Skip to content

HUMAN CONSTRUCT

Active
Public limited companyfounded 201114 years activeKBO/BCE: BE 0841.591.301
Summary

The computed 12-month bankruptcy probability of HUMAN CONSTRUCT is 17.1% (high). The latest annual accounts of HUMAN CONSTRUCT were filed more than 90 days after the deadline. The 2019 annual accounts show equity of €50,336 and a net result of -€17,499. The company has been active since 2011 and the Belgian State Gazette contains no insolvency signals. The CBE does carry 1 administrative register entry (see administrative flags).

Financials · fiscal year 2019, micro schema

Turnover
€171,349
EBIT margin
12.2%
Net result
-€17,499
2018 · €20,325
Working capital
€50,336
2018 · -€12,562
Trend over the years

2018 to 2019, 2 fiscal years 2018 to 2019, 2 fiscal years

The operating result turns negative in 2019: a loss of €16,750 after €20,933 in 2018.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€16,750 2019 Net result-€17,499 2019

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019
Turnover€171,349-
Operating result€20,933--€16,750
Net result€20,325--€17,499
EBIT margin12.2%-
Equity€62,101-€50,336▼ 18.9%
Total assets€121,070-€62,184▼ 48.6%
Debt€58,968-€11,848▼ 79.9%
Working capital-€12,562-€50,336
Staff (FTE)1.1-
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Equity and liabilities €62,184
Equity €50,336 ▼ 18.9%
Debt €11,848 ▼ 79.9%
Debt's share of the balance-sheet total falls from 48.7% to 19.1%. Equity and debt are lower.
Key figures and ratios
2019 value · change against 2018
Current ratio
5.25▲
2018 · 0.79
Quick ratio
4.26▲
2018 · 0.79
ROE
-34.8%▼
2018 · 32.7%
ROA
-28.1%▼
2018 · 16.8%
Debt ≤ 1 year
€11,848▼
2018 · €58,968
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 24 lines
Balance sheet Code20182019
Assets
Total assets20/58€121,070€62,184▼
Fixed assets21/28€74,664-
Financial fixed assets28€74,664-
Current assets29/58€46,406€62,184▲
Stocks and contracts in progress3-€11,712
Amounts receivable within one year40/41€41,696€47,170▲
Cash at bank and in hand54/58€2,433€1,769▼
Equity and liabilities
Total equity and liabilities10/49€121,070€62,184▼
Equity10/15€62,101€50,336▼
Contributions10/11€62,000€62,000=
Reserves13€101€361▲
Profit (loss) carried forward14-€16,039-€12,024▲
Amounts payable17/49€58,968€11,848▼
Amounts payable within one year42/48€58,968€11,848▼
Trade debts44€8,020€1,173▼
Income statement Code20182019
Turnover70€171,349-
Gross operating margin9900€70,066-€14,095▼
Operating profit (loss)9901€20,933-€16,750▼
Recurring financial income75€3€1▼
Recurring financial charges65€433€751▲
Profit (loss) for the period before taxes9903€20,503-€17,499▼
Income taxes67/77€178-
Profit (loss) for the period9904€20,325-€17,499▼
Profit (loss) for the period to be appropriated9905€20,325-€17,499▼
Line20182019Change
Turnover70€171,349--
Gross operating margin9900€70,066-€14,095▼ 120%
Operating profit (loss)9901€20,933-€16,750▼ 180%
Recurring financial income75€3€1▼ 56.5%
Recurring financial charges65€433€751▲ 73.3%
Profit (loss) for the period before taxes9903€20,503-€17,499▼ 185%
Income taxes67/77€178--
Profit (loss) for the period9904€20,325-€17,499▼ 186%
Profit (loss) for the period to be appropriated9905€20,325-€17,499▼ 186%
Line20182019Change
Assets
Total assets20/58€121,070€62,184▼ 48.6%
Fixed assets21/28€74,664--
Financial fixed assets28€74,664--
Current assets29/58€46,406€62,184▲ 34.0%
Stocks and contracts in progress3-€11,712-
Amounts receivable within one year40/41€41,696€47,170▲ 13.1%
Cash at bank and in hand54/58€2,433€1,769▼ 27.3%
Equity and liabilities
Total equity and liabilities10/49€121,070€62,184▼ 48.6%
Equity10/15€62,101€50,336▼ 18.9%
Contributions10/11€62,000€62,000=
Reserves13€101€361▲ 256%
Profit (loss) carried forward14-€16,039-€12,024▲ 25.0%
Amounts payable17/49€58,968€11,848▼ 79.9%
Amounts payable within one year42/48€58,968€11,848▼ 79.9%
Trade debts44€8,020€1,173▼ 85.4%
Line20182019Change
Profit (loss) for the period9904€20,325-€17,499▼ 186%
Operating cash flow (approximation)€20,325-€17,499▼ 186%
Change in cash--€664-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV