Skip to content

Hydro-Create Inter

Active
Public limited companyfounded 198936 yrs activeRue de la Sarthe 4, 4217 Héron, BelgiumKBO/BCE: BE 0438.731.097
Summary

Hydro-Create Inter has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €196,500 and a net result of €67,099. Equity is shrinking by ~22.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 16% of 1329 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.4% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability56▲+49
Solvency38▲+3
Growth58▲+26
Track record100
Bankruptcy probability, 12 months
0.4% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €10,000 at 30 days only on tighter terms
Liquidity short (current ratio 0.26 against 0.22 in 2023; short-term debt: 65.1% and cash: 1% of total assets), and 86.7% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 36 years 0 40 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 42
Relative position
BE, all sectors
reference
Civil engineering (NACE 42)
about 27% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 16% of 1329 sector peers (2024).
NBB · sector comparison
Position among 1329 sector peers
Solvency
better than 16%
← weakest strongest →
raises risk · Filed more than 90 days late
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 18-12-2025, 140 days past the deadline. Measured on financial year 2023: companies more than 90 days late are in an abnormal legal state today in 5.61% of cases, against 1.66% across all filers.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
140 d late
2023
57 d late
2022
123 d late
2021
192 d late
2020
186 d late
2019
118 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 6 accounts on average 136 days after the deadline; the sector median for financial year 2024 is 3 days before the deadline, and 40% of the sector filed late.

Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

On 27 October 1989, Hydro-Create Inter was incorporated.1 Total assets went from EUR 1.6 million in 2018 to EUR 1.5 million in 2024.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2024

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2024, micro schema

Equity
€196,500▲ 13.3%
2023 · €173,470
Total assets
€1.5m▼ 18.3%
2023 · €1.8m
Net result
€67,099
2023 · -€168,104
Working capital
-€713,647▲ 16.4%
2023 · -€854,136
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result-€139,515▼ 128%-€106,427▲ 23.7%€8,215-€104,749€129,831
Net result-€264,083▼ 337%-€102,849▲ 61.1%€57,725-€168,104€67,099
Equity€448,629▼ 21.2%€331,993▼ 26.0%€341,574▲ 2.9%€173,470▼ 49.2%€196,500▲ 13.3%
Total assets€1.5m▼ 13.1%€2.1m▲ 41.2%€1.9m▼ 12.1%€1.8m▼ 2.1%€1.5m▼ 18.3%
Debt€857,293▼ 5.2%€1.6m▲ 86.9%€1.4m▼ 13.3%€1.5m▲ 10.3%€1.2m▼ 22.1%
Working capital€288,594▼ 34.7%-€652,614-€677,834▼ 3.9%-€854,136▼ 26.0%-€713,647▲ 16.4%
Staff (FTE)2.3▼ 36.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Why a figure moved sharply
  • 2021 Net result +61% on 2020. Cause not known from the registers.
  • 2020 Net result -337% on 2019. Cause not known from the registers.
Result per fiscal year
Operating resultNet result
-€300,000-€200,000-€100,000€0€100,000Operating result 2020: -€139,515-€139,515Net result 2020: -€264,083-€264,083Operating result 2021: -€106,427-€106,427Net result 2021: -€102,849-€102,849Operating result 2022: €8,215€8,215Net result 2022: €57,725€57,725Operating result 2023: -€104,749-€104,749Net result 2023: -€168,104-€168,104Operating result 2024: €129,831€129,831Net result 2024: €67,099€67,09920202021202220232024-€200,000-€100,000€0€100,000Operating result 2022: €8,215€8,220Net result 2022: €57,725€57,700Operating result 2023: -€104,749-€105,000Net result 2023: -€168,104-€168,000Operating result 2024: €129,831€130,000Net result 2024: €67,099€67,100202220232024
The operating result returns to profit in 2024: €129,831 after a loss of €104,749 in 2023, the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €1.5m
Fixed assets €1.2m ▼ 21.3%
Current assets €250,052 ▲ 0.9%
Equity and liabilities €1.5m
Equity €196,500 ▲ 13.3%
Provisions €90,774 ▼ 14.8%
Debt €1.2m ▼ 22.1%
Debt's share of the balance-sheet total falls from 84.5% to 80.6%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€214,846▲
2023 · -€10,365
Cash flow
€152,114▲
2023 · -€73,721
Current ratio
0.26▲
2023 · 0.22
Quick ratio
0.10▲
2023 · 0.08
Debt to equity
6.07▼
2023 · 8.83
ROE
34.1%▲
2023 · -96.9%
ROA
4.5%▲
2023 · -9.3%
Interest coverage
3.81▲
2023 · -0.15
Debt ≤ 1 year
€963,699▼
2023 · €1.1m
Debt > 1 year
€229,480▼
2023 · €429,992
Income taxes
€66,281▲
2023 · €0
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,653 companies that looked in July 2024 the way this one looks now, 0.9% went bankrupt within 24 months and 97% are still going.

