Skip to content

I-MAGIX

Active Risk: not assessed
Public limited companyfounded 201511 yrs activeBoulevard Delwart(TOU) 60, 7500 Tournai, BelgiumKBO/BCE: BE 0633.571.336

I-MAGIX has a registered holding activity and consists mainly of financial fixed assets; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €3.99M and a net result of €-530k. Equity is shrinking by ~11.7% per year across the filed fiscal years. Its solvency ranks better than 28% of 829 sector peers (fiscal year 2025). The company has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Outside the general model
Holding: general score not applicable
The company has a registered holding activity and financial fixed assets account for more than half of its assets. The general operating-company model is unsuitable for this profile, so we show no financial axes either. Filed figures remain available.
Credit advice for your own amount and term

Signals

Three signals. The signal on the left, the evidence on the right.
neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 17-07-2026, 14 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
14 d early
2024
49 d early
2023
47 d early
2022
40 d early
2021
17 d early
2020
31 d early
2019
96 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
21-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
€6.55M▲ 10.1%
2024 · €5.95M
2018: €3.68M 2019: €4.00M 2020: €2.08M 2021: €3.64M 2024: €5.95M
2018 → 2025
EBIT margin
5.2%▲ 7.8pp
2024 · -2.6%
2018: 19.5% 2019: 19.1% 2020: -27.8% 2021: -1.0% 2024: -2.6%
2018 → 2025
Net result
€-530k▲ 38.1%
2024 · €-857k
2018: €-422k 2019: €-407k 2020: €-1.66M 2021: €-974k 2022: €-688k 2023: €-965k 2024: €-857k
2018 → 2025
Working capital
€-172k▲ 57.7%
2024 · €-407k
2018: €-5.24M 2019: €-5.08M 2020: €208k 2021: €90k 2022: €-1.17M 2023: €-601k 2024: €-407k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Turnover€3.64M-€5.95M€6.55M▲ 10.1%
Equity€7.03M-€6.34M▼ 9.8%€5.38M▼ 15.2%€4.52M▼ 15.9%€3.99M▼ 11.7%
Operating result€-36k-€254k€-235k€-155k▲ 34.1%€339k
Net result€-974k-€-688k▲ 29.4%€-965k▼ 40.3%€-857k▲ 11.2%€-530k▲ 38.1%
Result per fiscal year
Operating resultNet result
€-1.00M€-500k€0€500kOperating result 2021: €-36k€-36kNet result 2021: €-974k€-974kOperating result 2022: €254k€254kNet result 2022: €-688k€-688kOperating result 2023: €-235k€-235kNet result 2023: €-965k€-965kOperating result 2024: €-155k€-155kNet result 2024: €-857k€-857kOperating result 2025: €339k€339kNet result 2025: €-530k€-530k20212022202320242025
The operating result returns to profit in 2025: €339k after a loss of €155k in 2024, the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €21.30M
Fixed assets €20.76M▼ 5.2%
Current assets €540k▲ 8.1%
Equity and liabilities €21.30M
Equity €3.99M▼ 11.7%
Debt €17.31M▼ 3.1%
The debt ratio rises from 79.8% to 81.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Solvency
18.7%
2024 · 20.2%
ROE
-13.3%
2024 · -18.9%
ROA
-2.5%
2024 · -3.8%
Debt
€17.31M
2024 · €17.87M
Debt ≤ 1 year
€712k
2024 · €907k
Debt > 1 year
€16.20M
2024 · €16.57M
Income taxes
€108k
2024 · €3k
Staff costs
€1.35M
2024 · €1.23M
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€22.40M€21.30M
Fixed assets21/28€21.90M€20.76M
Intangible fixed assets21€1.85M€797k
Tangible fixed assets22/27€67k€61k
Plant, machinery and equipment23€13k€10k
Furniture and vehicles24€21k€18k
Other tangible fixed assets26€33k€33k=
Financial fixed assets28€19.98M€19.90M
Affiliated companies280/1€19.98M€19.90M
Participating interests280€19.63M€19.63M=
Amounts receivable281€353k€273k
Companies linked by participating interests282/3€0-
Participating interests282€0-
Current assets29/58€500k€540k
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€191k€87k
Trade receivables40€191k€39k
Other amounts receivable41-€48k
Cash at bank and in hand54/58€159k€148k
Deferred charges and accrued income490/1€151k€305k
Equity and liabilities
Total equity and liabilities10/49€22.40M€21.30M
Equity10/15€4.52M€3.99M
Contributions10/11€9.00M€9.00M=
Capital10€9.00M€9.00M=
Issued capital100€9.00M€9.00M=
Reserves13€807k€807k=
Non-distributable reserves130/1€800k€800k=
Legal reserve130€800k€800k=
Tax-exempt reserves132€7k€7k=
Profit (loss) carried forward14€-5.28M€-5.81M
Amounts payable17/49€17.87M€17.31M
Amounts payable after more than one year17€16.57M€16.20M
Financial debts170/4€14.73M€14.60M
Subordinated loans170€571k€457k
Unsubordinated bonds171€9.46M€9.44M
Other loans174€4.70M€4.70M=
Other amounts payable178/9€1.84M€1.60M
Amounts payable within one year42/48€907k€712k
Current portion of amounts payable after more than one year42€316k€143k
Trade debts44€368k€187k
Suppliers440/4€368k€187k
Taxes, remuneration and social security45€223k€383k
Taxes450/3€51k€162k
Remuneration and social security454/9€172k€221k
Accrued charges and deferred income492/3€393k€394k
Income statement Code20242025
Operating income70/76A€6.09M€6.62M
Turnover70€5.95M€6.55M
Other operating income74€139k€72k
Non-recurring operating income76A€1k€0
Operating charges60/66A€6.24M€6.28M
Goods for resale, raw materials and consumables60€2.77M€2.88M
Purchases600/8€2.77M€2.88M
Services and other goods61€1.14M€978k
Remuneration, social security and pensions62€1.23M€1.35M
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.11M€1.07M
Other operating charges640/8€450€1k
Non-recurring operating charges66A€0-
Operating profit (loss)9901€-155k€339k
Financial income75/76B€33k€15k
Recurring financial income75€33k€15k
Income from current assets751€33k€14k
Other financial income752/9-€622
Financial charges65/66B€731k€776k
Recurring financial charges65€731k€776k
Debt charges650€679k€725k
Other financial charges652/9€51k€51k
Non-recurring financial charges66B€599€0
Profit (loss) for the period before taxes9903€-854k€-422k
Income taxes67/77€3k€108k
Taxes670/3€3k€108k
Tax adjustments and reversals of tax provisions77-€60
Profit (loss) for the period9904€-857k€-530k
Profit (loss) for the period to be appropriated9905€-857k€-530k
Appropriation of the result
Profit (loss) to be appropriated9906€-5.28M€-5.81M
Profit (loss) brought forward from the previous period14P€-4.43M€-5.28M
Social balance
Average headcount (FTE)908717.817.8=

