Skip to content

I.V. Analytics

Active
Private limited companyfounded 2024active for 2 yearsFilips van de Elzaslaan(Kor) 45, 8500 Kortrijk, BelgiumKBO/BCE: BE 1010.417.524

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 27-01-2026 at the NBB

Turnover
≈ €270,000
Estimated: probably between €180,000 and €460,000
Total assets
€109,223
Net result
€60,794
Working capital
€62,130

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €109,223
Fixed assets €7,664
Current assets €101,559
Equity and liabilities €109,223
Equity €69,794
Debt €39,429
Debt's share of the balance-sheet total is 36.1%.
Key figures and ratios
2025 value
EBITDA
€89,015
Cash flow
€65,104
Current ratio
2.58
Debt to equity
0.56
ROE
87.1%
ROA
55.7%
Interest coverage
over 100
Debt ≤ 1 year
€39,429
Income taxes
€23,609

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€8,571
Intangible fixed assets€3,403
Depreciation and write-downs of the year€4,310

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 41 lines
Balance sheet Code2025
Assets
Total assets20/58€109,223
Fixed assets21/28€7,664
Tangible fixed assets22/27€7,664
Land and buildings22€4,468
Furniture and vehicles24€3,195
Current assets29/58€101,559
Amounts receivable within one year40/41€1,718
Trade receivables40€1,718
Current investments50/53€6,000
Cash at bank and in hand54/58€83,455
Deferred charges and accrued income490/1€10,386
Equity and liabilities
Total equity and liabilities10/49€109,223
Equity10/15€69,794
Contributions10/11€9,000
Reserves13€60,794
Distributable reserves133€60,794
Amounts payable17/49€39,429
Amounts payable within one year42/48€39,429
Financial debts43€100
Credit institutions430/8€100
Trade debts44€5,869
Suppliers440/4€5,869
Taxes, remuneration and social security45€30,969
Taxes450/3€27,969
Remuneration and social security454/9€3,000
Other amounts payable47/48€2,491
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,310
Other operating charges640/8€243
Gross operating margin9900€89,257
Operating profit (loss)9901€84,704
Financial income75/76B€481
Recurring financial income75€481
Financial charges65/66B€782
Recurring financial charges65€782
Profit (loss) for the period before taxes9903€84,403
Income taxes67/77€23,609
Profit (loss) for the period9904€60,794
Profit (loss) for the period to be appropriated9905€60,794
Appropriation of the result
Profit (loss) to be appropriated9906€60,794
Transfer to equity691/2€60,794
To other reserves6921€60,794

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 27-01-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,310
Other operating charges640/8€243
Gross operating margin9900€89,257
Operating profit (loss)9901€84,704
Financial income75/76B€481
Recurring financial income75€481
Financial charges65/66B€782
Recurring financial charges65€782
Profit (loss) for the period before taxes9903€84,403
Income taxes67/77€23,609
Profit (loss) for the period9904€60,794
Profit (loss) for the period to be appropriated9905€60,794
Line2025
Assets
Total assets20/58€109,223
Fixed assets21/28€7,664
Tangible fixed assets22/27€7,664
Land and buildings22€4,468
Furniture and vehicles24€3,195
Current assets29/58€101,559
Amounts receivable within one year40/41€1,718
Trade receivables40€1,718
Current investments50/53€6,000
Cash at bank and in hand54/58€83,455
Deferred charges and accrued income490/1€10,386
Equity and liabilities
Total equity and liabilities10/49€109,223
Equity10/15€69,794
Contributions10/11€9,000
Reserves13€60,794
Distributable reserves133€60,794
Amounts payable17/49€39,429
Amounts payable within one year42/48€39,429
Financial debts43€100
Credit institutions430/8€100
Trade debts44€5,869
Suppliers440/4€5,869
Taxes, remuneration and social security45€30,969
Taxes450/3€27,969
Remuneration and social security454/9€3,000
Other amounts payable47/48€2,491
Line2025
Profit (loss) for the period9904€60,794
+ Depreciation and write-downs630€4,310
Operating cash flow (approximation)€65,104

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as I.V. Analytics has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of I.V. Analytics itself is lower: 0.3% within 12 months. It rests on far more data about I.V. Analytics than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for I.V. Analytics. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 27-01-2026 2026-00015082 PDF

Next steps