734211,512-106,261-12,08912,22881,854-63,589-57,8654,948-42
67/77 22,755523-19423,51923,936792960-1-2,7211,838
9904 140,432-66,210-235,01351,215187,576-106,340-12,38512,22881,854-63,590-57,8652,227-1,881
9905 140,432-66,210-235,01351,215187,576-106,340-12,38512,22881,854-63,590-57,8652,227-1,881
Appropriation of the result
9906 52,820-87,612-26,524211,08941,476-146,099-39,759-27,374-39,601-121,455-57,865347-1,881
14P ---159,874---------
791/2 --5,123----------
691/2 52,820--2,6002,076------347-
6920 ---2,6002,076------347-
6921 52,820------------
694/7 ----39,400--------
695 ----39,400--------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

Source: Annual accounts 2020 (PDF), filed on 27-05-2021.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2020 micro format 27-05-2021 2021-15600051 PDF
30-09-2019 abbreviated format 06-03-2020 2020-06500439 PDF
30-09-2018 abbreviated format 29-03-2019 2019-08300525 PDF
30-09-2017 abbreviated format 30-03-2018 2018-08300530 PDF
30-09-2016 abbreviated format 03-03-2017 2017-05600418 PDF
31-03-2015 abbreviated format 30-09-2015 2015-61800507 PDF
31-03-2014 abbreviated format 31-10-2014 2014-65900241 PDF
31-03-2013 abbreviated format 29-10-2013 2013-64500302 PDF
31-03-2012 abbreviated format 24-10-2012 2012-61500134 PDF
31-03-2011 abbreviated format 10-10-2011 2011-57600523 PDF
31-03-2010 abbreviated format 13-09-2010 2010-54100441 PDF
31-03-2009 abbreviated format 28-10-2009 2009-83100231 PDF
31-03-2008 abbreviated format 28-11-2008 2008-83800388 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2020201920182017201620152014201320122011201020092008
1,21445,9121,721-411,794654,208537031,5008,32810,051324,4144851,313
16,886-7,505-12,35219,827-15,535-9,86526,954-133,211133,536-11,769-40,58353,814-
12.3%-9.0%0.1%50.2%23.0%22.1%7.7%8.3%11.1%54.0%71.8%35.7%46.9%
188.2%--8.8%54.1%-53.6%-4.1%3.9%26.9%-28.5%-20.2%10.9%-10.4%
23.1%-9.0%-34.4%4.4%12.5%-11.9%-0.3%0.3%3.0%-15.4%-14.5%3.9%-4.9%

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on IBUILD

The operating result for 2020 is a profit of €177,843, after a loss of €57,426 in 2019. It is the highest result since 2016.

Debt's share of the balance-sheet total is 87.7%.

Large changes and their cause
  • 2017 Net result -73% on 2016. The previous financial year ran 18 months, this one 12.