Summary
I2R Capital is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €66.3m and a net result of €1.2m. Equity is growing by about 3.5% per year across the filed financial years. Its solvency ranks better than 86% of 598 sector peers (NACE 66, financial year 2025). The company has been active since 2001 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, full format
Equity
€66.3m▲ 1.9%
2024 · €65.1m
Net result
€1.2m▼ 30.0%
2024 · €1.7m
Total assets
€78.5m▲ 3.6%
2024 · €75.8m
Solvency
84.5%▼ 1.4pp
2024 · 85.9%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result turns negative in 2025: a loss of €569,011 after €257,716 in 2024, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.6m
2025
Net result€1.2m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€78.5m
2025
Equity€66.3m
2025
Debt€10.7m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€74.3m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)1.6%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency84.5%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio7.10
2020
Average staff in full-time equivalents (FTE).
Staff (FTE)0.3
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.2m-€0.1m▼ 14.7%€0.2m▲ 14.6%€0.2m▲ 14.8%€0.2m▲ 6.8%-€0.5m€0.3m-€0.6m
Net result€3.8m-€4.7m▲ 23.8%€4.2mabove the sector's middle half▼ 11.8%€5.2mabove the sector's middle half▲ 23.0%€0.6mabove the sector's middle half▼ 87.6%€0.9mabove the sector's middle half▲ 35.7%€1.7mabove the sector's middle half▲ 101%€1.2mabove the sector's middle half▼ 30.0%
Equity€49.7m-€54.5m▲ 9.6%€56.7mabove the sector's middle half▲ 4.0%€61.8mabove the sector's middle half▲ 9.1%€62.4mabove the sector's middle half▲ 1.0%€63.3mabove the sector's middle half▲ 1.4%€65.1mabove the sector's middle half▲ 2.8%€66.3mabove the sector's middle half▲ 1.9%
Total assets€75.6m-€80.8m▲ 6.9%€78.5mabove the sector's middle half▼ 2.9%€73.2mabove the sector's middle half▼ 6.7%€72.3mabove the sector's middle half▼ 1.2%€74.0mabove the sector's middle half▲ 2.4%€75.8mabove the sector's middle half▲ 2.4%€78.5mabove the sector's middle half▲ 3.6%
Debt€25.6m-€26.1m▲ 1.8%€21.7m▼ 17.0%€11.2m▼ 48.2%€9.7m▼ 13.7%€9.8m▲ 1.6%€9.9m▲ 0.5%€10.7m▲ 8.2%
Working capital€48.3m-€53.1m▲ 9.9%€63.8mabove the sector's middle half▲ 20.2%€69.0mabove the sector's middle half▲ 8.2%€68.1mabove the sector's middle half▼ 1.3%€69.8mabove the sector's middle half▲ 2.5%€71.6mabove the sector's middle half▲ 2.5%€74.3mabove the sector's middle half▲ 3.8%
Solvency65.8%-67.4%▲ 1.7pp72.2%above the sector's middle half▲ 4.8pp84.4%above the sector's middle half▲ 12.2pp86.4%above the sector's middle half▲ 2.0pp85.6%above the sector's middle half▼ 0.8pp85.9%above the sector's middle half▲ 0.3pp84.5%above the sector's middle half▼ 1.4pp
Current ratio4.34-4.56▲ 0.227.10above the sector's middle half▲ 2.54
Return on assets (ROA)5.1%-5.9%▲ 0.8pp5.3%within the sector's middle half▼ 0.5pp7.0%within the sector's middle half▲ 1.7pp0.9%below the sector's middle half▼ 6.2pp1.2%below the sector's middle half▲ 0.3pp2.3%within the sector's middle half▲ 1.1pp1.6%within the sector's middle half▼ 0.7pp
Staff (FTE)0.3below the sector's middle half0.3below the sector's middle half=0.3below the sector's middle half=0.3below the sector's middle half=
above
within
below
the middle half of NACE 66, Activities auxiliary to financial services and insurance activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78.5m
Fixed assets
€4.1m ▼ 0.3%
Current assets
€74.4m ▲ 3.8%
Equity and liabilities €78.5m
Equity
€66.3m ▲ 1.9%
Provisions
€1.5m ▲ 81.4%
Debt
€10.7m ▲ 8.2%
Debt's share of the balance-sheet total rises from 13.0% to 13.6%. Equity and debt are higher.
