Hyperion Optix
Annual accounts 2025
micro format, filed on 19-12-2025, 43 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €320,000. Estimated: probably between €230,000 and €610,000.
Balance sheet
balance sheet total €216,419 on 30-06-2025in euro
in euro
Position in the sector
81.6%
Higher than 89% of 22,917 companies in 2025.
5.02
Higher than 87% of 22,047 companies in 2025.
25.2%
Higher than 89% of 22,197 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter
Staff
€32,099
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 79 people joined and 78 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
216,419 | 162,713 | 115,619 | 67,815 | |
20 |
0 | 0 | 0 | 0 | |
21/28 |
16,695 | 16,159 | 9,169 | 7,226 | |
22/27 |
16,695 | 16,159 | 9,169 | 7,226 | |
22 |
12,396 | 10,067 | 983 | 1,099 | |
23 |
3,128 | 4,709 | 6,291 | 3,718 | |
24 |
1,172 | 1,382 | 1,895 | 2,409 | |
29/58 |
199,723 | 146,554 | 106,449 | 60,589 | |
29 |
99,200 | 100,000 | - | - | |
291 |
99,200 | 100,000 | - | - | |
40/41 |
100,421 | 46,513 | 104,957 | 59,042 | |
40 |
30,618 | 25,915 | 20,902 | 10,300 | |
41 |
69,803 | 20,598 | 84,055 | 48,742 | |
54/58 |
68 | 0 | 1,419 | 1,506 | |
490/1 |
34 | 41 | 73 | 41 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
216,419 | 162,713 | 115,619 | 67,815 | |
10/15 |
176,642 | 122,005 | 75,763 | 34,206 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | |
13 |
171,642 | 117,005 | 70,763 | 29,206 | |
133 |
171,642 | 117,005 | 70,763 | 29,206 | |
17/49 |
39,776 | 40,707 | 39,856 | 33,609 | |
42/48 |
39,776 | 40,707 | 39,856 | 33,609 | |
43 |
- | 1 | - | - | |
430/8 |
- | 1 | - | - | |
44 |
8,784 | 12,640 | 7,416 | 9,227 | |
440/4 |
8,784 | 12,640 | 7,416 | 9,227 | |
45 |
30,992 | 28,066 | 32,440 | 24,382 | |
450/3 |
23,513 | 26,570 | 27,988 | 21,157 | |
454/9 |
7,479 | 1,497 | 4,452 | 3,225 | |
| Income statement | |||||
9900 |
107,231 | 69,240 | 59,490 | 64,764 | |
62 |
25,679 | 8,954 | 7,939 | 21,482 | |
630 |
3,389 | 2,827 | 2,107 | 1,584 | |
640/8 |
2,376 | 2,056 | 505 | 3,058 | |
9901 |
75,787 | 55,403 | 48,939 | 38,639 | |
75/76B |
6,349 | 6,755 | 4,576 | 1,528 | |
75 |
6,349 | 6,755 | 4,576 | 1,528 | |
65/66B |
9,726 | 3,060 | 672 | 694 | |
65 |
5,807 | 3,060 | 672 | 694 | |
66B |
3,919 | - | - | - | |
9903 |
72,411 | 59,099 | 52,843 | 39,474 | |
67/77 |
17,774 | 12,857 | 11,286 | 10,268 | |
9904 |
54,637 | 46,242 | 41,557 | 29,206 | |
9905 |
54,637 | 46,242 | 41,557 | 29,206 | |
| Appropriation of the result | |||||
9906 |
54,637 | 46,242 | 41,557 | 29,206 | |
691/2 |
54,637 | 46,242 | 41,557 | 29,206 | |
6921 |
54,637 | 46,242 | 41,557 | 29,206 | |
| Social balance sheet | |||||
9087 |
0.8 | - | - | 0.9 | |
Hours worked1013 |
1,584 | - | - | 1,567 | |
| Document | |||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 19-12-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankSubsidies and aid
Flemish government 2022, 1 entry, €190 awarded, €190 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 79,176 | 58,230 | 51,046 | 40,224 | ||
| 58,026 | 49,069 | 43,664 | 30,790 | ||
| 3,926 | 9,816 | 4,050 | 8,811 | ||
| 68 | -1,419 | -87 | - | ||
| 159,947 | 105,847 | 66,594 | 26,979 | ||
| 81.6% | 75.0% | 65.5% | 50.4% | ||
| 5.02 | 3.60 | 2.67 | 1.80 | ||
| 0.23 | 0.33 | 0.53 | 0.98 | ||
| 30.9% | 37.9% | 54.9% | 85.4% | ||
| 25.2% | 28.4% | 35.9% | 43.1% | ||
| 13.64 | 19.03 | 76.00 | 57.99 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2022 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | - |
| part-time | - | 1 |
| in full-time equivalents | 1 | 0.5 |
| 0.8 | 0.9 | |
| On a permanent contract | 1 | - |
| Joined | 79 | 2 |
| Left | 78 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €3,926 | €9,816 | €4,050 | €8,811 |
| €3,389 | €2,827 | €2,107 | €1,584 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Hyperion Optix
The operating result for 2025 is 37% higher than in 2024 and the highest since 2022. It is the third rise in a row.
Debt's share of the balance-sheet total falls from 25.0% to 18.4%. Equity is higher and debt is lower.