  • Small
  • 20 years or older
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
0.9% went bankrupt
1.9% stopped otherwise
97% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,653 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 61 lines
Balance sheet Code20232024
Assets
Total assets20/58€1.8m€1.5m▼
Fixed assets21/28€1.6m€1.2m▼
Tangible fixed assets22/27€1.6m€1.2m▼
Land and buildings22€1.5m€1.2m▼
Plant, machinery and equipment23-€1,028
Furniture and vehicles24€23,630€14,960▼
Current assets29/58€247,729€250,052▲
Stocks and contracts in progress3€161,230€154,190▼
Stocks30/36€161,230€154,190▼
Amounts receivable within one year40/41€36,308€31,028▼
Trade receivables40€24,598€19,162▼
Other amounts receivable41€11,711€11,865▲
Current investments50/53€50,000€50,000=
Cash at bank and in hand54/58€127€14,835▲
Deferred charges and accrued income490/1€64-
Equity and liabilities
Total equity and liabilities10/49€1.8m€1.5m▼
Equity10/15€173,470€196,500▲
Contributions10/11€620,000€620,000=
Capital10€620,000€620,000=
Issued capital100€620,000€620,000=
Reserves13€660,026€600,135▼
Non-distributable reserves130/1€55,317€55,317=
Legal reserve130€5,317€5,317=
Own shares acquired1312€50,000€50,000=
Tax-exempt reserves132€420,889€360,998▼
Distributable reserves133€183,821€183,821=
Profit (loss) carried forward14-€1.1m-€1.0m▲
Provisions and deferred taxes16€106,596€90,774▼
Deferred taxes168€106,596€90,774▼
Amounts payable17/49€1.5m€1.2m▼
Amounts payable after more than one year17€429,992€229,480▼
Financial debts170/4€429,992€229,480▼
Amounts payable within one year42/48€1.1m€963,699▼
Current portion of amounts payable after more than one year42€25,108€6,965▼
Financial debts43€905,832€840,000▼
Credit institutions430/8€905,832€840,000▼
Trade debts44€89,207€45,556▼
Suppliers440/4€89,207€45,556▼
Taxes, remuneration and social security45-€1,079
Taxes450/3-€1,079
Other amounts payable47/48€81,717€70,099▼
Income statement Code20232024
Non-recurring operating income76A€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€94,383€85,015▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€8,508
Other operating charges640/8€3,139€6,723▲
Non-recurring operating charges66A€18,358-
Gross operating margin9900€11,132€230,077▲
Operating profit (loss)9901-€104,749€129,831▲
Financial income75/76B€2-
Recurring financial income75€2-
Financial charges65/66B€76,637€56,341▼
Recurring financial charges65€69,702€56,341▼
Non-recurring financial charges66B€6,934-
Profit (loss) for the period before taxes9903-€181,383€73,489▲
Transfer from deferred taxes780€13,279€59,891▲
Income taxes67/77€0€66,281▲
Profit (loss) for the period9904-€168,104€67,099▲
Transfer from tax-exempt reserves789€25,777€15,822▼
Profit (loss) for the period to be appropriated9905-€142,327€82,921▲
Appropriation of the result
Profit (loss) to be appropriated9906-€1.1m-€1.0m▲
Profit (loss) brought forward from the previous period14P-€964,229-€1.1m▼