Key figures and ratios
ROE
1.8%▼
2024 · 2.7%
Debt ≤ 1 year
€69,972▲
2024 · €44,614
Debt > 1 year
€9.0m▼
2024 · €9.5m
Income taxes
€160,089▼
2024 · €548,388
Staff costs
€7,928▲
2024 · €7,622
A ratio outside any meaningful range has been withheld (balance sheet total €78.5m, equity €66.3m).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Operating income70/76A | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.4m | €0.3m | ▼ 10.2% |
| Other operating income74 | - | - | €0.3m | €0.3m | €0.3m | €0.3m | €0.4m | €0.3m | ▼ 10.2% |
| Operating charges60/66A | - | - | €0.1m | €0.08m | €0.08m | €0.8m | €0.09m | €0.9m | ▲ 833% |
| Services and other goods61 | - | - | €0.05m | €0.02m | €0.03m | €0.05m | €0.04m | €0.06m | ▲ 26.0% |
| Remuneration, social security and pensions62 | - | - | - | €100 | €0.007m | €0.008m | €0.008m | €0.008m | ▲ 4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.04m | €0.03m | €0.03m | €0.03m | €0.02m | €0.02m | €0.01m | €0.01m | ▼ 13.6% |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | -€292 | - | - | €0.7m | - | €0.8m | - |
| Other operating charges640/8 | - | - | €0.02m | €0.03m | €0.03m | €0.03m | €0.03m | €0.03m | ▲ 2.0% |
| Operating profit (loss)9901 | €0.2m | €0.1m | €0.2m | €0.2m | €0.2m | -€0.5m | €0.3m | -€0.6m | ▼ 321% |
| Financial income75/76B | - | - | €6.3m | €6.1m | €3.5m | €2.3m | €2.9m | €2.7m | ▼ 5.4% |
| Recurring financial income75 | €5.4m | €5.2m | €6.3m | €6.1m | €3.5m | €2.3m | €2.9m | €2.7m | ▼ 5.4% |
| Income from financial fixed assets750 | - | - | €4.7m | €3.9m | €0.2m | - | - | - | - |
| Income from current assets751 | - | - | €1.2m | €1.3m | €1.7m | €2.2m | €2.1m | €1.7m | ▼ 17.7% |
| Other financial income752/9 | - | - | €0.4m | €0.9m | €1.6m | €0.1m | €0.7m | €1.0m | ▲ 29.6% |
| Financial charges65/66B | - | - | €2.0m | €0.7m | €2.8m | €0.8m | €0.8m | €0.8m | ▼ 8.5% |
| Recurring financial charges65 | €1.7m | €0.3m | €2.0m | €0.7m | €2.8m | €0.8m | €0.8m | €0.8m | ▼ 8.5% |
| Debt charges650 | €0.5m | €0.5m | €0.5m | €0.5m | €0.4m | €0.5m | €0.6m | €0.6m | ▼ 3.2% |
| Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651 | - | - | €0.3m | -€0.3m | €1.5m | -€0.2m | -€0.4m | -€0.5m | ▼ 11.9% |
| Other financial charges652/9 | - | - | €1.3m | €0.6m | €0.9m | €0.5m | €0.6m | €0.6m | ▲ 0.2% |
| Profit (loss) for the period before taxes9903 | €3.9m | €5.1m | €4.4m | €5.6m | €0.9m | €1.0m | €2.3m | €1.4m | ▼ 39.8% |
| Income taxes67/77 | €0.05m | €0.3m | €0.2m | €0.4m | €0.3m | €0.2m | €0.5m | €0.2m | ▼ 70.8% |
| Taxes670/3 | - | - | €0.2m | €0.4m | €0.3m | €0.2m | €0.5m | €0.2m | ▼ 70.8% |
| Profit (loss) for the period9904 | €3.8m | €4.7m | €4.2m | €5.2m | €0.6m | €0.9m | €1.7m | €1.2m | ▼ 30.0% |