The notes to these accounts (84 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
17-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
12-06
NBB filing Annual accounts filed
fiscal year 2024 · full schema
2024
14-06
NBB filing Annual accounts filed
fiscal year 2023 · full schema
2023
21-06
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
14-07
NBB filing Annual accounts filed
fiscal year 2021 · full schema
2021
30-06
NBB filing Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial Weakest financial yearnet €-1.66M
Net result drops to €-1.66M, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity times 28current ratio 1.45
Current ratio from 0.05 to 1.45; short-term debt falls from €5.36M to €465k.
04-11
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 96 days late
2019
12-07
NBB filing Annual accounts filed
fiscal year 2018 · full schema
2018
09-07
NBB filing Annual accounts filed
fiscal year 2017 · full schema
2017
26-07
NBB filing Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
13 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tournai · 2 establishment units since 2015
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Boulevard Delwart(TOU) 607500 Tournai
Ground area
2,121 m²
Building footprint
510 m²
Volume, LiDAR
3,942 m³
2 parcels, Wallonia · tallest building 9.1 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
I-MAGIX TOURNAI
Boulevard Delwart(TOU) 60, 7500 TournaiFood and beverage service activities
since 20152.252.553.794
I-MAGIX MONS
Boulevard André Delvaux 1, 7000 MonsFood and beverage service activities
since 20152.252.554.190
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
53402A0191/00M009 Wallonia 1,744 m² 1 · 510 m² 9.1 m · 3 fl.
57462A0023/10F000 Wallonia 376 m² - -
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

