Skip to content

HUNITECH

Active
Private limited companyfounded 2024active for 2 yearsOude Haachtsesteenweg 59, 1831 Machelen (Brab.), BelgiumKBO/BCE: BE 1011.628.836

Financials · financial year 2024, micro format

2024 annual accounts filed 4 days after the deadline Filed on 4 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00355058.

Annual accounts 2024 filed on 04-08-2025 at the NBB

Turnover
≈ €130,000
Estimated: probably between €87,000 and €280,000
Total assets
€61,540
Net result
€12,102
Working capital
€11,614

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €61,540
Fixed assets €6,870
Current assets €54,671
Equity and liabilities €61,540
Equity €13,102
Debt €48,438
Debt's share of the balance-sheet total is 78.7%.
Key figures and ratios
2024 value
EBITDA
€15,984
Cash flow
€12,805
Current ratio
1.27
Debt to equity
3.70
ROE
92.4%
ROA
19.7%
Interest coverage
over 100
Debt ≤ 1 year
€43,057
Income taxes
€3,175

Investments

fixed assets acquired
Item2024
Tangible fixed assets€7,572
Depreciation and write-downs of the year€703

Source: notes to the 2024 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 33 lines
Balance sheet Code2024
Assets
Total assets20/58€61,540
Fixed assets21/28€6,870
Tangible fixed assets22/27€6,870
Plant, machinery and equipment23€3,412
Furniture and vehicles24€3,457
Current assets29/58€54,671
Amounts receivable within one year40/41€31,625
Trade receivables40€24,763
Other amounts receivable41€6,862
Cash at bank and in hand54/58€23,046
Equity and liabilities
Total equity and liabilities10/49€61,540
Equity10/15€13,102
Contributions10/11€1,000
Profit (loss) carried forward14€12,102
Amounts payable17/49€48,438
Amounts payable within one year42/48€43,057
Trade debts44€29,648
Suppliers440/4€29,648
Taxes, remuneration and social security45€13,375
Taxes450/3€3,175
Remuneration and social security454/9€10,200
Other amounts payable47/48€35
Accrued charges and deferred income492/3€5,381
Income statement Code2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€703
Gross operating margin9900€15,984
Operating profit (loss)9901€15,281
Financial charges65/66B€4
Recurring financial charges65€4
Profit (loss) for the period before taxes9903€15,277
Income taxes67/77€3,175
Profit (loss) for the period9904€12,102
Profit (loss) for the period to be appropriated9905€12,102
Appropriation of the result
Profit (loss) to be appropriated9906€12,102

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2024 at the NBB, filed on 04-08-2025.

Line2024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€703
Gross operating margin9900€15,984
Operating profit (loss)9901€15,281
Financial charges65/66B€4
Recurring financial charges65€4
Profit (loss) for the period before taxes9903€15,277
Income taxes67/77€3,175
Profit (loss) for the period9904€12,102
Profit (loss) for the period to be appropriated9905€12,102
Line2024
Assets
Total assets20/58€61,540
Fixed assets21/28€6,870
Tangible fixed assets22/27€6,870
Plant, machinery and equipment23€3,412
Furniture and vehicles24€3,457
Current assets29/58€54,671
Amounts receivable within one year40/41€31,625
Trade receivables40€24,763
Other amounts receivable41€6,862
Cash at bank and in hand54/58€23,046
Equity and liabilities
Total equity and liabilities10/49€61,540
Equity10/15€13,102
Contributions10/11€1,000
Profit (loss) carried forward14€12,102
Amounts payable17/49€48,438
Amounts payable within one year42/48€43,057
Trade debts44€29,648
Suppliers440/4€29,648
Taxes, remuneration and social security45€13,375
Taxes450/3€3,175
Remuneration and social security454/9€10,200
Other amounts payable47/48€35
Accrued charges and deferred income492/3€5,381
Line2024
Profit (loss) for the period9904€12,102
+ Depreciation and write-downs630€703
Operating cash flow (approximation)€12,805

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as HUNITECH has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of HUNITECH itself: 3.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for HUNITECH. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2024 micro format 04-08-2025 2025-00355058 PDF

Next steps