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Non-recurring operating income76A-€9,963€125,975€0--
Remuneration, social security and pensions62-€0----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€59,942€81,099€92,888€94,383€85,015▼ 9.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0--€8,508-
Other operating charges640/8-€8,404€1,545€3,139€6,723▲ 114%
Non-recurring operating charges66A---€18,358--
Gross operating margin9900-€61,712-€16,924€102,648€11,132€230,077▲ 1,967%
Operating profit (loss)9901-€139,515-€106,427€8,215-€104,749€129,831▲ 224%
Financial income75/76B-€22€0€2--
Recurring financial income75€9€22€0€2--
Financial charges65/66B-€24,867€42,981€76,637€56,341▼ 26.5%
Recurring financial charges65€18,918€17,522€24,820€69,702€56,341▼ 19.2%
Non-recurring financial charges66B-€7,345€18,161€6,934--
Profit (loss) for the period before taxes9903-€177,055-€131,272-€34,766-€181,383€73,489▲ 141%
Transfer from deferred taxes780-€28,423€99,296€13,279€59,891▲ 351%
Transfer to deferred taxes680-€0----
Income taxes67/77--€6,805€0€66,281-
Profit (loss) for the period9904-€264,083-€102,849€57,725-€168,104€67,099▲ 140%
Transfer from tax-exempt reserves789-€14,636€51,153€25,777€15,822▼ 38.6%
Profit (loss) for the period to be appropriated9905-€207,645-€88,213€108,877-€142,327€82,921▲ 158%
Line20202021202220232024Change
Assets
Total assets20/58€1.5m€2.1m€1.9m€1.8m€1.5m▼ 18.3%
Fixed assets21/28€1.0m€1.8m€1.6m€1.6m€1.2m▼ 21.3%
Tangible fixed assets22/27€1.0m€1.8m€1.6m€1.6m€1.2m▼ 21.3%
Land and buildings22-€1.8m€1.6m€1.5m€1.2m▼ 21.2%
Plant, machinery and equipment23-€0--€1,028-
Furniture and vehicles24-€41,357€32,494€23,630€14,960▼ 36.7%
Current assets29/58€444,370€278,580€261,880€247,729€250,052▲ 0.9%
Stocks and contracts in progress3€189,730€179,730€170,730€161,230€154,190▼ 4.4%
Stocks30/36-€179,730€170,730€161,230€154,190▼ 4.4%
Amounts receivable within one year40/41€96,885€45,663€35,762€36,308€31,028▼ 14.5%
Trade receivables40-€24,235€24,413€24,598€19,162▼ 22.1%
Other amounts receivable41-€21,429€11,349€11,711€11,865▲ 1.3%
Current investments50/53€50,000€50,000€50,000€50,000€50,000=
Cash at bank and in hand54/58€107,360€3,123€5,319€127€14,835▲ 11,572%
Deferred charges and accrued income490/1-€64€69€64--
Equity and liabilities
Total equity and liabilities10/49€1.5m€2.1m€1.9m€1.8m€1.5m▼ 18.3%
Equity10/15€448,629€331,993€341,574€173,470€196,500▲ 13.3%
Contributions10/11€620,000€620,000€620,000€620,000€620,000=
Capital10-€620,000€620,000€620,000€620,000=
Issued capital100-€620,000€620,000€620,000€620,000=
Reserves13€813,522€785,099€685,803€660,026€600,135▼ 9.1%
Non-distributable reserves130/1-€55,317€55,317€55,317€55,317=
Legal reserve130-€5,317€5,317€5,317€5,317=
Own shares acquired1312-€50,000€50,000€50,000€50,000=
Tax-exempt reserves132-€545,962€446,666€420,889€360,998▼ 14.2%
Distributable reserves133-€183,821€183,821€183,821€183,821=
Profit (loss) carried forward14-€984,893-€1.1m-€964,229-€1.1m-€1.0m▲ 7.5%
Provisions and deferred taxes16€185,663€171,028€119,875€106,596€90,774▼ 14.8%
Deferred taxes168-€171,028€119,875€106,596€90,774▼ 14.8%
Amounts payable17/49€857,293€1.6m€1.4m€1.5m€1.2m▼ 22.1%
Amounts payable after more than one year17€701,517€671,505€449,294€429,992€229,480▼ 46.6%
Financial debts170/4-€671,505€449,294€429,992€229,480▼ 46.6%
Amounts payable within one year42/48€155,776€931,194€939,714€1.1m€963,699▼ 12.5%