5493000YSS1WFMJN2475
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 2,452 companies in sector 41003 we hold annual accounts for 1,055. 318 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded06-07-2015
Fiscal year end31-12
Activities, NACEBEL
41003General construction of other non-residential buildings
64200Holdings
64210Activities of holding companies
68122Development of non-residential building projects
58290Other software publishing
Sources
Crossroads Bank for EnterprisesNational Bank · 11 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

General meetings

4 convocations
General meeting
on 27-12-2023 at 14u · published 11-12-2023
Agenda
Ordre du jour et propositions de décision : l’ordre du jour et les propositions de décision de l’assemblée générale des Obligataires de la Société sont les suivants : I. Décision d’une prorogation de la Date d’Echéance Finale des Obligations jusqu’à 29 décembre 2030, sous réserve de certaines conditions Proposition de décision : L’assemblée générale des Obligataires décide d’approuver une prorogation de la Date d’Echéance Finale des Obligations jusqu’à 29 décembre 2030, sous réserve de certaines conditions. II. Décision d’une prorogation du paiement du Montant des Intérêts Différés dus aux Obligataires jusqu’à 29 décembre 2030, et confirmation que cette prorogation n’entraîne pas de pénalité ...
General meeting
on 06-04-2021 at 14u · published 18-03-2021
Agenda
Ordre du jour et propositions de décision : L’ordre du jour détaillé par rapport à l’endettement financier obligataire et les propositions de décision de l’assemblée générale des obligataires de la Société sont disponibles auprès de l’Agent. Quorum : Conformément au Code des sociétés et associations, un quorum d’au moins 50% du montant total des obligations en circulation doit être présent ou représenté à l’assemblée générale des obligataires
General meeting
on 28-02-2020 at 14u · published 14-10-2020
Agenda
Ordre du jour et propositions de décision : L’ordre du jour et les propositions de décision de l’assemblée générale des obligataires de la Société sont les suivants : 1. Décision de postposer le paiement du coupon dû au 22 juillet 2020 au 31 mars 2021 sous réserve de certaines conditions Proposition de décision : L’assemblée générale des obligataires décide d’approuver la post- position du paiement du coupon au 31 mars 2021 2. Décision d’exonération de pénalité suite à la postposition du paiement du coupon au 31 mars 2021 sous réserve de certaines conditions Proposition de décision : L’assemblée générale des obligataires décide de ne pas charger des intérêts de retard concernant le paiement ...
General meeting
on 28-02-2020 at 14u · published 11-02-2020
Agenda
Ordre du jour et propositions de décision : l’ordre du jour et les propositions de décision de l’assemblée générale des obligataires de la Société sont les suivants : 1. Décision de prorogation de la durée des Obligations (Bonds) sous réserve de certaines conditions Proposition de décision : L’assemblée générale des obligataires décide que la Date d’Echéance Finale (Final Maturity Date) des Obligations (Bonds) sera reportée du 29 décembre 2022 au 29 décembre 2026, sous réserve des conditions suivantes : (i) le remplacement du Bank Facilities Agreement existant (termes en majuscules tels que définis dans le Subordination Agreement) par un nouveau contrat de facilités de crédit bancaire de pre ...