I.E.E.

Inactive KBO/BCE: BE 0437.620.151

I.E.E.

Financial year 2019

Follow Report

Annual accounts 2019

micro format, filed on 31-01-2020, on the day of the deadline

€243,590

▲ €359,248

€193,437

▲ €374,320

€230,478

▲ €357,794

€155,454

▲ €377,695

75.6%

▲ 5.9 percentage points

8.03

▲ 6.63

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €610,000. Estimated: probably between €410,000 and €940,000.

Money flows

no detail for 2019

Balance sheet

balance sheet total €3.8m on 30-06-2019

What the company ownsHow it is paid for

in €m

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	3.8m	4.5m	4.6m	4.2m	4.3m	4.4m	4.4m	4.3m	4.3m	4.5m	5.0m	1.3m	842,746
`21/28`	2.7m	3.5m	3.7m	3.8m	3.8m	3.9m	3.9m	3.9m	3.9m	3.9m	4.7m	1.1m	687,307
`22/27`	267,461	642,031	695,597	625,801	409,435	428,041	453,293	455,123	450,457	454,679	482,184	539,276	579,162
`22`	254,961	622,735	669,184	610,699	395,988	416,528	447,849	442,678	436,603	424,798	435,815	469,870	495,250
`23`	3,936	6,834	10,054	7,624	7,818	4,696	4,154	10,348	9,297	7,951	6,659	9,922	12,746
`24`	8,564	12,462	16,360	7,478	5,629	6,817	1,290	2,097	4,557	21,930	39,710	59,484	71,166
`28`	2.5m	2.8m	3.0m	3.1m	3.4m	3.4m	3.4m	3.4m	3.4m	3.4m	4.2m	538,145	108,145
`29/58`	1.1m	974,103	915,205	491,091	447,454	523,251	508,604	465,024	442,224	578,360	292,977	223,322	155,439
`29`	1.0m	811,617	811,617	-	-	-	-	-	-	-	-	-	-
`291`	1.0m	811,617	811,617	-	-	-	-	-	-	-	-	-	-
`40/41`	26,091	96,473	80,431	472,248	189,982	214,321	257,089	218,629	177,644	232,285	285,363	218,148	143,637
`40`	1,066	2,500	24,642	324,708	127,958	151,138	212,803	128,722	114,306	216,279	283,229	213,989	127,331
`41`	25,025	93,973	55,788	147,540	62,024	63,183	44,286	89,907	63,338	16,006	2,134	4,159	16,306
`54/58`	55,042	63,928	19,364	13,644	254,878	305,556	248,187	242,642	261,840	342,345	3,012	826	7,398
`490/1`	856	2,085	3,793	5,199	2,594	3,374	3,328	3,753	2,740	3,730	4,602	4,348	4,404
Balance sheet: equity and liabilities
`10/49`	3.8m	4.5m	4.6m	4.2m	4.3m	4.4m	4.4m	4.3m	4.3m	4.5m	5.0m	1.3m	842,746
`10/15`	2.9m	3.1m	3.5m	3.5m	3.8m	3.7m	3.8m	3.7m	3.7m	3.8m	4.5m	816,367	306,847
`10/11`	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834
`100`	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834	107,834
`12`	2.4m	2.8m	2.9m	3.0m	3.3m	3.3m	3.3m	3.3m	3.3m	3.3m	4.1m	430,000	-
`13`	326,990	201,041	480,990	390,783	381,783	381,783	381,783	381,783	381,783	381,783	359,783	277,783	198,783
`130`	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783	10,783
`132`	271,207	257	207	-	-	-	-	-	-	-	-	-	-
`133`	45,000	190,000	470,000	380,000	371,000	371,000	371,000	371,000	371,000	371,000	349,000	267,000	188,000
`14`	899	8,436	4,294	4,554	-37,373	-91,788	-32,613	-76,143	-83,713	1,758	956	750	230
`16`	113,813	-	-	-	-	-	-	-	-	-	-	-	-
`168`	113,813	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	817,928	1.3m	1.1m	713,866	512,790	661,608	613,038	614,818	594,922	649,809	414,733	484,376	535,899
`17`	602,593	602,593	2,593	2,593	2,593	2,593	2,593	2,593	10,411	41,916	83,224	136,760	187,431
`170/4`	600,000	600,000	-	-	-	-	-	-	7,818	39,323	80,631	134,167	184,838
