HydroBox
ActiveSummary
HydroBox has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €2.75M and a net result of €205k. Equity is growing by ~40.8% per year across the filed fiscal years. Its solvency ranks better than 69% of 1936 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 54 lines
The notes to these accounts (17 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | - | €21k | €0 | ▼ 100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16k | €24k | €20k | €42k | €55k | ▲ 29.6% |
| Other operating charges640/8 | - | €4k | €881 | €1k | €8k | ▲ 427% |
| Non-recurring operating charges66A | - | - | €36k | €0 | - | - |
| Gross operating margin9900 | €-42k | €-185k | €-226k | €-324k | €-380k | ▼ 17.1% |
| Operating profit (loss)9901 | €-58k | €-213k | €-282k | €-389k | €-442k | ▼ 13.6% |
| Financial income75/76B | - | €195 | €2 | €673 | €744k | ▲ 110,576% |
| Recurring financial income75 | €445 | €195 | €2 | €673 | €44k | ▲ 6,512% |
| Non-recurring financial income76B | - | - | - | - | €700k | - |
| Financial charges65/66B | - | €22k | €40k | €71k | €97k | ▲ 37.6% |
| Recurring financial charges65 | €4k | €22k | €40k | €71k | €97k | ▲ 37.6% |
| Profit (loss) for the period before taxes9903 | €-62k | €-235k | €-322k | €-459k | €205k | ▲ 145% |
| Profit (loss) for the period9904 | €-62k | €-235k | €-322k | €-459k | €205k | ▲ 145% |
| Profit (loss) for the period to be appropriated9905 | €-62k | €-235k | €-322k | €-459k | €205k | ▲ 145% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €868k | €1.65M | €3.07M | €3.10M | €4.46M | ▲ 43.9% |
| Formation expenses20 | €4k | €6k | €86k | €85k | €72k | ▼ 15.2% |
| Fixed assets21/28 | €87k | €127k | €386k | €1.39M | €2.11M | ▲ 51.7% |
| Intangible fixed assets21 | - | - | €8k | €16k | €12k | ▼ 23.9% |
| Tangible fixed assets22/27 | €73k | €109k | €61k | €59k | €83k | ▲ 41.6% |
| Plant, machinery and equipment23 | - | €96k | €51k | €50k | €37k | ▼ 25.9% |
| Furniture and vehicles24 | - | €13k | €10k | €9k | €46k | ▲ 416% |
| Financial fixed assets28 | €14k | €18k | €318k | €1.32M | €2.02M | ▲ 53.1% |
| Current assets29/58 | €777k | €1.52M | €2.60M | €1.62M | €2.27M | ▲ 40.2% |
| Stocks and contracts in progress3 | €314k | €279k | €0 | - | - | - |
| Contracts in progress37 | - | €279k | €0 | - | - | - |
| Amounts receivable within one year40/41 | €453k | €1.06M | €2.26M | €1.57M | €2.02M | ▲ 28.8% |
| Trade receivables40 | - | €314k | €399k | €169k | €111k | ▼ 34.5% |
| Other amounts receivable41 | - | €743k | €1.86M | €1.40M | €1.91M | ▲ 36.4% |
| Cash at bank and in hand54/58 | €924 | €177k | €239k | €49k | €1k | ▼ 97.6% |
| Deferred charges and accrued income490/1 | - | €7k | €109k | €0 | €247k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €868k | €1.65M | €3.07M | €3.10M | €4.46M | ▲ 43.9% |
| Equity10/15 | €570k | €760k | €1.76M | €1.91M | €2.75M | ▲ 44.4% |
| Contributions10/11 | €700k | €1.13M | €2.35M | €2.95M | €2.95M | = |
| Capital10 | - | €473k | €607k | €655k | €655k | = |
| Issued capital100 | - | €473k | €607k | €655k | €655k | = |
| Outside capital11 | - | €652k | €1.74M | €2.29M | €2.29M | = |
| Share premium1100/10 | - | €652k | €1.74M | €2.29M | €2.29M | = |
| Profit (loss) carried forward14 | €-130k | €-365k | €-687k | €-1.24M | €-1.04M | ▲ 16.5% |
| Investment grants15 | - | - | €100k | €202k | €843k | ▲ 317% |
| Amounts payable17/49 | €298k | €893k | €1.31M | €1.19M | €1.70M | ▲ 43.0% |
| Amounts payable after more than one year17 | €0 | €355k | €1.00M | €1.00M | €1.00M | = |
| Financial debts170/4 | - | €355k | €1.00M | €1.00M | €1.00M | = |
| Amounts payable within one year42/48 | €298k | €532k | €274k | €182k | €642k | ▲ 253% |
| Current portion of amounts payable after more than one year42 | - | €0 | - | - | €205k | - |
| Financial debts43 | - | €400k | €146k | €722 | €0 | ▼ 100% |
| Credit institutions430/8 | - | €0 | €2k | €722 | €0 | ▼ 100% |
| Other loans439 | - | €400k | €144k | €0 | - | - |
| Trade debts44 | €259k | €132k | €128k | €134k | €365k | ▲ 173% |
| Suppliers440/4 | - | €132k | €128k | €134k | €365k | ▲ 173% |
| Taxes, remuneration and social security45 | - | - | - | €13k | €12k | ▼ 4.8% |
| Taxes450/3 | - | - | - | €13k | €12k | ▼ 4.8% |
| Other amounts payable47/48 | - | - | - | €35k | €60k | ▲ 72.4% |
| Accrued charges and deferred income492/3 | - | €5k | €34k | €7k | €60k | ▲ 747% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-62k | €-235k | €-322k | €-459k | €205k | ▲ 145% |
| + Depreciation and write-downs630 | €16k | €24k | €20k | €42k | €55k | ▲ 29.6% |
| Operating cash flow (approximation) | €-46k | €-211k | €-302k | €-417k | €260k | ▲ 162% |
| Investment in fixed assets (approximation) | - | €-64k | €-279k | €-1.05M | €-776k | ▲ 26.1% |
| Change in cash | - | €176k | €62k | €-190k | €-48k | ▲ 74.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
2 establishment units
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35384A0089/00R039 | Flanders | 8,300 m² | 1 · 195 m² | 1.5 m |
| 21815D0297/00G004 | Brussels | 8,221 m² | 1 · 5,857 m² | 15.0 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Federal government
2023 · 1 entry · 104,789 EUR in total| Year | Department | Transactions | Amount |
|---|---|---|---|
| 2023 | FOD Buitenlandse Zaken | 1 | 104,789 EUR |
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.