| Profit (loss) for the period to be appropriated9905 | €3.8m | €4.7m | €4.2m | €5.2m | €0.6m | €0.9m | €1.7m | €1.2m | ▼ 30.0% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €75.6m | €80.8m | €78.5m | €73.2m | €72.3m | €74.0m | €75.8m | €78.5m | ▲ 3.6% |
| Fixed assets21/28 | €12.8m | €12.8m | €4.2m | €4.2m | €4.2m | €4.1m | €4.1m | €4.1m | ▼ 0.3% |
| Tangible fixed assets22/27 | €0.3m | €0.3m | €0.3m | €0.3m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 5.6% |
| Land and buildings22 | - | - | €0.3m | €0.2m | €0.2m | €0.2m | €0.2m | €0.2m | ▼ 4.7% |
| Plant, machinery and equipment23 | - | - | €0.02m | €0.008m | €0.006m | €0.004m | €0.002m | - | - |
| Financial fixed assets28 | €12.5m | €12.5m | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | = |
| Affiliated companies280/1 | - | - | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | = |
| Participating interests280 | - | - | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | €3.9m | = |
| Current assets29/58 | €62.7m | €68.0m | €74.2m | €69.0m | €68.1m | €69.9m | €71.6m | €74.4m | ▲ 3.8% |
| Amounts receivable after more than one year29 | - | - | €0.9m | €0.9m | €1.0m | €1.0m | €1.0m | €3.1m | ▲ 193% |
| Other amounts receivable291 | - | - | €0.9m | €0.9m | €1.0m | €1.0m | €1.0m | €3.1m | ▲ 193% |
| Amounts receivable within one year40/41 | €0.3m | €0.8m | €0.08m | €0.1m | €0.3m | €0.7m | €0.6m | €0.4m | ▼ 24.0% |
| Trade receivables40 | - | - | €0.07m | €0.07m | €0.07m | €0.1m | €0.1m | €0.09m | ▼ 18.5% |
| Other amounts receivable41 | - | - | €0.009m | €0.04m | €0.2m | €0.6m | €0.4m | €0.3m | ▼ 25.4% |
| Current investments50/53 | €33.0m | €33.8m | €38.5m | €40.6m | €61.3m | €66.2m | €68.6m | €69.3m | ▲ 1.0% |
| Other investments51/53 | - | - | €38.5m | €40.6m | €61.3m | €66.2m | €68.6m | €69.3m | ▲ 1.0% |
| Cash at bank and in hand54/58 | €29.0m | €32.9m | €34.8m | €27.4m | €5.6m | €1.8m | €1.3m | €1.6m | ▲ 25.3% |
| Deferred charges and accrued income490/1 | - | - | €0.001m | €0.001m | €0.01m | €0.2m | €0.2m | €0.002m | ▼ 98.9% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €75.6m | €80.8m | €78.5m | €73.2m | €72.3m | €74.0m | €75.8m | €78.5m | ▲ 3.6% |
| Equity10/15 | €49.7m | €54.5m | €56.7m | €61.8m | €62.4m | €63.3m | €65.1m | €66.3m | ▲ 1.9% |
| Contributions10/11 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Capital10 | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Issued capital100 | - | - | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | = |
| Reserves13 | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Non-distributable reserves130/1 | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Legal reserve130 | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Reserves not available under the articles1311 | - | - | - | - | - | €32 | €32 | €32 | = |
| Other1319 | - | - | €32 | €32 | €32 | - | - | - | - |
| Tax-exempt reserves132 | - | - | €68 | €68 | €68 | €68 | €68 | €68 | = |