Current portion of amounts payable after more than one year42-€18,579€25,180€25,108€6,965▼ 72.3%
Financial debts43-€900,000€850,000€905,832€840,000▼ 7.3%
Credit institutions430/8-€900,000€850,000€905,832€840,000▼ 7.3%
Trade debts44€22,772€12,013€16,766€89,207€45,556▼ 48.9%
Suppliers440/4-€12,013€16,766€89,207€45,556▼ 48.9%
Taxes, remuneration and social security45-€270€0-€1,079-
Taxes450/3-€270€0-€1,079-
Remuneration and social security454/9-€0----
Other amounts payable47/48-€332€47,768€81,717€70,099▼ 14.2%
Line20202021202220232024Change
Profit (loss) for the period9904-€264,083-€102,849€57,725-€168,104€67,099▲ 140%
+ Depreciation and write-downs630€59,942€81,099€92,888€94,383€85,015▼ 9.9%
Operating cash flow (approximation)-€204,142-€21,750€150,612-€73,721€152,114▲ 306%
Investment in fixed assets (approximation)--€861,023€145,675-€70,000€248,779▲ 455%
Change in cash--€104,237€2,196-€5,191€14,707▲ 383%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
18-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 140 days late
2024
31-12
Financial Back to profitnet €67,099
Net result €67,099 after one loss-making year.
26-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 57 days late
2023
01-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 123 days late
08-02
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 192 days late
2022
31-12
Financial Back to profitnet €57,725
Net result €57,725 after 4 loss-making years.
02-02
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 186 days late
2020
31-12
Financial Weakest financial yearnet -€264,083
Net result drops to -€264,083, the lowest in the series; recovery starts the following year.
26-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 118 days late
2019
23-12
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 145 days late
2018
28-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 59 days late
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
2016
12-08
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 12 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 8 acts read
About the unread acts

We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
8 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Héron · 1 establishment unit since 1989
seat establishment The establishment unit on the map
Ground area
2,259 m²
Building footprint
244 m²
Volume, LiDAR
1,706 m³
2 parcels, Wallonia · tallest building 9.5 m, ±3 floors. Linked by address, not a title deed.
3 companies at this address See who is registered here
1 establishment unit
Rue de la Sarthe 6, 4217 Héron
NACE 1120002
since 19892.045.736.235
2 parcels
Wallonia 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
61028E0224/00C000 Wallonia 1,521 m² 1 · 84 m² 7.1 m · 2 fl.
61028E0036/00F000 Wallonia 739 m² 1 · 161 m² 9.4 m · 3 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 194 companies in sector 42919 we hold annual accounts for 81. 46 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPublic limited company
Founded27-10-1989
Fiscal year end31-12
Abbreviation FR H.C.
Activities, NACEBEL 2025
42919Civil engineering
10890Manufacture of food products
46150Agents in the wholesale of furniture, household goods and hardware
Contact
E-mail ph.steven@hc-sa.beHéron
E-invoicing
Reachable via Peppol
Peppol ID 0208:0438731097
Also 9925:BE0438731097
Registered 01-01-2026

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.