`178/9`	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593	2,593
`42/48`	136,123	695,731	1.1m	650,539	467,915	637,856	559,327	587,655	543,978	588,780	330,233	346,128	342,047
`42`	-	-	800,000	-	-	-	-	9,746	31,505	41,308	55,127	50,671	47,967
`44`	90,708	10,406	13,792	172,779	14,273	28,188	47,989	35,674	34,157	8,973	80,779	104,317	201,440
`440/4`	90,708	10,406	13,792	172,779	14,273	28,188	47,989	35,674	34,157	8,973	80,779	104,317	201,440
`45`	20,302	10,763	25,397	51,140	26,039	146,114	86,122	95,419	93,633	87,967	84,681	76,045	66,399
`450/3`	20,302	10,763	25,397	51,140	22,109	48,676	24,525	18,029	31,132	30,347	38,875	33,539	25,041
`454/9`	-	-	-	-	3,930	97,438	61,597	77,390	62,501	57,620	45,806	42,506	41,358
`47/48`	25,113	674,562	265,950	426,620	427,603	463,554	425,216	446,816	384,683	450,532	109,646	115,095	26,241
`492/3`	79,212	51,065	10,097	60,734	42,282	21,159	51,118	24,570	40,533	19,113	1,276	1,488	6,421
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	806,219	815,847
`76A`	464,018	-	77,465	-	-	-	-	12,397	-	-	-	165	-
`9900`	243,590	-115,658	208,426	178,145	225,638	569,608	660,943	679,879	564,534	637,811	652,208	647,031	659,719
`60/61`	-	-	-	-	-	-	-	-	-	-	-	159,189	156,128
`62`	-	-	99	880	95,996	552,190	523,151	606,509	552,277	504,287	443,160	440,660	516,103
`630`	37,041	53,566	58,297	79,719	34,633	38,551	38,759	39,770	54,288	62,559	60,762	64,274	62,283
`640/8`	13,112	11,658	40,177	9,269	9,962	7,832	4,622	11,155	13,711	9,447	10,028	4,498	13,516
`66A`	-	-	-	7,999	-	-	-	-	-	-	-	-	-
`9901`	193,437	-180,883	109,854	88,277	85,047	-28,965	94,411	22,445	-55,742	61,518	138,258	137,599	67,817
`75/76B`	114,556	12,831	133	18,206	54	11	44	810	239	477	67	391	1,912
`75`	104	2,410	133	18,206	54	11	44	810	239	477	67	391	1,912
`76B`	114,452	10,421	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	75,767	68,664	20,040	27,555	30,686	30,221	28,496	27,045	29,968	30,136	12,069	15,405	20,284
`65`	74,867	68,664	20,040	27,555	30,686	30,221	28,496	27,045	29,968	30,136	12,069	15,405	20,284
`66B`	900	-	-	-	-	-	-	-	-	-	-	-	-
`9903`	232,226	-236,716	89,947	70,929	54,415	-59,175	65,959	8,607	-85,471	31,859	126,256	122,750	49,445
`67/77`	-	39,091	-	20,002	-	-	22,429	-	-	9,057	44,050	43,230	15,399
`9904`	118,413	-275,807	89,947	50,927	54,415	-59,175	43,530	8,607	-85,471	22,802	82,206	79,520	34,046
`689`	270,950	51	207	-	-	-	-	-	-	-	-	-	-
`9905`	-152,537	-275,858	89,740	50,927	54,415	-59,175	43,530	8,607	-85,471	22,802	82,206	79,520	34,046
Appropriation of the result
`9906`	-144,101	-271,564	94,294	13,554	-37,373	-91,788	-32,613	-75,106	-83,713	23,758	82,956	79,750	34,230
`791/2`	145,000	280,000	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	90,000	9,000	-	-	-	1,037	-	22,000	82,000	79,000	34,000
`6921`	-	-	90,000	9,000	-	-	-	1,037	-	22,000	82,000	79,000	34,000
Social balance sheet
`9087`	-	-	-	0.4	3.5	9.1	8.7	11	9.4	8.5	7.8	8	8
Hours worked`1013`	-	-	-	672	4,657	15,249	13,905	16,941	15,204	14,168	13,256	14,112	13,788
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 17 older financial years (1990-2006) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2019 (PDF), filed on 31-01-2020.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