| Distributable reserves133 | - | - | €85 | €85 | €85 | €85 | €85 | €85 | = |
| Profit (loss) carried forward14 | €48.8m | €53.6m | €55.8m | €60.9m | €61.6m | €62.5m | €64.2m | €65.4m | ▲ 1.9% |
| Provisions and deferred taxes16 | €0.2m | €0.2m | €0.1m | €0.2m | €0.2m | €0.9m | €0.8m | €1.5m | ▲ 81.4% |
| Provisions for liabilities and charges160/5 | - | - | €0.1m | €0.2m | €0.2m | €0.9m | €0.8m | €1.5m | ▲ 81.4% |
| Other liabilities and charges164/5 | - | - | €0.1m | €0.2m | €0.2m | €0.9m | €0.8m | €1.5m | ▲ 81.4% |
| Amounts payable17/49 | €25.6m | €26.1m | €21.7m | €11.2m | €9.7m | €9.8m | €9.9m | €10.7m | ▲ 8.2% |
| Amounts payable after more than one year17 | €11.0m | €11.0m | €11.0m | €11.0m | €9.5m | €9.5m | €9.5m | €9.0m | ▼ 5.3% |
| Other amounts payable178/9 | - | - | €11.0m | €11.0m | €9.5m | €9.5m | €9.5m | €9.0m | ▼ 5.3% |
| Amounts payable within one year42/48 | €14.5m | €14.9m | €10.5m | €0.01m | €0.02m | €0.03m | €0.04m | €0.07m | ▲ 56.8% |
| Trade debts44 | €0.02m | €0.03m | €0.01m | €0.01m | €0.01m | €0.02m | €0.01m | €0.04m | ▲ 175% |
| Suppliers440/4 | - | - | €0.01m | €0.01m | €0.01m | €0.02m | €0.01m | €0.04m | ▲ 175% |
| Taxes, remuneration and social security45 | - | - | €0.1m | €0.004m | €0.005m | €0.005m | €0.03m | €0.03m | ▼ 16.4% |
| Taxes450/3 | - | - | €0.1m | €0.004m | €0.004m | €0.004m | €0.03m | €0.02m | ▼ 16.5% |
| Remuneration and social security454/9 | - | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 13.5% |
| Other amounts payable47/48 | - | - | €10.3m | €39 | €39 | €123 | €39 | €0.005m | ▲ 12,906% |
| Accrued charges and deferred income492/3 | - | - | €0.2m | €0.2m | €0.2m | €0.3m | €0.4m | €1.7m | ▲ 336% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €3.8m | €4.7m | €4.2m | €5.2m | €0.6m | €0.9m | €1.7m | €1.2m | ▼ 30.0% |
| + Depreciation and write-downs630 | €0.04m | €0.03m | €0.03m | €0.03m | €0.02m | €0.02m | €0.01m | €0.01m | ▼ 13.6% |
| Operating cash flow (approximation) | €3.9m | €4.8m | €4.2m | €5.2m | €0.7m | €0.9m | €1.8m | €1.2m | ▼ 29.9% |
| Investment in fixed assets (approximation) | - | €0 | €8.6m | €0 | €0 | €0 | €0 | €0 | - |
| Change in cash | - | €3.9m | €1.9m | -€7.4m | -€21.8m | -€3.8m | -€0.5m | €0.3m | ▲ 168% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Similar companies · same sector, comparable size
Société Générale de Cautionnement - Algemene Borgstellingen
BE 0403.006.987
Evere · equity €63.2m
ISABEL
BE 0455.530.509
Brussel · equity €73.5m
SOMOCOM
BE 0432.773.913
Wemmel · equity €59.3m
MoneyGram International
BE 0671.690.653
Brussel · equity €58.4m
ZEEV
BE 0468.660.250
Liège · equity €76.3m
Of the 1,469 companies in this sector, figures are known for 922. 73 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: not fully processed yet. The notices from October 2023 to September 2026 are still being read.