30-06-2019	micro format	31-01-2020	2020-04400187	PDF
30-06-2018	micro format	16-05-2019	2019-13400462	PDF
30-06-2017	micro format	27-02-2018	2018-06000473	PDF
30-06-2016	abbreviated format	26-01-2017	2017-02500109	PDF
30-06-2015	abbreviated format	29-01-2016	2016-03800436	PDF
30-06-2014	abbreviated format	30-01-2015	2015-03200507	PDF
30-06-2013	abbreviated format	24-02-2014	2014-04800388	PDF
30-06-2012	abbreviated format	03-07-2013	2013-26200518	PDF
30-06-2011	abbreviated format	12-03-2012	2012-06000149	PDF
30-06-2010	abbreviated format	16-02-2011	2011-03900024	PDF
30-06-2009	abbreviated format	15-02-2010	2010-04600351	PDF
30-06-2008	abbreviated format	09-02-2009	2009-03900128	PDF
30-06-2007	abbreviated format	21-12-2007	2007-84600275	PDF
30-06-2006	abbreviated format	08-12-2006	2006-90300840	PDF
30-06-2005	abbreviated format	24-02-2006	2006-05704031	PDF
30-06-2004	abbreviated format	05-01-2005	2005-00304504	PDF
30-06-2003	abbreviated format	11-12-2003	2003-83101901	PDF
30-06-2002	abbreviated format	27-12-2002	2002-79204407	PDF
30-06-2001	abbreviated format	28-12-2001	2001-79102046	PDF
30-06-2000	abbreviated format	20-12-2000	2000-76801083	PDF
30-06-1999	abbreviated format	07-01-2000	2000-00602734	PDF
30-06-1998	abbreviated format	07-01-1999	1999-00400528	PDF
30-06-1997	abbreviated format	16-12-1997	1997-57004341	PDF
30-06-1996	abbreviated format	17-12-1996	1996-53801285	PDF
30-06-1995	abbreviated format	27-02-1996	1996-03102671	PDF
30-06-1994	abbreviated format	16-12-1994	1994-50203280	PDF
30-06-1993	abbreviated format	24-12-1993	1993-47101669	PDF
30-06-1992	abbreviated format	01-02-1993	1993-01701474	PDF
30-06-1991	abbreviated format	11-02-1992	1992-01700238	PDF
30-06-1990	abbreviated format	22-03-1991	1991-02904727	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
230,478	-127,317	168,151	167,996	119,680	9,586	133,170	62,215	-1,454	124,077	199,020	201,873	130,100
155,454	-222,241	148,244	130,646	89,048	-20,624	82,289	48,377	-31,183	85,361	142,968	143,794	96,329
-722,697	-124,579	131,801	296,085	16,027	13,299	36,929	44,436	50,066	35,054	3,669	24,388	160,345
-8,886	44,564	5,720	-241,234	-50,678	57,369	5,545	-19,198	-80,505	339,333	2,186	-6,572	-
957,482	278,372	-189,934	-159,448	-20,461	-114,605	-50,723	-122,631	-101,754	-10,420	-37,256	-122,806	-186,608
-	-	-	-	-	-	-	-	-	-	-	17.1%	8.3%
75.6%	69.7%	75.6%	83.2%	88.0%	84.9%	86.0%	85.8%	86.2%	85.4%	91.6%	62.8%	36.4%
8.03	1.40	0.83	0.75	0.96	0.82	0.91	0.79	0.81	0.98	0.89	0.65	0.45
0.28	0.43	0.32	0.20	0.14	0.18	0.16	0.16	0.16	0.17	0.09	0.59	1.75
4.1%	-8.9%	2.6%	1.4%	1.4%	-1.6%	1.2%	0.2%	-2.3%	0.6%	1.8%	9.7%	11.1%
3.1%	-6.2%	2.0%	1.2%	1.3%	-1.4%	1.0%	0.2%	-2.0%	0.5%	1.7%	6.1%	4.0%
-	-	-	-	-	-	-	-	-	-	-	97 days	57 days
-	-	-	-	-	-	-	-	-	-	-	239 days	471 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on I.E.E.

The operating result for 2019 is a profit of €193,437, after a loss of €180,883 in 2018. It is the highest result since 2007.

Debt's share of the balance-sheet total falls from 30.3% to 21.4%. Equity and debt are lower.